当前位置:首页 - 行情中心 - 中科仪(920186) - 财务分析 - 现金流量表

中科仪

(920186)

  

流通市值:64.04亿  总市值:122.44亿
流通股本:1.17亿   总股本:2.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金937,910,795.7575,084,690.45310,407,787.251,276,599,587.77
  收到的税费返还24,493,277.93,231,200.83-31,905,671.24
  收到其他与经营活动有关的现金41,238,470.7722,922,400.156,246,808.3112,688,888.13
  经营活动现金流入小计1,003,642,544.37601,238,291.43316,654,595.551,421,194,147.14
  购买商品、接受劳务支付的现金655,490,277.15439,945,041.76244,628,913.91828,858,821.08
  支付给职工以及为职工支付的现金219,590,878.05141,833,413.2680,600,958.61256,536,397.41
  支付的各项税费46,350,356.3437,693,797.0923,821,534.3740,037,494.94
  支付其他与经营活动有关的现金81,679,348.6344,352,217.2521,173,611.68103,891,201.86
  经营活动现金流出小计1,003,110,860.17663,824,469.36370,225,018.571,229,323,915.29
  经营活动产生的现金流量净额531,684.2-62,586,177.93-53,570,423.02191,870,231.85
二、投资活动产生的现金流量:
  收回投资收到的现金341,498,164.56258,135,442.54--
  取得投资收益收到的现金1,676,083.071,555,999.74-1,275,257.18
  处置固定资产、无形资产和其他长期资产收回的现金净额323,31069,398-79,304.6
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计343,497,557.63259,760,840.28-1,354,561.78
  购建固定资产、无形资产和其他长期资产支付的现金53,431,227.4725,466,168.196,117,774.1590,233,639.63
  投资支付的现金720,000,000400,000,000--
  支付其他与投资活动有关的现金36,538,993.442,247,363.36--
  投资活动现金流出小计809,970,220.91427,713,531.556,117,774.1590,233,639.63
  投资活动产生的现金流量净额-466,472,663.28-167,952,691.27-6,117,774.15-88,879,077.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金809,988,600809,988,600--
  取得借款收到的现金0--120,660,998.4
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计809,988,600809,988,600-120,660,998.4
  偿还债务支付的现金85,347,549.1515,037,57015,037,57082,706,635
  分配股利、利润或偿付利息支付的现金93,248,667.182,563,590.871,300,235.8340,197,689.92
  支付其他与筹资活动有关的现金28,303,535.326,341,777.031,437,657.354,439,812.7
  筹资活动现金流出小计206,899,751.6343,942,937.917,775,463.18127,344,137.62
  筹资活动产生的现金流量净额603,088,848.37766,045,662.1-17,775,463.18-6,683,139.22
四、汇率变动对现金及现金等价物的影响8,371.977,111.910,508.82-40,314.05
五、现金及现金等价物净增加额137,156,241.26535,513,904.8-77,453,151.5396,267,700.73
  加:期初现金及现金等价物余额764,747,155.43764,747,155.43764,747,155.43668,479,454.7
  期末现金及现金等价物余额901,903,396.691,300,261,060.23687,294,003.9764,747,155.43
补充资料:
  净利润-1,838,736,106.63-843,865,400
  资产减值准备-14,850,160.62-26,179,000
  固定资产和投资性房地产折旧-23,072,380.17-36,484,900
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,072,380.17-36,484,900
  无形资产摊销-2,801,331.97-4,710,900
  长期待摊费用摊销-1,838,965.86-1,957,100
  处置固定资产、无形资产和其他长期资产的损失----29,000
  固定资产报废损失-14,576.91-4,500
  公允价值变动损失--1,955,791,693.6--751,744,300
  财务费用-2,658,557.08-6,290,500
  投资损失--128,781,111.39--2,653,700
  递延所得税-265,727,790.58-110,807,100
  其中:递延所得税资产减少--2,568,651.13--3,306,500
    递延所得税负债增加-268,296,441.71-114,113,600
  存货的减少--98,877,114.47-58,186,200
  经营性应收项目的减少--98,485,268.82--11,130,300
  经营性应付项目的增加-67,765,996.48--118,608,700
  其他--5,437,836.49--19,176,800
  现金的期末余额-1,300,261,060.23--
  减:现金的期初余额-764,747,155.43--
  现金及现金等价物的净增加额-535,513,904.8-96,267,700.73
公告日期2026-10-292026-08-282026-04-292026-03-16
审计意见(境内)标准无保留意见
TOP↑