当前位置:首页 - 行情中心 - 铜冠矿建(920019) - 财务分析 - 现金流量表

铜冠矿建

(920019)

  

流通市值:25.06亿  总市值:31.46亿
流通股本:1.68亿   总股本:2.10亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金843,157,966.92360,912,470.561,338,259,186.561,021,942,605.71
  收到的税费返还3,263,805.962,373,105.245,199,852.85,160,978.13
  收到其他与经营活动有关的现金13,081,770.0411,979,287.686,151,065.1520,022,578.72
  经营活动现金流入小计859,503,542.92375,264,863.481,349,610,104.511,047,126,162.56
  购买商品、接受劳务支付的现金560,012,324.47304,812,116.94796,136,237.15672,323,727.19
  支付给职工以及为职工支付的现金205,254,830.6371,720,801.39394,675,368.62244,447,852.29
  支付的各项税费62,557,752.131,207,671.4163,159,050.4656,864,180.01
  支付其他与经营活动有关的现金30,769,808.8520,652,125.9620,795,223.0933,551,809.36
  经营活动现金流出小计858,594,716.05428,392,715.71,274,765,879.321,007,187,568.85
  经营活动产生的现金流量净额908,826.87-53,127,852.2274,844,225.1939,938,593.71
二、投资活动产生的现金流量:
  收回投资收到的现金-0--
  取得投资收益收到的现金-0--
  处置固定资产、无形资产和其他长期资产收回的现金净额104,000104,000613,875.44715,000
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计104,000104,000613,875.44715,000
  购建固定资产、无形资产和其他长期资产支付的现金60,704,335.151,996,054.02103,870,269.9250,927,532.3
  取得子公司及其他营业单位支付的现金8,100,0002,700,0001,875,243.03-
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计68,804,335.154,696,054.02105,745,512.9550,927,532.3
  投资活动产生的现金流量净额-68,700,335.15-4,592,054.02-105,131,637.51-50,212,532.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  取得借款收到的现金100,400,00060,400,00049,500,00027,751,303.53
  发行债券收到的现金-0--
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计100,400,00060,400,00049,500,00027,751,303.53
  偿还债务支付的现金200,000200,0009,000,0009,000,000
  分配股利、利润或偿付利息支付的现金22,260,533.31497,754.6742,407,224.7142,128,027.5
  支付其他与筹资活动有关的现金-09,994,7404,205.33
  筹资活动现金流出小计22,460,533.31697,754.6761,401,964.7151,132,232.83
  筹资活动产生的现金流量净额77,939,466.6959,702,245.33-11,901,964.71-23,380,929.3
四、汇率变动对现金及现金等价物的影响-1,591,866.12770-4,207,041.06-4,152,205.03
五、现金及现金等价物净增加额8,556,092.291,983,109.09-46,396,418.09-37,807,072.92
  加:期初现金及现金等价物余额224,702,702.01224,702,702.01271,099,120.1271,099,120.1
  期末现金及现金等价物余额233,258,794.3226,685,811.1224,702,702.01233,292,047.18
补充资料:
  净利润46,713,016.29-40,340,411.31-
  资产减值准备-890,067.85-11,035,841.55-
  固定资产和投资性房地产折旧46,527,870.63-110,297,247.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,527,870.63-110,297,247.46-
  无形资产摊销1,044,432.1-462,133.23-
  长期待摊费用摊销1,651,752.94-1,044,131.62-
  处置固定资产、无形资产和其他长期资产的损失-104,000---
  固定资产报废损失---45,336.14-
  财务费用21,491,790.21-14,853,962.1-
  递延所得税-8,554,069.9--17,268,370.85-
  其中:递延所得税资产减少-8,496,319.9--17,643,745.85-
    递延所得税负债增加-57,750-375,375-
  存货的减少-40,675,516.17--63,589,602.59-
  经营性应收项目的减少-50,548,861.48--84,413,560.5-
  经营性应付项目的增加-21,456,166.27-62,562,405.46-
  现金的期末余额233,258,794.3-224,702,702.01-
  减:现金的期初余额224,702,702.01-271,099,120.1-
  现金及现金等价物的净增加额8,556,092.29--46,396,418.09-
公告日期2026-08-262026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑