当前位置:首页 - 行情中心 - 铜冠矿建(920019) - 财务分析 - 现金流量表

铜冠矿建

(920019)

  

流通市值:12.35亿  总市值:46.47亿
流通股本:5586.49万   总股本:2.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金704,812,144.13404,085,215.451,147,413,665.04866,754,124.99
  收到的税费返还1,291,929.81316,525.72,077,677.07875,611.17
  收到其他与经营活动有关的现金8,131,474.727,877,538.587,176,826.5811,685,283.61
  经营活动现金流入小计714,235,548.66412,279,279.731,156,668,168.69879,315,019.77
  购买商品、接受劳务支付的现金447,874,812.23244,898,382.87676,385,688.35491,367,911.19
  支付给职工以及为职工支付的现金161,997,838.0378,346,666.9329,390,076.61212,342,356.82
  支付的各项税费35,137,272.9313,127,090.649,853,331.4250,703,310.3
  支付其他与经营活动有关的现金21,108,291.439,904,645.819,378,509.5534,318,393.26
  经营活动现金流出小计666,118,214.59376,276,786.171,075,007,605.93788,731,971.57
  经营活动产生的现金流量净额48,117,334.0736,002,493.5681,660,562.7690,583,048.2
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额715,000---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计715,000---
  购建固定资产、无形资产和其他长期资产支付的现金34,094,382.1917,194,712.84179,436,205.96141,643,662.49
  投资活动现金流出小计34,094,382.1917,194,712.84179,436,205.96141,643,662.49
  投资活动产生的现金流量净额-33,379,382.19-17,194,712.84-179,436,205.96-141,643,662.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金--236,895,648.29206,126,668.29
  取得借款收到的现金7,751,303.537,751,303.5314,925,634.99,000,000
  筹资活动现金流入小计7,751,303.537,751,303.53251,821,283.19215,126,668.29
  分配股利、利润或偿付利息支付的现金42,128,027.557,062.573,45014,300
  支付其他与筹资活动有关的现金4,205.33-4,781,266.67471,698.11
  筹资活动现金流出小计42,132,232.8357,062.54,854,716.67485,998.11
  筹资活动产生的现金流量净额-34,380,929.37,694,241.03246,966,566.52214,640,670.18
四、汇率变动对现金及现金等价物的影响-1,003,154.08221,423.124,587,018.99-6,455,816.03
五、现金及现金等价物净增加额-20,646,131.526,723,444.87153,777,942.31157,124,239.86
  加:期初现金及现金等价物余额271,099,120.1271,099,120.1117,321,177.79117,321,177.79
  期末现金及现金等价物余额250,452,988.6297,822,564.97271,099,120.1274,445,417.65
补充资料:
  净利润44,709,818.16-71,671,046.21-
  资产减值准备-4,997,418.2--591,670.46-
  固定资产和投资性房地产折旧27,493,740.6-72,123,703.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,493,740.6-72,123,703.26-
  无形资产摊销193,169.66-397,914.4-
  长期待摊费用摊销--5,147,113.81-
  处置固定资产、无形资产和其他长期资产的损失-45,336.14---
  财务费用3,443,974.15--5,422,730.8-
  递延所得税743,637.91-954,219.09-
  其中:递延所得税资产减少743,637.91-954,219.09-
  存货的减少-18,047,791.5--35,594,237.94-
  经营性应收项目的减少19,151,645.72--170,083,288.29-
  经营性应付项目的增加-33,043,144.35-149,987,191.72-
  其他910,279.8--390,204.28-
  现金的期末余额250,452,988.6-271,099,120.1-
  减:现金的期初余额271,099,120.1-117,321,177.79-
  现金及现金等价物的净增加额-20,646,131.5-153,777,942.31-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑