当前位置:首页 - 行情中心 - 佳先股份(920489) - 财务分析 - 现金流量表

佳先股份

(920489)

  

流通市值:20.45亿  总市值:32.59亿
流通股本:8565.38万   总股本:1.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金267,126,854.31103,052,852.56404,803,101.76335,736,032.95
  收到的税费返还5,155,904.761,944,462.368,049,742.187,640,592.12
  收到其他与经营活动有关的现金1,016,898.13460,466.224,483,760.684,280,505.2
  经营活动现金流入小计273,299,657.2105,457,781.14417,336,604.62347,657,130.27
  购买商品、接受劳务支付的现金217,755,891.9565,310,855.2405,033,857.34331,249,374.08
  支付给职工以及为职工支付的现金28,760,222.311,735,402.6541,449,137.8332,807,236.9
  支付的各项税费4,252,173.371,376,841.546,506,790.519,178,240.54
  支付其他与经营活动有关的现金6,644,360.343,838,627.99,920,381.112,446,264.81
  经营活动现金流出小计257,412,647.9682,261,727.29462,910,166.78385,681,116.33
  经营活动产生的现金流量净额15,887,009.2423,196,053.85-45,573,562.16-38,023,986.06
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--183,017.72,000
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--183,017.72,000
  购建固定资产、无形资产和其他长期资产支付的现金34,362,765.089,913,002.6190,167,696.0575,966,487.72
  支付其他与投资活动有关的现金--2,013,207.55-
  投资活动现金流出小计34,362,765.089,913,002.6192,180,903.675,966,487.72
  投资活动产生的现金流量净额-34,362,765.08-9,913,002.61-91,997,885.9-75,964,487.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,550,000---
  取得借款收到的现金180,000,00054,000,000198,658,314.9142,000,000
  收到其他与筹资活动有关的现金0-15,000,000-
  筹资活动现金流入小计183,550,00054,000,000213,658,314.9142,000,000
  偿还债务支付的现金143,781,666.8673,360,00081,577,40048,967,400
  分配股利、利润或偿付利息支付的现金6,900,977.122,810,965.3336,751,218.0134,898,689.88
  支付其他与筹资活动有关的现金983,859.9361,359.93642,057.74-
  筹资活动现金流出小计151,666,503.9176,232,325.26118,970,675.7583,866,089.88
  筹资活动产生的现金流量净额31,883,496.09-22,232,325.2694,687,639.1558,133,910.12
四、汇率变动对现金及现金等价物的影响135,187.05127,282.261,151,111.27664,817.77
五、现金及现金等价物净增加额13,542,927.3-8,821,991.76-41,732,697.64-55,189,745.89
  加:期初现金及现金等价物余额128,512,585.64105,943,386.7145,464,417.48150,464,417.48
  期末现金及现金等价物余额142,055,512.9497,121,394.94103,731,719.8495,274,671.59
补充资料:
  净利润6,183,220.21-11,627,714.2-
  资产减值准备--4,012,515.58-
  固定资产和投资性房地产折旧16,037,971.71-28,169,687.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,037,971.71-28,169,687.92-
  无形资产摊销851,436.57-1,220,567.24-
  长期待摊费用摊销382,766.58-770,533.16-
  处置固定资产、无形资产和其他长期资产的损失---2,161,410.76-
  固定资产报废损失--10,010-
  财务费用4,682,993.09-7,482,136.25-
  投资损失6,669.57-350,703.31-
  递延所得税286,707.16--626,412.89-
  其中:递延所得税资产减少450,452.39--571,066.85-
    递延所得税负债增加-163,745.23--55,346.04-
  存货的减少-25,205,600.85--5,116,834.82-
  经营性应收项目的减少29,185,683.91--36,973,744.78-
  经营性应付项目的增加-17,837,406.14--54,567,838.43-
  现金的期末余额142,055,512.94-103,731,719.84-
  减:现金的期初余额128,512,585.64-145,464,417.48-
  现金及现金等价物的净增加额13,542,927.3--41,732,697.64-
公告日期2025-08-272025-04-292025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑