海思科
(002653)
| 流通市值:280.20亿 | | | 总市值:584.60亿 |
| 流通股本:5.37亿 | | | 总股本:11.20亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 1,563,985,905.54 | 4,387,785,981.95 | 3,300,136,035.84 | 2,000,844,469.01 |
| 营业收入 | 1,563,985,905.54 | 4,387,785,981.95 | 3,300,136,035.84 | 2,000,844,469.01 |
| 二、营业总成本 | 1,007,061,247.91 | 4,225,681,179.01 | 2,950,213,409.58 | 1,836,138,939.88 |
| 营业成本 | 290,955,974.22 | 1,265,234,158.27 | 861,346,766.12 | 540,951,111.72 |
| 税金及附加 | 15,282,114.33 | 58,523,037.44 | 41,149,176.31 | 24,953,133.56 |
| 销售费用 | 344,629,827.11 | 1,643,462,919.09 | 1,189,429,456.52 | 727,387,385.93 |
| 管理费用 | 128,115,803.94 | 446,166,273.46 | 309,717,890.63 | 196,146,265.77 |
| 研发费用 | 225,238,244.37 | 804,293,855.75 | 542,394,524.18 | 341,786,016.21 |
| 财务费用 | 2,839,283.94 | 8,000,935 | 6,175,595.82 | 4,915,026.69 |
| 其中:利息费用 | 6,761,805.03 | 32,530,494.13 | 24,900,641.39 | 16,848,181.27 |
| 其中:利息收入 | 6,256,440.88 | 25,847,206.44 | 19,489,684.72 | 12,450,739.08 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | - | 0 | - | - |
| 加:投资收益 | 1,247,327.64 | -17,148,861.99 | -13,438,208.15 | -18,532,926.76 |
| 资产处置收益 | -112,525.04 | -22,271,021.96 | -425,326.49 | -289,142.37 |
| 资产减值损失(新) | -7,935,643.69 | -11,762,923.15 | -2,646,206.22 | -326,244.03 |
| 信用减值损失(新) | 1,557,928.55 | 2,724,205.74 | -2,372,895.06 | 774,732.13 |
| 其他收益 | 40,912,767.94 | 153,737,764.1 | 27,273,081.9 | 22,846,499.9 |
| 四、营业利润 | 592,594,513.03 | 267,383,965.68 | 358,313,072.24 | 169,178,448 |
| 加:营业外收入 | 1,170,443.9 | 8,211,859.77 | 4,808,848.02 | 2,813,611.58 |
| 减:营业外支出 | 839,729.5 | 2,015,712.05 | 25,407,733.64 | 24,058,468.44 |
| 五、利润总额 | 592,925,227.43 | 273,580,113.4 | 337,714,186.62 | 147,933,591.14 |
| 减:所得税费用 | 38,330,277.61 | 14,016,413.57 | 42,429,639.89 | 19,125,380.59 |
| 六、净利润 | 554,594,949.82 | 259,563,699.83 | 295,284,546.73 | 128,808,210.55 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 554,594,949.82 | 259,563,699.83 | 295,284,546.73 | 128,808,210.55 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 554,610,281.57 | 259,579,779.78 | 295,300,693.6 | 128,821,952.97 |
| 少数股东损益 | -15,331.75 | -16,079.95 | -16,146.87 | -13,742.42 |
| 扣除非经常损益后的净利润 | 521,661,617.82 | 167,006,345.21 | 311,128,121.38 | 144,624,555.05 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.5 | 0.23 | 0.26 | 0.12 |
| (二)稀释每股收益 | 0.5 | 0.23 | 0.26 | 0.12 |
| 八、其他综合收益 | -8,431,623.03 | -40,962,859.32 | -22,274,805.83 | -1,256,069.54 |
| 归属于母公司股东的其他综合收益 | -8,431,903.56 | -41,005,469.58 | -22,274,805.83 | -1,256,069.54 |
| 九、综合收益总额 | 546,163,326.79 | 218,600,840.51 | 273,009,740.9 | 127,552,141.01 |
| 归属于母公司股东的综合收益总额 | 546,178,378.01 | 218,574,310.2 | 273,025,887.77 | 127,565,883.43 |
| 归属于少数股东的综合收益总额 | -15,051.22 | 26,530.31 | -16,146.87 | -13,742.42 |
| 公告日期 | 2026-04-27 | 2026-04-13 | 2025-10-29 | 2025-08-23 |
| 审计意见(境内) | | 标准无保留意见 | | |