当前位置:首页 - 行情中心 - 星图测控(920116) - 财务分析 - 现金流量表

星图测控

(920116)

  

流通市值:27.34亿  总市值:107.66亿
流通股本:4058.08万   总股本:1.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金135,176,933.1657,512,732.79186,619,557.2276,420,960.22
  收到的税费返还--863,530.36863,530.36
  收到其他与经营活动有关的现金13,655,911.842,492,263.4934,880,182.8519,033,544.68
  经营活动现金流入小计148,832,84560,004,996.28222,363,270.4396,318,035.26
  购买商品、接受劳务支付的现金118,091,525.4553,622,230.2281,583,381.1159,839,528.73
  支付给职工以及为职工支付的现金39,893,096.9325,177,721.2661,180,864.6148,208,257.89
  支付的各项税费6,416,449.774,745,575.9722,751,488.196,197,707
  支付其他与经营活动有关的现金23,415,988.3112,782,879.3545,198,882.9631,471,456.77
  经营活动现金流出小计187,817,060.4696,328,406.8210,714,616.87145,716,950.39
  经营活动产生的现金流量净额-38,984,215.46-36,323,410.5211,648,653.56-49,398,915.13
二、投资活动产生的现金流量:
  取得投资收益收到的现金157,342.6820,975.33--
  收到的其他与投资活动有关的现金179,130,458.33---
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计179,287,801.0120,975.33--
  购建固定资产、无形资产和其他长期资产支付的现金20,024,692.396,911,212.5216,444,443.1915,190,445.05
  投资支付的现金500,000500,000--
  支付其他与投资活动有关的现金219,000,000100,000,000--
  投资活动现金流出小计239,524,692.39107,411,212.5216,444,443.1915,190,445.05
  投资活动产生的现金流量净额-60,236,891.38-107,390,237.19-16,444,443.19-15,190,445.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,067,79527,067,795174,700,000-
  取得借款收到的现金16,000,000-16,000,00011,000,000
  筹资活动现金流入小计43,067,79527,067,795190,700,00011,000,000
  偿还债务支付的现金7,000,0002,000,0009,000,0004,000,000
  分配股利、利润或偿付利息支付的现金17,301,501.48153,394.15723,584.51224,574.99
  支付其他与筹资活动有关的现金7,681,114.867,299,742.833,249,254.292,795,187.06
  筹资活动现金流出小计31,982,616.349,453,136.9812,972,838.87,019,762.05
  筹资活动产生的现金流量净额11,085,178.6617,614,658.02177,727,161.23,980,237.95
五、现金及现金等价物净增加额-88,135,928.18-126,098,989.69172,931,371.57-60,609,122.23
  加:期初现金及现金等价物余额261,030,485.08261,030,485.0888,099,113.5188,099,113.51
  期末现金及现金等价物余额172,894,556.9134,931,495.39261,030,485.0827,489,991.28
补充资料:
  净利润32,255,886.74-84,974,393.9550,207,403.88
  资产减值准备1,392,021.6-555,306.92-549,772.73
  固定资产和投资性房地产折旧669,722.46-1,596,102.791,178,803.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧669,722.46-1,596,102.791,178,803.36
  无形资产摊销515,201.86-1,346,917.661,102,321.25
  长期待摊费用摊销2,107,804.29-2,549,098.611,463,059.07
  处置固定资产、无形资产和其他长期资产的损失---23,973.42284,544.82
  固定资产报废损失--1,874.541,874.54
  财务费用452,136.8-956,512.22369,272.43
  投资损失-128,285.69-64,026.7219,399.16
  递延所得税1,097,405.35--4,034,612.39-2,130,056.85
  其中:递延所得税资产减少1,097,405.35--4,004,241.96-2,117,597.23
    递延所得税负债增加---30,370.43-12,459.62
  存货的减少-19,150,317.96--14,984,274.8-5,905,154.41
  经营性应收项目的减少4,918,784.29--155,089,606.35-120,155,615.29
  经营性应付项目的增加-66,708,134.48-72,586,122.79,221,433.8
  其他--3,202,0003,202,000
  现金的期末余额172,894,556.9-261,030,485.0827,489,991.28
  减:现金的期初余额261,030,485.08-88,099,113.5188,099,113.51
  现金及现金等价物的净增加额-88,135,928.18-172,931,371.57-60,609,122.23
公告日期2025-08-282025-04-292025-03-032024-11-04
审计意见(境内)标准无保留意见
TOP↑