当前位置:首页 - 行情中心 - 天罡股份(920651) - 财务分析 - 现金流量表

天罡股份

(920651)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金137,905,250.0271,684,826.33303,377,570.41177,441,759.09
  收到的税费返还2,958,602.071,340,166.1110,078,613.136,012,667.44
  收到其他与经营活动有关的现金3,009,333.461,532,459.7116,826,950.0812,293,371.7
  经营活动现金流入小计143,873,185.5574,557,452.15330,283,133.62195,747,798.23
  购买商品、接受劳务支付的现金87,597,964.4452,650,816.02183,046,817.86108,374,578.45
  支付给职工以及为职工支付的现金27,518,174.1117,485,431.2147,542,836.4734,849,834.68
  支付的各项税费14,921,456.658,527,712.427,704,284.0117,706,757.35
  支付其他与经营活动有关的现金14,816,727.687,318,112.1732,251,712.3425,247,270.49
  经营活动现金流出小计144,854,322.8885,982,071.8290,545,650.68186,178,440.97
  经营活动产生的现金流量净额-981,137.33-11,424,619.6539,737,482.949,569,357.26
二、投资活动产生的现金流量:
  收回投资收到的现金232,630,000100,900,000489,272,000385,243,000
  取得投资收益收到的现金956,334.96266,491.286,248,206.94,134,632.79
  处置固定资产、无形资产和其他长期资产收回的现金净额--30,27030,250
  收到的其他与投资活动有关的现金--873,337.15-
  投资活动现金流入小计233,586,334.96101,166,491.28496,423,814.05389,407,882.79
  购建固定资产、无形资产和其他长期资产支付的现金21,939,856.1611,615,213.5936,646,412.5330,858,241.15
  投资支付的现金180,586,080.888,286,080.8469,150,000348,000,000
  支付其他与投资活动有关的现金--1,800,0001,800,000
  投资活动现金流出小计202,525,936.9699,901,294.39507,596,412.53380,658,241.15
  投资活动产生的现金流量净额31,060,3981,265,196.89-11,172,598.488,749,641.64
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金42,700,000-42,700,00042,700,000
  支付其他与筹资活动有关的现金--690,000-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计42,700,000-43,390,00042,700,000
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-42,700,000--43,390,000-42,700,000
四、汇率变动对现金及现金等价物的影响-2,449.83198.15-11,756.57-15,606.45
五、现金及现金等价物净增加额-12,623,189.16-10,159,224.61-14,836,872.11-24,396,607.55
  加:期初现金及现金等价物余额68,374,359.6468,374,359.6483,211,231.7583,211,231.75
  期末现金及现金等价物余额55,751,170.4858,215,135.0368,374,359.6458,814,624.2
补充资料:
  净利润30,532,228.59-74,316,278.7-
  资产减值准备77,276.19-1,269,965.45-
  固定资产和投资性房地产折旧5,802,623.2-8,473,870.06-
  无形资产摊销288,594.93-578,527.78-
  长期待摊费用摊销135,613.27-179,544.67-
  处置固定资产、无形资产和其他长期资产的损失-48,903.87-37,008.99-
  公允价值变动损失35,506.85-362,405.57-
  财务费用-22,141.45-30,182.91-
  投资损失-2,511,175.25--6,731,007.93-
  递延所得税1,023,058.06--1,802,427.67-
  其中:递延所得税资产减少1,023,058.06--1,748,066.83-
    递延所得税负债增加---54,360.84-
  存货的减少-1,478,309.83--39,751,782.33-
  经营性应收项目的减少-18,779,229.13--19,734,922.27-
  经营性应付项目的增加-18,383,050.46-15,798,108.62-
  其他2,923,923-2,201,118.25-
  现金的期末余额55,751,170.48-68,374,359.64-
  减:现金的期初余额68,374,359.64-83,211,231.75-
  现金及现金等价物的净增加额-12,623,189.16--14,836,872.11-
公告日期2025-08-202025-04-282025-04-282024-10-28
审计意见(境内)标准无保留意见
TOP↑