流通市值:87.66亿 | 总市值:100.86亿 | ||
流通股本:17.05亿 | 总股本:19.62亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 银行 | 银行 | 银行 | 银行 |
一、营业总收入 | 1,108,669,000 | 4,384,966,000 | 3,322,120,000 | 2,173,672,000 |
利息净收入 | 780,432,000 | 3,003,589,000 | 2,281,292,000 | 1,516,177,000 |
其中:利息收入 | 1,769,857,000 | 7,118,563,000 | 5,369,138,000 | 3,600,421,000 |
利息支出 | 989,425,000 | 4,114,974,000 | 3,087,846,000 | 2,084,244,000 |
手续费及佣金净收入 | 16,771,000 | 38,865,000 | 36,466,000 | 14,502,000 |
其中:手续费及佣金收入 | 42,797,000 | 184,764,000 | 142,272,000 | 91,687,000 |
手续费及佣金支出 | 26,026,000 | 145,899,000 | 105,806,000 | 77,185,000 |
加:投资收益 | 414,347,000 | 942,047,000 | 779,418,000 | 535,977,000 |
其中:对联营企业和合营企业的投资收益 | 31,724,000 | 111,002,000 | 78,486,000 | 49,384,000 |
公允价值变动收益 | -127,887,000 | 116,030,000 | 75,647,000 | 85,116,000 |
汇兑收益 | 20,253,000 | 52,506,000 | 9,720,000 | -6,195,000 |
其他业务收入 | 2,662,000 | 10,239,000 | 6,356,000 | 3,994,000 |
资产处置收益 | 80,000 | 61,000 | 12,000 | 12,000 |
其他收益 | 2,011,000 | 221,629,000 | 133,209,000 | 24,089,000 |
营业收入平衡项目 | 0 | 0 | 0 | 0 |
二、营业支出 | 712,780,000 | 2,560,761,000 | 1,992,823,000 | 1,428,515,000 |
税金及附加 | 1,880,000 | 37,528,000 | 10,654,000 | 5,650,000 |
业务及管理费 | 302,152,000 | 1,369,201,000 | 895,887,000 | 591,644,000 |
信用减值损失 | 408,554,000 | 1,153,477,000 | 1,085,822,000 | 830,842,000 |
其他业务成本 | 194,000 | 555,000 | 460,000 | 379,000 |
三、营业利润 | 395,889,000 | 1,824,205,000 | 1,329,297,000 | 745,157,000 |
加:营业外收入 | 1,404,000 | 84,790,000 | 81,623,000 | 79,096,000 |
减:营业外支出 | 8,738,000 | 14,817,000 | 4,586,000 | 4,559,000 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
四、利润总额 | 388,555,000 | 1,894,178,000 | 1,406,334,000 | 819,694,000 |
减:所得税费用 | -40,499,000 | -49,697,000 | -54,736,000 | -34,985,000 |
五、净利润 | 429,054,000 | 1,943,875,000 | 1,461,070,000 | 854,679,000 |
持续经营净利润 | 429,054,000 | 1,943,875,000 | 1,461,070,000 | 854,679,000 |
归属于母公司股东的净利润 | 424,313,000 | 1,921,704,000 | 1,441,620,000 | 842,561,000 |
少数股东损益 | 4,741,000 | 22,171,000 | 19,450,000 | 12,118,000 |
(一)基本每股收益 | 0.22 | 0.98 | 0.73 | 0.43 |
(二)稀释每股收益 | 0.22 | 0.98 | 0.73 | 0.43 |
七、其他综合收益 | -530,562,000 | 771,216,000 | 163,390,000 | 280,668,000 |
八、综合收益总额 | -101,508,000 | 2,715,091,000 | 1,624,460,000 | 1,135,347,000 |
归属于母公司股东的综合收益总额 | -106,249,000 | 2,692,920,000 | 1,605,010,000 | 1,123,229,000 |
归属于少数股东的综合收益总额 | 4,741,000 | 22,171,000 | 19,450,000 | 12,118,000 |
公告日期 | 2025-04-29 | 2025-03-28 | 2024-10-31 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |