当前位置:首页 - 行情中心 - 佳先股份(920489) - 财务分析 - 现金流量表

佳先股份

(920489)

  

流通市值:11.01亿  总市值:17.30亿
流通股本:8682.55万   总股本:1.36亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金246,354,372.21118,779,938.01505,497,042.74388,670,324.21
  收到的税费返还2,744,178.791,621,228.887,742,443.686,650,397.31
  收到其他与经营活动有关的现金3,210,757.177,702,381.59,683,986.3111,332,879.43
  经营活动现金流入小计252,309,308.17128,103,548.39522,923,472.73406,653,600.95
  购买商品、接受劳务支付的现金235,647,615.65131,515,987.76464,057,523.36305,318,942.69
  支付给职工以及为职工支付的现金31,204,444.9816,082,732.0652,185,031.7842,568,435.28
  支付的各项税费5,436,1692,396,144.29,312,618.349,019,454.16
  支付其他与经营活动有关的现金7,968,833.645,830,298.9416,802,583.213,748,083.54
  经营活动现金流出小计280,257,063.27155,825,162.96542,357,756.68370,654,915.67
  经营活动产生的现金流量净额-27,947,755.1-27,721,614.57-19,434,283.9535,998,685.28
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--12,809.56-
  收到的其他与投资活动有关的现金8,120,517.12-16,696,841.89-
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计8,120,517.12-16,709,651.45-
  购建固定资产、无形资产和其他长期资产支付的现金10,408,791.567,123,395.0274,608,004.4652,149,667.79
  投资支付的现金--7,450,0007,450,000
  支付其他与投资活动有关的现金2,022,250---
  投资活动现金流出小计12,431,041.567,123,395.0282,058,004.4659,599,667.79
  投资活动产生的现金流量净额-4,310,524.44-7,123,395.02-65,348,353.01-59,599,667.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,500,0004,000,000
  其中:子公司吸收少数股东投资收到的现金--7,500,000-
  取得借款收到的现金155,000,000115,000,000361,596,586.1230,000,000
  收到其他与筹资活动有关的现金2,000,134.28-31,522,128.89-
  筹资活动现金流入小计157,000,134.28115,000,000400,618,714.99234,000,000
  偿还债务支付的现金148,200,00096,050,000291,170,000171,470,000
  分配股利、利润或偿付利息支付的现金7,133,520.493,706,901.137,687,358.2234,969,434.73
  支付其他与筹资活动有关的现金787,565.54-14,905,753.88983,859.93
  筹资活动现金流出小计156,121,086.0399,756,901.1343,763,112.1207,423,294.66
  筹资活动产生的现金流量净额879,048.2515,243,098.956,855,602.8926,576,705.34
四、汇率变动对现金及现金等价物的影响-342,367.26-145,612.84-365,968.44-93,730.03
五、现金及现金等价物净增加额-31,721,598.55-19,747,523.53-28,293,002.512,881,992.8
  加:期初现金及现金等价物余额98,007,916.2798,007,916.27126,300,918.78128,512,585.64
  期末现金及现金等价物余额66,286,317.7278,260,392.7498,007,916.27131,394,578.44
补充资料:
  净利润-5,696,594.77--2,605,024.49-
  固定资产和投资性房地产折旧27,174,934.8-36,070,700.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,174,934.8-36,070,700.03-
  无形资产摊销851,436.56-1,587,375.79-
  长期待摊费用摊销272,640.78-713,300.4-
  处置固定资产、无形资产和其他长期资产的损失---2,046,814.06-
  固定资产报废损失--7,727.88-
  财务费用8,037,053.43-12,518,086.21-
  投资损失2,089,837.31-814,755.1-
  递延所得税896,232.98--3,095,999.44-
  其中:递延所得税资产减少1,121,535.38--812,172.23-
    递延所得税负债增加-225,302.4--2,283,827.21-
  存货的减少-46,546,904.48-727,835.29-
  经营性应收项目的减少-6,971,958.2--44,193,576.4-
  经营性应付项目的增加-8,439,377.45--21,214,349.62-
  其他--9,800.19-
  现金的期末余额66,286,317.72-98,007,916.27-
  减:现金的期初余额98,007,916.27-126,300,918.78-
  现金及现金等价物的净增加额-31,721,598.55--28,293,002.51-
公告日期2026-08-212026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑