万集科技
(300552)
| 流通市值：40.43亿 | | | 总市值：63.79亿 |
| 流通股本：1.35亿 | | | 总股本：2.13亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 237,777,553.33 | 1,093,997,137.54 | 691,137,318.73 | 421,132,031.03 |
| 营业收入 | 237,777,553.33 | 1,093,997,137.54 | 691,137,318.73 | 421,132,031.03 |
| 二、营业总成本 | 272,146,959.58 | 1,310,816,465.84 | 859,460,041.1 | 565,336,507.31 |
| 营业成本 | 168,493,923.89 | 739,170,268.06 | 469,387,278.25 | 288,812,187.47 |
| 税金及附加 | 1,030,575.12 | 6,845,849.49 | 3,684,498.32 | 2,463,408.38 |
| 销售费用 | 43,761,067.9 | 228,429,021.02 | 146,670,132.19 | 102,016,417.3 |
| 管理费用 | 18,277,401.02 | 102,475,257.98 | 73,284,202.44 | 50,202,427.04 |
| 研发费用 | 39,645,386.31 | 227,971,401.94 | 162,462,478 | 119,535,494.09 |
| 财务费用 | 938,605.34 | 5,924,667.35 | 3,971,451.9 | 2,306,573.03 |
| 其中:利息费用 | 442,720.25 | 6,643,972.3 | 4,079,878.48 | 2,588,185.28 |
| 其中:利息收入 | 240,524.91 | 1,453,341.26 | 1,076,251.67 | 794,602.65 |
| 三、其他经营收益 | | | | |
| 加:投资收益 | -160,958.61 | 21,127,147.11 | 17,306,470.43 | 16,850,477.65 |
| 资产处置收益 | - | 11,771.96 | 1,271.96 | - |
| 资产减值损失(新) | - | -36,889,344.79 | - | - |
| 信用减值损失(新) | - | 30,163,144.21 | 21,657,311.99 | 21,082,589.78 |
| 其他收益 | 9,046,637.01 | 32,771,388.46 | 22,777,775.01 | 11,934,862.59 |
| 四、营业利润 | -25,483,727.85 | -169,635,221.35 | -106,579,892.98 | -94,336,546.26 |
| 加:营业外收入 | 12,000.09 | 431,451.67 | 332,186.32 | 261,290.51 |
| 减:营业外支出 | 354,827.85 | 898,002.15 | 622,607.2 | 136,269.32 |
| 五、利润总额 | -25,826,555.61 | -170,101,771.83 | -106,870,313.86 | -94,211,525.07 |
| 减:所得税费用 | 388,973.1 | 3,419,718.96 | 5,268,689.61 | 4,354,428.4 |
| 六、净利润 | -26,215,528.71 | -173,521,490.79 | -112,139,003.47 | -98,565,953.47 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | -26,215,528.71 | -173,521,490.79 | -112,139,003.47 | -98,565,953.47 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | -26,065,681.01 | -181,068,846.67 | -116,145,568.86 | -100,325,453.64 |
| 少数股东损益 | -149,847.7 | 7,547,355.88 | 4,006,565.39 | 1,759,500.17 |
| 扣除非经常损益后的净利润 | -30,352,436.86 | -199,420,891.46 | -136,726,129.38 | -119,211,217.61 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | -0.12 | -0.85 | -0.54 | -0.47 |
| (二)稀释每股收益 | -0.12 | -0.85 | -0.54 | -0.47 |
| 八、其他综合收益 | - | -37,689.85 | - | - |
| 归属于母公司股东的其他综合收益 | - | -37,689.85 | - | - |
| 九、综合收益总额 | -26,215,528.71 | -173,559,180.64 | -112,139,003.47 | -98,565,953.47 |
| 归属于母公司股东的综合收益总额 | -26,065,681.01 | -181,106,536.52 | -116,145,568.86 | -100,325,453.64 |
| 归属于少数股东的综合收益总额 | -149,847.7 | 7,547,355.88 | 4,006,565.39 | 1,759,500.17 |
| 公告日期 | 2026-04-23 | 2026-03-31 | 2025-10-30 | 2025-08-26 |
| 审计意见(境内) | | 标准无保留意见 | | |