当前位置:首页 - 行情中心 - 宏远股份(920018) - 财务分析 - 现金流量表

宏远股份

(920018)

  

流通市值:12.21亿  总市值:35.17亿
流通股本:4422.38万   总股本:1.27亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金883,106,056.092,632,881,451.462,136,173,994.061,276,845,894.37
  收到的税费返还6,789,321.32104,891,477.2656,390,681.0127,850,329.79
  收到其他与经营活动有关的现金78,098,509.59759,558,329.48495,380,005.13377,895,809.99
  经营活动现金流入小计967,993,8873,497,331,258.22,687,944,680.21,682,592,034.15
  购买商品、接受劳务支付的现金844,308,916.552,443,248,987.551,934,024,738.131,105,226,879.42
  支付给职工以及为职工支付的现金20,402,272.2585,281,288.8862,328,336.1541,830,898.22
  支付的各项税费15,172,104.326,874,210.5623,150,380.1515,422,642.63
  支付其他与经营活动有关的现金203,506,996.26941,644,191.14547,917,655.9430,040,013.01
  经营活动现金流出小计1,083,390,289.363,497,048,678.132,567,421,110.331,592,520,433.28
  经营活动产生的现金流量净额-115,396,402.36282,580.07120,523,569.8790,071,600.87
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额22,000241,935.82250,000250,000
  投资活动现金流入小计22,000241,935.82250,000250,000
  购建固定资产、无形资产和其他长期资产支付的现金31,587,493.7260,681,909.4728,253,004.7220,644,601.7
  投资活动现金流出小计31,587,493.7260,681,909.4728,253,004.7220,644,601.7
  投资活动产生的现金流量净额-31,565,493.72-60,439,973.65-28,003,004.72-20,394,601.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金-297,555,160.32280,717,624.29-
  取得借款收到的现金251,000,000112,500,00093,000,00052,000,000
  筹资活动现金流入小计251,000,000410,055,160.32373,717,624.2952,000,000
  偿还债务支付的现金2,000,000187,000,000143,165,936.1260,000,000
  分配股利、利润或偿付利息支付的现金1,706,349.4419,651,781.164,720,005.553,989,487.18
  支付其他与筹资活动有关的现金450,00016,619,784.231,257,750893,558.44
  筹资活动现金流出小计4,156,349.44223,271,565.39149,143,691.6764,883,045.62
  筹资活动产生的现金流量净额246,843,650.56186,783,594.93224,573,932.62-12,883,045.62
四、汇率变动对现金及现金等价物的影响-2,858,957.882,349,709.262,705,617.762,361,636.64
五、现金及现金等价物净增加额97,022,796.6128,975,910.61319,800,115.5359,155,590.19
  加:期初现金及现金等价物余额334,993,927.21206,018,016.6206,018,016.6206,018,016.6
  期末现金及现金等价物余额432,016,723.81334,993,927.21525,818,132.13265,173,606.79
补充资料:
  净利润-107,467,209.85-48,347,739.55
  固定资产和投资性房地产折旧-21,628,235.49-10,351,206.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,628,235.49-10,351,206.44
  无形资产摊销-1,899,121.24-935,534.22
  长期待摊费用摊销-105,474.24-52,737.12
  处置固定资产、无形资产和其他长期资产的损失-598,679.85-415,631.18
  公允价值变动损失--649,286.46--1,658,215.13
  财务费用-4,491,983.65-4,097,355.14
  投资损失--208,703.34--30,528.34
  递延所得税--946,246.24-162,270.82
  其中:递延所得税资产减少--504,927.37-2,829,497.46
    递延所得税负债增加--441,318.87--2,667,226.64
  存货的减少--69,967,335.89--8,048,958.9
  经营性应收项目的减少--612,704,646.96--140,245,230.22
  经营性应付项目的增加-539,535,363.43-174,455,315.43
  其他----1,590,444.69
  现金的期末余额-334,993,927.21-265,173,606.79
  减:现金的期初余额-206,018,016.6-206,018,016.6
  现金及现金等价物的净增加额-128,975,910.61-59,155,590.19
公告日期2026-04-282026-04-162025-10-242025-07-31
审计意见(境内)标准无保留意见
TOP↑