流通市值:7.64亿 | 总市值:30.55亿 | ||
流通股本:1900.00万 | 总股本:7600.00万 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 166,960,592.13 | 1,166,989,873.14 | 846,657,269.28 | 569,828,644.27 |
营业收入 | 166,960,592.13 | 1,166,989,873.14 | 846,657,269.28 | 569,828,644.27 |
利息收入 | - | 0 | - | - |
已赚保费 | - | 0 | - | - |
手续费及佣金收入 | - | 0 | - | - |
二、营业总成本 | 159,156,413.52 | 996,115,651.88 | 714,152,195.09 | 476,448,339.07 |
营业成本 | 136,795,884.78 | 880,819,099.6 | 635,050,144.98 | 426,818,900.95 |
利息支出 | - | 0 | - | - |
手续费及佣金支出 | - | 0 | - | - |
退保金 | - | 0 | - | - |
赔付支出净额 | - | 0 | - | - |
提取保险合同准备金净额 | - | 0 | - | - |
保单红利支出 | - | 0 | - | - |
分保费用 | - | 0 | - | - |
税金及附加 | 1,661,518.44 | 10,564,752.15 | 8,681,563.27 | 6,960,152.18 |
销售费用 | 6,818,535.42 | 36,742,156.18 | 21,871,133.55 | 13,533,778.68 |
管理费用 | 8,913,394.61 | 48,679,610.75 | 33,991,817.47 | 19,831,114.23 |
研发费用 | 5,640,234.67 | 19,208,023.49 | 13,431,989.64 | 8,462,604.11 |
财务费用 | -673,154.4 | 102,009.71 | 1,125,546.18 | 841,788.92 |
其中:利息费用 | 76,742.22 | 5,013,080.03 | 5,084,514.25 | 3,076,277.09 |
其中:利息收入 | 127,787.97 | 631,288.17 | 468,367.54 | 301,160.13 |
加:公允价值变动收益 | 1,135,791.78 | 894,246.58 | - | - |
加:投资收益 | -1,463,376.96 | 986,119.95 | -838,948.39 | 509,747.46 |
净敞口套期收益 | - | 0 | - | - |
汇兑收益 | - | 0 | - | - |
资产处置收益 | 1,061.95 | 1,129,838.69 | 1,403,810.94 | 941,222.6 |
资产减值损失(新) | -2,746,794.92 | -11,191,184.69 | -3,467,045.19 | -1,591,459.79 |
信用减值损失(新) | 6,114,059.92 | -9,884,357.83 | 4,602,483.18 | 3,741,638.6 |
其他收益 | 3,970,316.83 | 19,850,278.37 | 7,472,440.1 | 889,725.94 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 14,815,237.21 | 172,659,162.33 | 141,677,814.83 | 97,871,180.01 |
加:营业外收入 | 27,300.1 | 2,121,552.81 | 2,094,272.62 | 459,528.94 |
减:营业外支出 | 3,403.74 | 4,056,915.14 | 4,000,433.66 | 3,939,267.7 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 14,839,133.57 | 170,723,800 | 139,771,653.79 | 94,391,441.25 |
减:所得税费用 | 2,967,826.71 | 28,786,800.36 | 27,954,330.76 | 15,430,944.39 |
六、净利润 | 11,871,306.86 | 141,936,999.64 | 111,817,323.03 | 78,960,496.86 |
持续经营净利润 | 11,871,306.86 | 141,936,999.64 | 111,817,323.03 | 78,960,496.86 |
终止经营净利润 | - | 0 | - | - |
归属于母公司股东的净利润 | 11,017,489.32 | 140,324,466.33 | 112,263,076.69 | 78,908,758.87 |
少数股东损益 | 853,817.54 | 1,612,533.31 | -445,753.66 | 51,737.99 |
(一)基本每股收益 | 0.14 | 2.22 | 1.9 | 1.38 |
(二)稀释每股收益 | 0.14 | 2.22 | 1.9 | 1.38 |
八、其他综合收益 | - | 0 | - | - |
归属于母公司股东的其他综合收益 | - | 0 | - | - |
九、综合收益总额 | 11,871,306.86 | 141,936,999.64 | 111,817,323.03 | 78,960,496.86 |
归属于母公司股东的综合收益总额 | 11,017,489.32 | 140,324,466.33 | 112,263,076.69 | 78,908,758.87 |
归属于少数股东的综合收益总额 | 853,817.54 | 1,612,533.31 | -445,753.66 | 51,737.99 |
公告日期 | 2025-04-28 | 2025-03-29 | 2024-10-28 | 2024-08-21 |
审计意见(境内) | 标准无保留意见 |