当前位置:首页 - 行情中心 - 星图测控(920116) - 财务分析 - 现金流量表

星图测控

(920116)

  

流通市值:29.60亿  总市值:116.52亿
流通股本:4058.08万   总股本:1.60亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金203,677,352.77135,176,933.1657,512,732.79186,619,557.22
  收到的税费返还---863,530.36
  收到其他与经营活动有关的现金14,529,316.9913,655,911.842,492,263.4934,880,182.85
  经营活动现金流入小计218,206,669.76148,832,84560,004,996.28222,363,270.43
  购买商品、接受劳务支付的现金177,002,644.68118,091,525.4553,622,230.2281,583,381.11
  支付给职工以及为职工支付的现金58,222,788.7639,893,096.9325,177,721.2661,180,864.61
  支付的各项税费9,390,841.386,416,449.774,745,575.9722,751,488.19
  支付其他与经营活动有关的现金38,636,346.3123,415,988.3112,782,879.3545,198,882.96
  经营活动现金流出小计283,252,621.13187,817,060.4696,328,406.8210,714,616.87
  经营活动产生的现金流量净额-65,045,951.37-38,984,215.46-36,323,410.5211,648,653.56
二、投资活动产生的现金流量:
  取得投资收益收到的现金193,999.08157,342.6820,975.33-
  收到的其他与投资活动有关的现金280,378,791.66179,130,458.33--
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计280,572,790.74179,287,801.0120,975.33-
  购建固定资产、无形资产和其他长期资产支付的现金24,734,191.9220,024,692.396,911,212.5216,444,443.19
  投资支付的现金500,000500,000500,000-
  支付其他与投资活动有关的现金330,000,000219,000,000100,000,000-
  投资活动现金流出小计355,234,191.92239,524,692.39107,411,212.5216,444,443.19
  投资活动产生的现金流量净额-74,661,401.18-60,236,891.38-107,390,237.19-16,444,443.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,067,79527,067,79527,067,795174,700,000
  取得借款收到的现金16,000,00016,000,000-16,000,000
  筹资活动现金流入小计43,067,79543,067,79527,067,795190,700,000
  偿还债务支付的现金11,000,0007,000,0002,000,0009,000,000
  分配股利、利润或偿付利息支付的现金17,504,075.4317,301,501.48153,394.15723,584.51
  支付其他与筹资活动有关的现金8,783,668.797,681,114.867,299,742.833,249,254.29
  筹资活动现金流出小计37,287,744.2231,982,616.349,453,136.9812,972,838.8
  筹资活动产生的现金流量净额5,780,050.7811,085,178.6617,614,658.02177,727,161.2
五、现金及现金等价物净增加额-133,927,301.77-88,135,928.18-126,098,989.69172,931,371.57
  加:期初现金及现金等价物余额261,030,485.08261,030,485.08261,030,485.0888,099,113.51
  期末现金及现金等价物余额127,103,183.31172,894,556.9134,931,495.39261,030,485.08
补充资料:
  净利润-32,255,886.74-84,974,393.95
  资产减值准备-1,392,021.6-555,306.92
  固定资产和投资性房地产折旧-669,722.46-1,596,102.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-669,722.46-1,596,102.79
  无形资产摊销-515,201.86-1,346,917.66
  长期待摊费用摊销-2,107,804.29-2,549,098.61
  处置固定资产、无形资产和其他长期资产的损失----23,973.42
  固定资产报废损失---1,874.54
  财务费用-452,136.8-956,512.22
  投资损失--128,285.69-64,026.72
  递延所得税-1,097,405.35--4,034,612.39
  其中:递延所得税资产减少-1,097,405.35--4,004,241.96
    递延所得税负债增加----30,370.43
  存货的减少--19,150,317.96--14,984,274.8
  经营性应收项目的减少-4,918,784.29--155,089,606.35
  经营性应付项目的增加--66,708,134.48-72,586,122.7
  其他---3,202,000
  现金的期末余额-172,894,556.9-261,030,485.08
  减:现金的期初余额-261,030,485.08-88,099,113.51
  现金及现金等价物的净增加额--88,135,928.18-172,931,371.57
公告日期2025-10-302025-08-282025-04-292025-03-03
审计意见(境内)标准无保留意见
TOP↑