中青旅
(600138)
| 流通市值：69.20亿 | | | 总市值：69.20亿 |
| 流通股本：7.24亿 | | | 总股本：7.24亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 8,026,936,932.57 | 4,865,732,420.82 | 2,053,762,556.79 | 9,956,818,409.65 |
| 营业收入 | 8,026,936,932.57 | 4,865,732,420.82 | 2,053,762,556.79 | 9,956,818,409.65 |
| 二、营业总成本 | 7,649,884,171.8 | 4,641,426,676.84 | 2,043,610,742.88 | 9,586,030,735.8 |
| 营业成本 | 6,376,608,253.7 | 3,826,792,952.35 | 1,631,766,293.34 | 7,658,232,733.21 |
| 税金及附加 | 68,548,334.62 | 48,189,494.06 | 18,518,211.39 | 81,673,068.69 |
| 销售费用 | 565,465,292.3 | 348,649,592.8 | 182,375,798.12 | 924,440,251.11 |
| 管理费用 | 477,818,096.46 | 311,695,821.76 | 158,028,653.26 | 716,916,966.49 |
| 研发费用 | 5,894,252.52 | 4,060,245.26 | 2,040,206.2 | 13,743,701.11 |
| 财务费用 | 155,549,942.2 | 102,038,570.61 | 50,881,580.57 | 191,024,015.2 |
| 其中:利息费用 | 125,276,174.26 | 98,217,242 | 42,493,372.2 | 213,577,749.75 |
| 其中:利息收入 | 7,362,125.64 | 5,194,827.62 | 3,095,880.12 | 36,572,364.62 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | - | - | - | 290,841.1 |
| 加:投资收益 | -71,959,415.61 | -49,432,485.03 | -30,976,357.44 | -31,462,449.65 |
| 资产处置收益 | 900,436.42 | 872,099.45 | - | 119,274,177.93 |
| 资产减值损失(新) | - | - | - | -74,194,850.64 |
| 信用减值损失(新) | -12,889,778.75 | -7,709,957.32 | -6,850,777.09 | 17,556,274.66 |
| 其他收益 | 4,225,266.14 | 1,823,545.66 | 710,672.46 | 13,283,966.14 |
| 营业利润平衡项目 | 0 | 0 | 0 | -0.01 |
| 四、营业利润 | 297,329,268.97 | 169,858,946.74 | -26,964,648.16 | 415,535,633.38 |
| 加:营业外收入 | 3,982,379.26 | 2,376,621.64 | 1,155,585.14 | 9,452,746.46 |
| 减:营业外支出 | 3,423,446.21 | 2,134,950.39 | 1,580,718.51 | 19,050,699.4 |
| 五、利润总额 | 297,888,202.02 | 170,100,617.99 | -27,389,781.53 | 405,937,680.44 |
| 减:所得税费用 | 112,332,752.09 | 72,657,415.66 | 19,313,186.96 | 146,754,973.15 |
| 六、净利润 | 185,555,449.93 | 97,443,202.33 | -46,702,968.49 | 259,182,707.29 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 185,555,449.93 | 97,443,202.33 | -46,702,968.49 | 259,182,707.28 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 120,831,526.22 | 66,852,961.86 | -33,705,204.97 | 160,449,900.56 |
| 少数股东损益 | 64,723,923.71 | 30,590,240.47 | -12,997,763.52 | 98,732,806.73 |
| 扣除非经常损益后的净利润 | 112,485,394.37 | 63,582,684.63 | -33,533,053.68 | 101,130,628.1 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.17 | 0.09 | -0.05 | 0.22 |
| (二)稀释每股收益 | 0.17 | 0.09 | -0.05 | 0.22 |
| 八、其他综合收益 | 758,643.97 | -3,446,213.47 | -2,672,173.75 | -3,787,002.45 |
| 归属于母公司股东的其他综合收益 | 863,606.42 | -3,459,246.68 | -2,671,078.26 | -3,782,391.69 |
| 九、综合收益总额 | 186,314,093.9 | 93,996,988.86 | -49,375,142.24 | 255,395,704.84 |
| 归属于母公司股东的综合收益总额 | 121,695,132.63 | 63,393,715.18 | -36,376,283.24 | 156,667,508.87 |
| 归属于少数股东的综合收益总额 | 64,618,961.27 | 30,603,273.68 | -12,998,859 | 98,728,195.97 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-04 |
| 审计意见(境内) | | | | 标准无保留意见 |