当前位置:首页 - 行情中心 - 鸿仕达(920125) - 财务分析 - 现金流量表

鸿仕达

(920125)

  

流通市值:36.75亿  总市值:90.13亿
流通股本:2289.85万   总股本:5616.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金398,233,938.66203,551,097.34682,784,157.56513,705,990.29
  收到的税费返还1,351,787.321,753.4311,430,7497,280,115.59
  收到其他与经营活动有关的现金713,198.17224,968.988,055,513.345,730,867.89
  经营活动现金流入小计400,298,924.15203,777,819.75702,270,419.9526,716,973.77
  购买商品、接受劳务支付的现金235,902,166.11122,745,329.35410,087,545.2304,226,678.13
  支付给职工以及为职工支付的现金87,025,002.3840,335,384.74161,257,619.9120,020,650.41
  支付的各项税费13,258,807.8712,050,428.3143,944,068.3722,691,982.09
  支付其他与经营活动有关的现金23,051,351.8816,842,019.8833,791,083.8825,448,861.15
  经营活动现金流出小计359,237,328.24191,973,162.28649,080,317.35472,388,171.78
  经营活动产生的现金流量净额41,061,595.9111,804,657.4753,190,102.5554,328,801.99
二、投资活动产生的现金流量:
  收回投资收到的现金24,991,6009,991,600293,234,598.7910,016,136.99
  取得投资收益收到的现金23,572.68,400--
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,751,5001,708,860
  处置子公司及其他营业单位收到的现金净额--11,275,372.3711,275,372.37
  收到的其他与投资活动有关的现金1,010,0001,010,000--
  投资活动现金流入小计26,025,172.611,010,000306,261,471.1623,000,369.36
  购建固定资产、无形资产和其他长期资产支付的现金6,703,105.5743,295.9815,410,370.2414,934,004.38
  投资支付的现金67,991,600-293,000,00033,000,000
  支付其他与投资活动有关的现金-9,991,600--
  投资活动现金流出小计74,694,705.510,734,895.98308,410,370.2447,934,004.38
  投资活动产生的现金流量净额-48,669,532.9275,104.02-2,148,899.08-24,933,635.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金205,734,597.19---
  取得借款收到的现金25,000,00023,000,00062,915,00057,915,000
  筹资活动现金流入小计230,734,597.1923,000,00062,915,00057,915,000
  偿还债务支付的现金115,671,001.9832,915,00044,400,00035,400,000
  分配股利、利润或偿付利息支付的现金1,376,399.82803,642.043,473,112.312,620,985.28
  支付其他与筹资活动有关的现金38,479,625.49-6,016,466.575,077,365.73
  筹资活动现金流出小计155,527,027.2933,718,642.0453,889,578.8843,098,351.01
  筹资活动产生的现金流量净额75,207,569.9-10,718,642.049,025,421.1214,816,648.99
四、汇率变动对现金及现金等价物的影响-1,283,331.63-298,627.11-362,512.79-91,889.43
五、现金及现金等价物净增加额66,316,301.281,062,492.3459,704,111.844,119,926.53
  加:期初现金及现金等价物余额171,142,224.44171,142,224.44111,438,112.64111,438,112.64
  期末现金及现金等价物余额237,458,525.72172,204,716.78171,142,224.44155,558,039.17
补充资料:
  净利润25,129,093.15-70,480,000-
  资产减值准备3,533,719.72-19,138,900-
  固定资产和投资性房地产折旧6,225,954.72-10,673,400-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,225,954.72-10,673,400-
  无形资产摊销835,386.28-1,652,600-
  长期待摊费用摊销527,410.58-784,600-
  处置固定资产、无形资产和其他长期资产的损失---142,100-
  固定资产报废损失--13,500-
  财务费用1,152,960.78-4,002,300-
  投资损失-23,572.6--3,797,000-
  递延所得税-524,021.76--832,800-
  其中:递延所得税资产减少-524,021.76--842,800-
    递延所得税负债增加--10,000-
  存货的减少-83,403,249.27--46,993,500-
  经营性应收项目的减少72,953,196.83--26,862,800-
  经营性应付项目的增加17,294,964.29-14,289,800-
  其他1,589,498.5-2,143,500-
  现金的期末余额237,458,525.72---
  减:现金的期初余额171,142,224.44---
  现金及现金等价物的净增加额66,316,301.28-59,704,111.8-
公告日期2026-08-072026-04-292026-01-212025-12-18
审计意见(境内)标准无保留意见
TOP↑