恒实科技
(300513)
| 流通市值：19.47亿 | | | 总市值：19.48亿 |
| 流通股本：3.13亿 | | | 总股本：3.14亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 770,778,396.07 | 492,765,802.28 | 180,280,808.39 | 849,483,517.36 |
| 营业收入 | 770,778,396.07 | 492,765,802.28 | 180,280,808.39 | 849,483,517.36 |
| 二、营业总成本 | 847,130,963.61 | 561,732,289.87 | 215,595,620.23 | 1,209,253,141.17 |
| 营业成本 | 644,923,862.68 | 427,507,952.19 | 147,813,799.85 | 847,327,036.46 |
| 税金及附加 | 3,848,887.94 | 2,480,613.56 | 914,082.68 | 6,510,754.55 |
| 销售费用 | 56,633,081.66 | 38,393,632.17 | 20,178,252.86 | 130,196,880.5 |
| 管理费用 | 81,786,019.4 | 53,436,277.55 | 26,563,047.42 | 133,066,750.87 |
| 研发费用 | 44,680,706.33 | 31,058,970.02 | 15,690,026.13 | 63,519,967.97 |
| 财务费用 | 15,258,405.6 | 8,854,844.38 | 4,436,411.29 | 28,631,750.82 |
| 其中:利息费用 | 18,247,030.52 | 10,214,486.15 | 5,659,958.2 | 28,526,172.26 |
| 其中:利息收入 | 3,878,106.53 | 1,926,765.75 | 1,354,290.26 | 1,024,816.82 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | - | - | - | 0 |
| 加:投资收益 | 8,707,140.86 | 4,979,771.04 | 742,726.46 | 75,032,717.59 |
| 资产处置收益 | -31,507.36 | 33,090.3 | -32,199.95 | -193,445.85 |
| 资产减值损失(新) | 1,372,033.14 | -3,757,144.29 | 179,208.94 | -356,299,167.42 |
| 信用减值损失(新) | -7,492,199.37 | 17,880,695.7 | 5,522,836.72 | -69,559,679.07 |
| 其他收益 | 3,071,149.44 | 1,928,055.34 | 907,354.1 | 9,148,076.18 |
| 四、营业利润 | -70,725,950.83 | -47,902,019.5 | -27,994,885.57 | -701,641,122.38 |
| 加:营业外收入 | 1,958,776.75 | 668,565.07 | 8,452.11 | 1,359,859.07 |
| 减:营业外支出 | 1,557,927.14 | 232,037.52 | 29,656.56 | 991,250.55 |
| 五、利润总额 | -70,325,101.22 | -47,465,491.95 | -28,016,090.02 | -701,272,513.86 |
| 减:所得税费用 | -240,623.92 | 33,159.92 | -44,012.78 | 4,799,322.18 |
| 六、净利润 | -70,084,477.3 | -47,498,651.87 | -27,972,077.24 | -706,071,836.04 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | -70,084,477.3 | -47,498,651.87 | -27,972,077.24 | -706,071,836.04 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | -67,513,188.94 | -46,616,748.67 | -26,514,681.21 | -699,452,875.76 |
| 少数股东损益 | -2,571,288.36 | -881,903.2 | -1,457,396.03 | -6,618,960.28 |
| 扣除非经常损益后的净利润 | -67,842,450.09 | -47,618,354 | -26,772,155.78 | -762,852,861.63 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | -0.22 | -0.15 | -0.08 | -2.23 |
| (二)稀释每股收益 | -0.22 | -0.15 | -0.08 | -2.23 |
| 八、其他综合收益 | -18,783.25 | -14,537.3 | -14,949.27 | 14,873.36 |
| 归属于母公司股东的其他综合收益 | -18,783.25 | -14,537.3 | -14,949.27 | 14,873.36 |
| 九、综合收益总额 | -70,103,260.55 | -47,513,189.17 | -27,987,026.51 | -706,056,962.68 |
| 归属于母公司股东的综合收益总额 | -67,531,972.19 | -46,631,285.97 | -26,529,630.48 | -699,438,002.4 |
| 归属于少数股东的综合收益总额 | -2,571,288.36 | -881,903.2 | -1,457,396.03 | -6,618,960.28 |
| 公告日期 | 2026-10-27 | 2026-08-29 | 2026-04-29 | 2026-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |