当前位置:首页 - 行情中心 - 佳先股份(920489) - 财务分析 - 现金流量表

佳先股份

(920489)

  

流通市值:12.69亿  总市值:19.94亿
流通股本:8682.55万   总股本:1.36亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金118,779,938.01505,497,042.74388,670,324.21267,126,854.31
  收到的税费返还1,621,228.887,742,443.686,650,397.315,155,904.76
  收到其他与经营活动有关的现金7,702,381.59,683,986.3111,332,879.431,016,898.13
  经营活动现金流入小计128,103,548.39522,923,472.73406,653,600.95273,299,657.2
  购买商品、接受劳务支付的现金131,515,987.76464,057,523.36305,318,942.69217,755,891.95
  支付给职工以及为职工支付的现金16,082,732.0652,185,031.7842,568,435.2828,760,222.3
  支付的各项税费2,396,144.29,312,618.349,019,454.164,252,173.37
  支付其他与经营活动有关的现金5,830,298.9416,802,583.213,748,083.546,644,360.34
  经营活动现金流出小计155,825,162.96542,357,756.68370,654,915.67257,412,647.96
  经营活动产生的现金流量净额-27,721,614.57-19,434,283.9535,998,685.2815,887,009.24
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-12,809.56--
  收到的其他与投资活动有关的现金-16,696,841.89--
  投资活动现金流入的平衡项目-0--
  投资活动现金流入小计-16,709,651.45--
  购建固定资产、无形资产和其他长期资产支付的现金7,123,395.0274,608,004.4652,149,667.7934,362,765.08
  投资支付的现金-7,450,0007,450,000-
  投资活动现金流出小计7,123,395.0282,058,004.4659,599,667.7934,362,765.08
  投资活动产生的现金流量净额-7,123,395.02-65,348,353.01-59,599,667.79-34,362,765.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金-7,500,0004,000,0003,550,000
  其中:子公司吸收少数股东投资收到的现金-7,500,000--
  取得借款收到的现金115,000,000361,596,586.1230,000,000180,000,000
  收到其他与筹资活动有关的现金-31,522,128.89-0
  筹资活动现金流入小计115,000,000400,618,714.99234,000,000183,550,000
  偿还债务支付的现金96,050,000291,170,000171,470,000143,781,666.86
  分配股利、利润或偿付利息支付的现金3,706,901.137,687,358.2234,969,434.736,900,977.12
  支付其他与筹资活动有关的现金-14,905,753.88983,859.93983,859.93
  筹资活动现金流出小计99,756,901.1343,763,112.1207,423,294.66151,666,503.91
  筹资活动产生的现金流量净额15,243,098.956,855,602.8926,576,705.3431,883,496.09
四、汇率变动对现金及现金等价物的影响-145,612.84-365,968.44-93,730.03135,187.05
五、现金及现金等价物净增加额-19,747,523.53-28,293,002.512,881,992.813,542,927.3
  加:期初现金及现金等价物余额98,007,916.27126,300,918.78128,512,585.64128,512,585.64
  期末现金及现金等价物余额78,260,392.7498,007,916.27131,394,578.44142,055,512.94
补充资料:
  净利润--2,605,024.49-6,183,220.21
  固定资产和投资性房地产折旧-36,070,700.03-16,037,971.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,070,700.03-16,037,971.71
  无形资产摊销-1,587,375.79-851,436.57
  长期待摊费用摊销-713,300.4-382,766.58
  处置固定资产、无形资产和其他长期资产的损失--2,046,814.06--
  固定资产报废损失-7,727.88--
  财务费用-12,518,086.21-4,682,993.09
  投资损失-814,755.1-6,669.57
  递延所得税--3,095,999.44-286,707.16
  其中:递延所得税资产减少--812,172.23-450,452.39
    递延所得税负债增加--2,283,827.21--163,745.23
  存货的减少-727,835.29--25,205,600.85
  经营性应收项目的减少--44,193,576.4-29,185,683.91
  经营性应付项目的增加--21,214,349.62--17,837,406.14
  其他-9,800.19--
  现金的期末余额-98,007,916.27-142,055,512.94
  减:现金的期初余额-126,300,918.78-128,512,585.64
  现金及现金等价物的净增加额--28,293,002.51-13,542,927.3
公告日期2026-04-282026-04-282025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑