当前位置:首页 - 行情中心 - 宏远股份(920018) - 财务分析 - 现金流量表

宏远股份

(920018)

  

现金流量表

报告期2025-06-302024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,276,845,894.372,258,678,018.271,628,819,688.27940,455,313.26
收到的税费返还27,850,329.7943,498,338.2930,992,000.6516,774,588.87
收到其他与经营活动有关的现金377,895,809.99506,487,517.23379,642,699.35222,002,679.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,682,592,034.152,808,663,873.792,039,454,388.271,179,232,581.84
购买商品、接受劳务支付的现金1,105,226,879.422,137,802,492.381,698,261,905.18883,544,925.71
支付给职工以及为职工支付的现金41,830,898.2270,317,498.950,796,782.0332,391,698.11
支付的各项税费15,422,642.6321,700,374.1915,472,624.198,842,975.66
支付其他与经营活动有关的现金430,040,013.01550,287,296.57384,235,164.94278,252,984.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,592,520,433.282,780,107,662.042,148,766,476.341,203,032,583.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额90,071,600.8728,556,211.75-109,312,088.07-23,800,001.85
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额250,00051,373.8951,373.8922,123.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计250,00051,373.8951,373.8922,123.89
购建固定资产、无形资产和其他长期资产支付的现金20,644,601.748,841,775.3936,895,416.1523,237,931.77
投资活动现金流出的平衡项目0000
投资活动现金流出小计20,644,601.748,841,775.3936,895,416.1523,237,931.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-20,394,601.7-48,790,401.5-36,844,042.26-23,215,807.88
三、筹资活动产生的现金流量:
吸收投资收到的现金-3,000,0003,000,0003,000,000
其中:子公司吸收少数股东投资收到的现金-3,000,0003,000,0003,000,000
取得借款收到的现金52,000,000209,300,000189,300,000108,300,000
收到其他与筹资活动有关的现金-116,700,140102,356,27038,706,270
筹资活动现金流入平衡项目0000
筹资活动现金流入小计52,000,000329,000,140294,656,270150,006,270
偿还债务支付的现金60,000,000161,300,000131,300,00098,000,000
分配股利、利润或偿付利息支付的现金3,989,487.187,891,953.775,788,413.873,680,420.53
支付其他与筹资活动有关的现金893,558.4437,516,962.1103,283.4749,030.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计64,883,045.62206,708,915.87137,191,697.34101,729,451.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-12,883,045.62122,291,224.13157,464,572.6648,276,818.63
四、汇率变动对现金及现金等价物的影响2,361,636.643,604,415.932,598,073.192,402,072.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额59,155,590.19105,661,450.3113,906,515.523,663,081.26
加:期初现金及现金等价物余额206,018,016.6100,356,566.29100,356,566.29100,356,566.29
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额265,173,606.79206,018,016.6114,263,081.81104,019,647.55
补充资料:
净利润48,347,739.55101,631,30070,602,071.9950,815,926.34
资产减值准备---2,794.77
固定资产和投资性房地产折旧10,351,206.4416,410,70011,968,818.527,676,355.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,351,206.4416,410,70011,968,818.527,676,355.84
无形资产摊销935,534.221,365,000999,072.41643,081.26
长期待摊费用摊销52,737.12105,50079,105.6852,737.12
处置固定资产、无形资产和其他长期资产的损失415,631.18100,700100,693.55100,693.55
公允价值变动损失-1,658,215.1359,700164,002.9244,550
财务费用4,097,355.144,087,3002,983,272.611,063,668.99
投资损失-30,528.349,041,8006,890,533.893,517,058.35
递延所得税162,270.82742,000427,905.92661,792.33
其中:递延所得税资产减少2,829,497.46836,500522,411.73725,216.2
递延所得税负债增加-2,667,226.64-94,500-94,505.81-63,423.87
存货的减少-8,048,958.9-129,029,400-84,459,421.1-37,844,765.69
经营性应收项目的减少-140,245,230.22-133,063,500-95,760,104.01-110,116,906.56
经营性应付项目的增加174,455,315.43154,669,000-26,944,723.9857,362,248.67
其他-1,590,444.69-2,133,400-1,546,097.18-930,731.45
现金的期末余额265,173,606.79-114,263,081.81104,019,647.55
减:现金的期初余额206,018,016.6-100,356,566.29100,356,566.29
公告日期2025-07-312025-03-262024-11-082024-08-26
审计意见(境内)标准无保留意见标准无保留意见
TOP↑