国际复材
(301526)
| 流通市值：110.10亿 | | | 总市值：295.64亿 |
| 流通股本：14.04亿 | | | 总股本：37.71亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 6,413,306,006.06 | 4,153,282,198.57 | 1,868,698,783.79 | 7,361,807,023.34 |
| 营业收入 | 6,413,306,006.06 | 4,153,282,198.57 | 1,868,698,783.79 | 7,361,807,023.34 |
| 二、营业总成本 | 5,998,985,207.19 | 3,841,560,630.59 | 1,815,639,520.92 | 7,650,616,318.03 |
| 营业成本 | 5,279,769,208.63 | 3,431,508,882.47 | 1,590,218,840.3 | 6,436,103,666.16 |
| 税金及附加 | 51,759,832.13 | 34,638,968.28 | 17,505,082.53 | 59,072,336.86 |
| 销售费用 | 121,082,131.89 | 73,953,865.48 | 37,961,900.85 | 175,247,261.17 |
| 管理费用 | 216,382,473.06 | 126,241,758.74 | 73,501,998.29 | 333,881,632.99 |
| 研发费用 | 243,037,097.34 | 145,347,101.69 | 64,329,513.27 | 322,361,148.39 |
| 财务费用 | 86,954,464.14 | 29,870,053.93 | 32,122,185.68 | 323,950,272.46 |
| 其中:利息费用 | 172,323,426.01 | 117,473,242.59 | 61,023,425.83 | 341,562,507.21 |
| 其中:利息收入 | 12,527,367.01 | 7,862,067.79 | 2,501,592.57 | 32,091,795.67 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -270,200 | -270,200 | -270,200 | -1,689,235 |
| 加:投资收益 | -9,309,651.49 | -8,017,144.28 | -805,466.62 | -60,159,297.85 |
| 资产处置收益 | 2,719,393.96 | -2,351,888.6 | -1,885,651.15 | 5,260,237.09 |
| 资产减值损失(新) | -12,682,809.22 | -16,234,627.21 | 3,472,505.82 | -171,509,381.06 |
| 信用减值损失(新) | -35,026,388.02 | -7,052,636.62 | 3,221,821.85 | -21,368,482.92 |
| 其他收益 | 61,538,453.55 | 45,739,382.55 | 19,389,027.2 | 161,337,036.46 |
| 四、营业利润 | 421,289,597.65 | 323,534,453.82 | 76,181,299.97 | -376,938,417.97 |
| 加:营业外收入 | 5,251,382.1 | 1,949,180.09 | 1,036,463.25 | 6,832,604.25 |
| 减:营业外支出 | 21,899,514.37 | 8,614,681.26 | 2,211,569.82 | 8,937,543.53 |
| 五、利润总额 | 404,641,465.38 | 316,868,952.65 | 75,006,193.4 | -379,043,357.25 |
| 减:所得税费用 | 67,792,359.36 | 39,216,653.71 | 12,001,566.7 | -4,945,939.42 |
| 六、净利润 | 336,849,106.02 | 277,652,298.94 | 63,004,626.7 | -374,097,417.83 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 336,849,106.02 | 277,652,298.94 | 63,004,626.7 | -374,097,417.83 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 272,917,392.2 | 231,291,321.67 | 52,674,840.4 | -353,915,283.44 |
| 少数股东损益 | 63,931,713.82 | 46,360,977.27 | 10,329,786.3 | -20,182,134.39 |
| 扣除非经常损益后的净利润 | 247,976,513.99 | 214,165,421.42 | 44,376,638.42 | -465,818,845.58 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.07 | 0.06 | 0.01 | -0.09 |
| (二)稀释每股收益 | 0.07 | 0.06 | 0.01 | -0.09 |
| 八、其他综合收益 | -23,026,506.8 | 22,322,164.82 | -6,026,533.84 | -120,679,727.91 |
| 归属于母公司股东的其他综合收益 | -16,084,046.08 | 17,790,326.75 | 744,708.41 | -124,823,407.75 |
| 九、综合收益总额 | 313,822,599.22 | 299,974,463.76 | 56,978,092.86 | -494,777,145.74 |
| 归属于母公司股东的综合收益总额 | 256,833,346.12 | 249,081,648.42 | 53,419,548.81 | -478,738,691.19 |
| 归属于少数股东的综合收益总额 | 56,989,253.1 | 50,892,815.34 | 3,558,544.05 | -16,038,454.55 |
| 公告日期 | 2025-10-30 | 2025-08-26 | 2025-04-29 | 2025-03-27 |
| 审计意见(境内) | | | | 标准无保留意见 |