当前位置:首页 - 行情中心 - 建邦科技(920242) - 财务分析 - 现金流量表

建邦科技

(920242)

  

流通市值:11.68亿  总市值:20.95亿
流通股本:3670.02万   总股本:6582.38万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金704,333,511.44443,479,144.77240,936,113.1724,004,194.65
  收到的税费返还35,035,218.4222,983,857.3115,404,565.4826,585,102.07
  收到其他与经营活动有关的现金2,118,225.86453,562.65160,954.534,151,945.14
  经营活动现金流入小计741,486,955.72466,916,564.73256,501,633.11754,741,241.86
  购买商品、接受劳务支付的现金515,132,841.77365,200,511.59204,265,184.6588,205,365.69
  支付给职工以及为职工支付的现金51,492,833.6837,602,138.3323,774,203.9161,323,827.51
  支付的各项税费37,123,205.7919,387,431.7210,118,073.7831,323,360.35
  支付其他与经营活动有关的现金38,108,269.6821,458,625.510,388,483.7731,375,069.62
  经营活动现金流出小计641,857,150.92443,648,707.14248,545,946.06712,227,623.17
  经营活动产生的现金流量净额99,629,804.823,267,857.597,955,687.0542,513,618.69
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,123,170.88698,252.53-4,065,648.12
  处置固定资产、无形资产和其他长期资产收回的现金净额1,499,390.891,386,448.42364,4403,423,551.04
  收到的其他与投资活动有关的现金517,000,000444,000,000314,774,931.49730,516,500
  投资活动现金流入小计519,622,561.77446,084,700.95315,139,371.49738,005,699.16
  购建固定资产、无形资产和其他长期资产支付的现金67,634,489.6753,019,863.514,359,840.3168,419,247.16
  支付其他与投资活动有关的现金627,000,000533,000,000369,500,000730,516,500
  投资活动现金流出小计694,634,489.67586,019,863.5383,859,840.31798,935,747.16
  投资活动产生的现金流量净额-175,011,927.9-139,935,162.55-68,720,468.82-60,930,048
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,673,565.72
  收到其他与筹资活动有关的现金---8,958,410
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---10,631,975.72
  分配股利、利润或偿付利息支付的现金26,331,196.1613,167,650-32,227,250
  支付其他与筹资活动有关的现金232,974.33166,307.74-1,943,328.56
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计26,564,170.4913,333,957.74-34,170,578.56
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-26,564,170.49-13,333,957.74--23,538,602.84
四、汇率变动对现金及现金等价物的影响2,921,301.583,493,312.471,487,537.536,098,007.41
五、现金及现金等价物净增加额-99,024,992.01-126,507,950.23-59,277,244.24-35,857,024.74
  加:期初现金及现金等价物余额268,648,912.24268,648,912.24268,648,912.31304,505,936.98
  期末现金及现金等价物余额169,623,920.23142,140,962.01209,371,668.07268,648,912.24
补充资料:
  净利润-49,332,387.34-106,440,856.88
  固定资产和投资性房地产折旧-11,875,303.21-22,186,326.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,875,303.21-22,186,326.54
  无形资产摊销-594,987.23-890,223.37
  长期待摊费用摊销-2,704,924.1-2,516,745.03
  处置固定资产、无形资产和其他长期资产的损失--340,423.29-335,415.28
  固定资产报废损失--136,274.61-60,821.25
  财务费用--2,723,808.1--3,313,568.7
  投资损失--698,252.53--4,065,648.12
  递延所得税--306,190.91--7,716,320.57
  其中:递延所得税资产减少--306,190.91--7,716,320.57
  存货的减少--29,755,486.13--37,400,894.77
  经营性应收项目的减少-33,601,773.72--32,371,672.19
  经营性应付项目的增加--40,670,551.65--19,214,536.64
  其他-1,174,668.83-7,404,527.41
  现金的期末余额-142,140,962.01-268,648,912.24
  减:现金的期初余额-268,648,912.24-304,505,936.98
  现金及现金等价物的净增加额--126,507,950.23--35,857,024.74
公告日期2025-10-292025-08-122025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑