当前位置:首页 - 行情中心 - 建邦科技(920242) - 财务分析 - 现金流量表

建邦科技

(920242)

  

流通市值:6.72亿  总市值:12.00亿
流通股本:5273.31万   总股本:9421.37万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金572,469,116.6342,499,361.43165,941,945.84893,732,846.57
  收到的税费返还19,411,947.0512,947,950.16,817,746.2541,567,928.25
  收到其他与经营活动有关的现金14,930,725.281,212,088.57410,078.541,643,515.49
  经营活动现金流入小计606,811,788.93356,659,400.1173,169,770.63936,944,290.31
  购买商品、接受劳务支付的现金448,126,159.63301,601,582.76166,195,444.91647,112,418.22
  支付给职工以及为职工支付的现金60,832,848.4941,846,087.2123,128,147.8669,899,181.12
  支付的各项税费37,297,411.5324,868,514.6511,121,103.6249,043,054.2
  支付其他与经营活动有关的现金39,834,247.2218,203,181.0910,803,251.7436,310,576.89
  经营活动现金流出小计586,090,666.87386,519,365.71211,247,948.13802,365,230.43
  经营活动产生的现金流量净额20,721,122.06-29,859,965.61-38,078,177.5134,579,059.88
二、投资活动产生的现金流量:
  取得投资收益收到的现金250,624.67250,624.67-1,767,298.25
  处置固定资产、无形资产和其他长期资产收回的现金净额276,709.34210,015.865,817.24873,590
  收到的其他与投资活动有关的现金100,000,000100,000,0000.19633,500,000
  投资活动现金流入小计100,527,334.01100,460,640.535,817.43636,140,888.25
  购建固定资产、无形资产和其他长期资产支付的现金36,411,870.4720,469,881.1411,235,277.972,555,933.48
  支付其他与投资活动有关的现金156,000,000144,000,00058,000,000633,500,000
  投资活动现金流出小计192,411,870.47164,469,881.1469,235,277.9706,055,933.48
  投资活动产生的现金流量净额-91,884,536.46-64,009,240.61-69,229,460.47-69,915,045.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金---100,000
  收到其他与筹资活动有关的现金15,051,40515,051,4055,938,905-
  筹资活动现金流入小计15,051,40515,051,4055,938,905100,000
  分配股利、利润或偿付利息支付的现金33,647,750.233,647,750.2-26,332,400
  支付其他与筹资活动有关的现金2,018,514.992,018,514.99-4,456,973.79
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计35,666,265.1935,666,265.19-30,789,373.79
  筹资活动产生的现金流量净额-20,614,860.19-20,614,860.195,938,905-30,689,373.79
四、汇率变动对现金及现金等价物的影响-3,975,456.74-6,404,855.14-1,942,044.99-18,316.43
五、现金及现金等价物净增加额-95,753,731.33-120,888,921.55-103,310,777.9633,956,324.43
  加:期初现金及现金等价物余额302,605,236.67302,605,236.67302,605,236.67268,648,912.24
  期末现金及现金等价物余额206,851,505.34181,716,315.12199,294,458.71302,605,236.67
补充资料:
  净利润-40,290,210.8-85,268,810.28
  资产减值准备--415,925.58-1,354,555.11
  固定资产和投资性房地产折旧-14,663,266.27-25,402,119.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,663,266.27-25,402,119.52
  无形资产摊销-569,482.85-1,130,230.67
  长期待摊费用摊销-1,171,938.11-2,876,856.73
  处置固定资产、无形资产和其他长期资产的损失--231,678.77--330,893.42
  固定资产报废损失--7,989.36--110,148.11
  财务费用-63,614.09--144,932.87
  投资损失--250,624.67--1,767,298.25
  递延所得税--1,274,400.9--2,040,440.81
  其中:递延所得税资产减少--1,274,400.9--2,040,440.81
  存货的减少--22,825,444.83--15,247,330.09
  经营性应收项目的减少--99,422,448.19-44,665,170.85
  经营性应付项目的增加-26,160,322.08--22,100,911.49
  其他-6,404,855.14-18,316.43
  现金的期末余额-181,716,315.12-302,605,236.67
  减:现金的期初余额-302,605,236.67-268,648,912.24
  现金及现金等价物的净增加额--120,888,921.55-33,956,324.43
公告日期2026-10-272026-08-262026-04-282026-04-16
审计意见(境内)标准无保留意见
TOP↑