当前位置:首页 - 行情中心 - 天铭科技(920270) - 财务分析 - 现金流量表

天铭科技

(920270)

  

流通市值:9.01亿  总市值:11.60亿
流通股本:8128.21万   总股本:1.05亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金84,591,795.1840,239,885.09211,374,822.23155,607,461.02
  收到的税费返还7,083,269.853,362,400.177,833,641.995,714,876.22
  收到其他与经营活动有关的现金1,151,383.56983,092.353,950,862.213,026,183.98
  经营活动现金流入小计92,826,448.5944,585,377.61223,159,326.43164,348,521.22
  购买商品、接受劳务支付的现金59,315,370.6631,378,399.3690,562,716.5867,918,811.96
  支付给职工以及为职工支付的现金23,865,885.6313,763,299.7735,693,980.7427,824,713.02
  支付的各项税费2,582,381.091,705,996.459,865,617.337,920,708.59
  支付其他与经营活动有关的现金10,841,230.165,333,200.9119,981,832.6817,772,426.74
  经营活动现金流出小计96,604,867.5452,180,896.49156,104,147.33121,436,660.31
  经营活动产生的现金流量净额-3,778,418.95-7,595,518.8867,055,179.142,911,860.91
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,076,372.07692,048.171,055,216.71550,337.21
  收到的其他与投资活动有关的现金49,766,44029,767,000101,662,20079,253,487.54
  投资活动现金流入小计50,842,812.0730,459,048.17102,717,416.7179,803,824.75
  购建固定资产、无形资产和其他长期资产支付的现金28,687,152.8220,047,658.9674,395,275.1435,280,916.7
  投资支付的现金---4,005,000
  支付其他与投资活动有关的现金35,000,00015,000,00054,532,00051,000,000
  投资活动现金流出小计63,687,152.8235,047,658.96128,927,275.1490,285,916.7
  投资活动产生的现金流量净额-12,844,340.75-4,588,610.79-26,209,858.43-10,482,091.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金---4,005,000
  取得借款收到的现金--1,000,000-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,000,0004,005,000
  偿还债务支付的现金1,000,0001,000,000--
  分配股利、利润或偿付利息支付的现金7,323,120-52,308,00052,308,000
  筹资活动现金流出小计8,323,1201,000,00052,308,00052,308,000
  筹资活动产生的现金流量净额-8,323,120-1,000,000-51,308,000-48,303,000
四、汇率变动对现金及现金等价物的影响-2,568,856.87-1,371,727.81196,826.19884,447.6
五、现金及现金等价物净增加额-27,514,736.57-14,555,857.48-10,265,853.14-14,988,783.44
  加:期初现金及现金等价物余额89,143,755.9889,143,755.9899,409,609.1299,409,609.12
  期末现金及现金等价物余额61,629,019.4174,587,898.589,143,755.9884,420,825.68
补充资料:
  净利润8,062,436.82-36,068,723.16-
  资产减值准备--200,945.8-
  固定资产和投资性房地产折旧5,120,708.31-4,849,578.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,120,708.31-4,849,578.14-
  无形资产摊销324,231.15-323,931.51-
  固定资产报废损失1,086.75-3,758.08-
  公允价值变动损失-208,541.89--1,011,741.27-
  财务费用2,568,856.87--196,826.19-
  投资损失-188,366.65--610,157.1-
  递延所得税-66,894.79-80,102.15-
  其中:递延所得税资产减少77,387.52-133,984.19-
    递延所得税负债增加-144,282.31--53,882.04-
  存货的减少-2,797,439.96-1,882,768.3-
  经营性应收项目的减少-12,753,461.19-20,164,975.75-
  经营性应付项目的增加-4,805,848.38-5,963,000.9-
  现金的期末余额61,629,019.41-89,143,755.98-
  减:现金的期初余额89,143,755.98-99,409,609.12-
  现金及现金等价物的净增加额-27,514,736.57--10,265,853.14-
公告日期2026-08-272026-04-272026-03-272025-10-30
审计意见(境内)标准无保留意见
TOP↑