当前位置:首页 - 行情中心 - 天罡股份(920651) - 财务分析 - 现金流量表

天罡股份

(920651)

  

流通市值:7.56亿  总市值:11.12亿
流通股本:4146.74万   总股本:6100.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金150,003,894.0270,923,833.08355,343,857.81225,146,813.46
  收到的税费返还5,656,280.943,987,346.859,199,8215,924,117.61
  收到其他与经营活动有关的现金13,450,769.865,128,276.99,521,005.277,386,346.15
  经营活动现金流入小计169,110,944.8280,039,456.83374,064,684.08238,457,277.22
  购买商品、接受劳务支付的现金104,311,791.4762,218,684.6150,183,114.69141,977,295.61
  支付给职工以及为职工支付的现金28,879,677.3117,600,043.9851,967,441.2138,910,334.18
  支付的各项税费16,192,354.7411,130,074.1630,888,978.9421,479,291.71
  支付其他与经营活动有关的现金16,864,610.757,716,022.7468,046,006.2623,685,163.47
  经营活动现金流出小计166,248,434.2798,664,825.48301,085,541.1226,052,084.97
  经营活动产生的现金流量净额2,862,510.55-18,625,368.6572,979,142.9812,405,192.25
二、投资活动产生的现金流量:
  收回投资收到的现金269,500,000135,100,000460,830,000320,830,000
  取得投资收益收到的现金517,725.73289,002.765,945,110.11,179,766.28
  处置固定资产、无形资产和其他长期资产收回的现金净额--5,670,72670,000
  投资活动现金流入小计270,017,725.73135,389,002.76472,445,836.1322,079,766.28
  购建固定资产、无形资产和其他长期资产支付的现金19,070,899.316,664,130.4930,613,559.0125,224,524.02
  投资支付的现金236,000,000138,000,000459,250,000290,436,080.8
  取得子公司及其他营业单位支付的现金--1,186,080.8-
  投资活动现金流出小计255,070,899.3154,664,130.49491,049,639.81315,660,604.82
  投资活动产生的现金流量净额14,946,826.43-19,275,127.73-18,603,803.716,419,161.46
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金42,700,000-42,700,00042,700,000
  支付其他与筹资活动有关的现金--412,500-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计42,700,000-43,112,50042,700,000
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-42,700,000--43,112,500-42,700,000
四、汇率变动对现金及现金等价物的影响-40,627.12-21,340.18-28,882.86-11,542.78
五、现金及现金等价物净增加额-24,931,290.14-37,921,836.5611,233,956.41-23,887,189.07
  加:期初现金及现金等价物余额79,608,316.0579,608,316.0568,374,359.6468,374,359.64
  期末现金及现金等价物余额54,677,025.9141,686,479.4979,608,316.0544,487,170.57
补充资料:
  净利润22,305,056.09-76,813,036.74-
  资产减值准备-981,650.72-2,620,878.81-
  固定资产和投资性房地产折旧7,201,300.13-12,185,607.27-
  无形资产摊销288,257.58-595,752.51-
  长期待摊费用摊销62,163.9-224,628.36-
  处置固定资产、无形资产和其他长期资产的损失---107,647.53-
  固定资产报废损失--10,848.53-
  公允价值变动损失-31,306.84--25,756.52-
  财务费用-57,855.55-17,893.04-
  投资损失-1,845,059.07--4,471,679.55-
  递延所得税928,753.14--1,763,440.95-
  其中:递延所得税资产减少930,595.05--1,766,311.33-
    递延所得税负债增加-1,841.91-2,870.38-
  存货的减少-17,271,620.63-15,953,719.33-
  经营性应收项目的减少-4,938,811.99--16,961,213.69-
  经营性应付项目的增加-5,394,896.02--21,510,678.13-
  其他2,791,813.76-4,412,462.5-
  现金的期末余额54,677,025.91-79,608,316.05-
  减:现金的期初余额79,608,316.05-68,374,359.64-
  现金及现金等价物的净增加额-24,931,290.14-11,233,956.41-
公告日期2026-08-262026-04-282026-04-222025-10-28
审计意见(境内)标准无保留意见
TOP↑