当前位置:首页 - 行情中心 - 星图测控(920116) - 财务分析 - 现金流量表

星图测控

(920116)

  

流通市值:164.95亿  总市值:171.73亿
流通股本:1.53亿   总股本:1.60亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金49,659,027.33350,452,084.09203,677,352.77135,176,933.16
  收到的税费返还-1,681,663.94--
  收到其他与经营活动有关的现金13,669,437.3523,662,530.2214,529,316.9913,655,911.84
  经营活动现金流入小计63,328,464.68375,796,278.25218,206,669.76148,832,845
  购买商品、接受劳务支付的现金58,599,426.91228,544,486.58177,002,644.68118,091,525.45
  支付给职工以及为职工支付的现金29,864,174.8376,485,894.0858,222,788.7639,893,096.93
  支付的各项税费5,667,867.2115,566,843.089,390,841.386,416,449.77
  支付其他与经营活动有关的现金4,040,301.0842,948,175.9538,636,346.3123,415,988.31
  经营活动现金流出小计98,171,770.03363,545,399.69283,252,621.13187,817,060.46
  经营活动产生的现金流量净额-34,843,305.3512,250,878.56-65,045,951.37-38,984,215.46
二、投资活动产生的现金流量:
  取得投资收益收到的现金54,027.54215,589.92193,999.08157,342.68
  处置固定资产、无形资产和其他长期资产收回的现金净额2,706.17---
  收到的其他与投资活动有关的现金79,192,500335,413,791.66280,378,791.66179,130,458.33
  投资活动现金流入小计79,249,233.71335,629,381.58280,572,790.74179,287,801.01
  购建固定资产、无形资产和其他长期资产支付的现金3,588,364.0464,531,364.8724,734,191.9220,024,692.39
  投资支付的现金-2,075,000500,000500,000
  支付其他与投资活动有关的现金89,000,000345,000,000330,000,000219,000,000
  投资活动现金流出小计92,588,364.04411,606,364.87355,234,191.92239,524,692.39
  投资活动产生的现金流量净额-13,339,130.33-75,976,983.29-74,661,401.18-60,236,891.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金-27,067,79527,067,79527,067,795
  取得借款收到的现金20,000,00026,000,00016,000,00016,000,000
  收到其他与筹资活动有关的现金27,380513,923.03--
  筹资活动现金流入小计20,027,38053,581,718.0343,067,79543,067,795
  偿还债务支付的现金-16,000,00011,000,0007,000,000
  分配股利、利润或偿付利息支付的现金207,571.517,850,090.0117,504,075.4317,301,501.48
  支付其他与筹资活动有关的现金328,420.859,142,242.998,783,668.797,681,114.86
  筹资活动现金流出小计535,992.3542,992,33337,287,744.2231,982,616.34
  筹资活动产生的现金流量净额19,491,387.6510,589,385.035,780,050.7811,085,178.66
五、现金及现金等价物净增加额-28,691,048.03-53,136,719.7-133,927,301.77-88,135,928.18
  加:期初现金及现金等价物余额207,893,765.38261,030,485.08261,030,485.08261,030,485.08
  期末现金及现金等价物余额179,202,717.35207,893,765.38127,103,183.31172,894,556.9
补充资料:
  净利润-100,831,643.17-32,255,886.74
  资产减值准备-2,341,861.28-1,392,021.6
  固定资产和投资性房地产折旧-1,222,764.43-669,722.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,222,764.43-669,722.46
  无形资产摊销-1,435,229.68-515,201.86
  长期待摊费用摊销-2,902,995.55-2,107,804.29
  处置固定资产、无形资产和其他长期资产的损失--40,123.05--
  财务费用-776,359.21-452,136.8
  投资损失-994,869.05--128,285.69
  递延所得税-4,668,852.95-1,097,405.35
  其中:递延所得税资产减少-4,668,852.95-1,097,405.35
  存货的减少--79,189,551.12--19,150,317.96
  经营性应收项目的减少--2,447,707.18-4,918,784.29
  经营性应付项目的增加--29,196,023.13--66,708,134.48
  现金的期末余额-207,893,765.38-172,894,556.9
  减:现金的期初余额-261,030,485.08-261,030,485.08
  现金及现金等价物的净增加额--53,136,719.7--88,135,928.18
公告日期2026-04-242026-03-202025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑