当前位置:首页 - 行情中心 - 建邦科技(920242) - 财务分析 - 现金流量表

建邦科技

(920242)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金443,479,144.77240,936,113.1724,004,194.65534,992,420
  收到的税费返还22,983,857.3115,404,565.4826,585,102.0724,028,803.02
  收到其他与经营活动有关的现金453,562.65160,954.534,151,945.141,085,748.81
  经营活动现金流入小计466,916,564.73256,501,633.11754,741,241.86560,106,971.83
  购买商品、接受劳务支付的现金365,200,511.59204,265,184.6588,205,365.69415,056,855.31
  支付给职工以及为职工支付的现金37,602,138.3323,774,203.9161,323,827.5145,916,943.7
  支付的各项税费19,387,431.7210,118,073.7831,323,360.3520,329,101.72
  支付其他与经营活动有关的现金21,458,625.510,388,483.7731,375,069.6221,076,704.98
  经营活动现金流出小计443,648,707.14248,545,946.06712,227,623.17502,379,605.71
  经营活动产生的现金流量净额23,267,857.597,955,687.0542,513,618.6957,727,366.12
二、投资活动产生的现金流量:
  取得投资收益收到的现金698,252.53-4,065,648.122,510,373.13
  处置固定资产、无形资产和其他长期资产收回的现金净额1,386,448.42364,4403,423,551.041,042,420.94
  收到的其他与投资活动有关的现金444,000,000314,774,931.49730,516,500375,516,500
  投资活动现金流入小计446,084,700.95315,139,371.49738,005,699.16379,069,294.07
  购建固定资产、无形资产和其他长期资产支付的现金53,019,863.514,359,840.3168,419,247.1640,733,430.79
  支付其他与投资活动有关的现金533,000,000369,500,000730,516,500470,516,500
  投资活动现金流出小计586,019,863.5383,859,840.31798,935,747.16511,249,930.79
  投资活动产生的现金流量净额-139,935,162.55-68,720,468.82-60,930,048-132,180,636.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,673,565.721,674,726.33
  收到其他与筹资活动有关的现金--8,958,410-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--10,631,975.721,674,726.33
  分配股利、利润或偿付利息支付的现金13,167,650-32,227,25032,259,625
  支付其他与筹资活动有关的现金166,307.74-1,943,328.56466,046.66
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计13,333,957.74-34,170,578.5632,725,671.66
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-13,333,957.74--23,538,602.84-31,050,945.33
四、汇率变动对现金及现金等价物的影响3,493,312.471,487,537.536,098,007.41-898,440.92
五、现金及现金等价物净增加额-126,507,950.23-59,277,244.24-35,857,024.74-106,402,656.85
  加:期初现金及现金等价物余额268,648,912.24268,648,912.31304,505,936.98304,505,936.98
  期末现金及现金等价物余额142,140,962.01209,371,668.07268,648,912.24198,103,280.13
补充资料:
  净利润49,332,387.34-106,440,856.88-
  固定资产和投资性房地产折旧11,875,303.21-22,186,326.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,875,303.21-22,186,326.54-
  无形资产摊销594,987.23-890,223.37-
  长期待摊费用摊销2,704,924.1-2,516,745.03-
  处置固定资产、无形资产和其他长期资产的损失-340,423.29-335,415.28-
  固定资产报废损失-136,274.61-60,821.25-
  财务费用-2,723,808.1--3,313,568.7-
  投资损失-698,252.53--4,065,648.12-
  递延所得税-306,190.91--7,716,320.57-
  其中:递延所得税资产减少-306,190.91--7,716,320.57-
  存货的减少-29,755,486.13--37,400,894.77-
  经营性应收项目的减少33,601,773.72--32,371,672.19-
  经营性应付项目的增加-40,670,551.65--19,214,536.64-
  其他1,174,668.83-7,404,527.41-
  现金的期末余额142,140,962.01-268,648,912.24-
  减:现金的期初余额268,648,912.24-304,505,936.98-
  现金及现金等价物的净增加额-126,507,950.23--35,857,024.74-
公告日期2025-08-122025-04-242025-04-242024-10-16
审计意见(境内)标准无保留意见
TOP↑