流通市值:205.98亿 | 总市值:380.81亿 | ||
流通股本:18.79亿 | 总股本:34.75亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 银行 | 银行 | 银行 | 银行 |
一、营业总收入 | 3,581,312,000 | 13,679,303,000 | 10,634,474,000 | 7,158,041,000 |
利息净收入 | 3,144,055,000 | 10,176,129,000 | 7,915,024,000 | 5,224,044,000 |
其中:利息收入 | 7,836,626,000 | 28,690,811,000 | 21,757,302,000 | 14,401,847,000 |
利息支出 | 4,692,571,000 | 18,514,682,000 | 13,842,278,000 | 9,177,803,000 |
手续费及佣金净收入 | 219,504,000 | 887,599,000 | 771,577,000 | 510,994,000 |
其中:手续费及佣金收入 | 272,863,000 | 1,120,724,000 | 945,325,000 | 626,910,000 |
手续费及佣金支出 | 53,359,000 | 233,125,000 | 173,748,000 | 115,916,000 |
加:投资收益 | 509,382,000 | 2,362,461,000 | 1,874,157,000 | 1,590,154,000 |
其中:对联营企业和合营企业的投资收益 | 86,286,000 | 419,935,000 | 285,881,000 | 206,130,000 |
公允价值变动收益 | -360,050,000 | 107,582,000 | -7,617,000 | -232,039,000 |
汇兑收益 | 41,345,000 | 11,623,000 | -10,569,000 | 14,805,000 |
其他业务收入 | 9,398,000 | 24,995,000 | 18,493,000 | 13,066,000 |
资产处置收益 | 3,478,000 | 6,596,000 | -7,800,000 | -7,800,000 |
其他收益 | 14,200,000 | 102,318,000 | 81,209,000 | 44,817,000 |
营业收入平衡项目 | 0 | 0 | 0 | 0 |
二、营业支出 | 1,650,583,000 | 7,277,161,000 | 5,411,152,000 | 3,455,745,000 |
税金及附加 | 36,609,000 | 180,742,000 | 147,478,000 | 97,370,000 |
业务及管理费 | 816,569,000 | 3,885,965,000 | 2,556,883,000 | 1,725,287,000 |
信用减值损失 | 788,696,000 | 3,188,648,000 | 2,690,477,000 | 1,621,884,000 |
其他业务成本 | 8,709,000 | 18,834,000 | 13,342,000 | 8,232,000 |
三、营业利润 | 1,930,729,000 | 6,402,142,000 | 5,223,322,000 | 3,702,296,000 |
加:营业外收入 | 1,162,000 | 3,799,000 | 2,901,000 | 2,071,000 |
减:营业外支出 | 314,000 | 12,010,000 | 8,083,000 | 3,760,000 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
四、利润总额 | 1,931,577,000 | 6,393,931,000 | 5,218,140,000 | 3,700,607,000 |
减:所得税费用 | 224,698,000 | 872,900,000 | 512,640,000 | 490,340,000 |
五、净利润 | 1,706,879,000 | 5,521,031,000 | 4,705,500,000 | 3,210,267,000 |
归属于母公司股东的净利润 | 1,624,256,000 | 5,117,290,000 | 4,428,072,000 | 3,026,280,000 |
少数股东损益 | 82,623,000 | 403,741,000 | 277,428,000 | 183,987,000 |
(一)基本每股收益 | 0.47 | 1.38 | 1.27 | 0.87 |
(二)稀释每股收益 | 0.36 | 1.1 | 1 | 0.68 |
七、其他综合收益 | -1,007,219,000 | 1,355,308,000 | 478,765,000 | 825,642,000 |
八、综合收益总额 | 699,660,000 | 6,876,339,000 | 5,184,265,000 | 4,035,909,000 |
归属于母公司股东的综合收益总额 | 617,037,000 | 6,472,598,000 | 4,906,837,000 | 3,851,922,000 |
归属于少数股东的综合收益总额 | 82,623,000 | 403,741,000 | 277,428,000 | 183,987,000 |
公告日期 | 2025-04-26 | 2025-03-22 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |