流通市值:100.93亿 | 总市值:100.93亿 | ||
流通股本:18.35亿 | 总股本:18.35亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 银行 | 银行 | 银行 | 银行 |
一、营业总收入 | 1,131,735,000 | 4,174,343,000 | 3,218,293,000 | 2,275,538,000 |
利息净收入 | 703,412,000 | 2,817,872,000 | 2,140,676,000 | 1,432,039,000 |
其中:利息收入 | 1,579,156,000 | 6,608,725,000 | 5,014,319,000 | 3,352,505,000 |
利息支出 | 875,744,000 | 3,790,853,000 | 2,873,643,000 | 1,920,466,000 |
手续费及佣金净收入 | 28,407,000 | 52,710,000 | 55,923,000 | 27,327,000 |
其中:手续费及佣金收入 | 46,225,000 | 190,501,000 | 147,364,000 | 94,405,000 |
手续费及佣金支出 | 17,818,000 | 137,791,000 | 91,441,000 | 67,078,000 |
加:投资收益 | 454,941,000 | 1,120,166,000 | 854,878,000 | 704,236,000 |
其中:对联营企业和合营企业的投资收益 | - | 102,489,000 | - | 55,875,000 |
公允价值变动收益 | -68,390,000 | 184,609,000 | 187,421,000 | 134,398,000 |
汇兑收益 | 8,125,000 | -45,239,000 | -62,922,000 | -36,753,000 |
其他业务收入 | 742,000 | 3,592,000 | 2,621,000 | 1,703,000 |
资产处置收益 | - | 4,282,000 | 3,995,000 | -359,000 |
其他收益 | 4,498,000 | 36,351,000 | 35,701,000 | 12,947,000 |
营业收入平衡项目 | 0 | 0 | 0 | 0 |
二、营业支出 | 639,604,000 | 2,066,020,000 | 1,372,363,000 | 1,071,235,000 |
税金及附加 | 10,729,000 | 46,244,000 | 34,646,000 | 28,094,000 |
业务及管理费 | 346,494,000 | 1,470,156,000 | 1,056,917,000 | 617,119,000 |
信用减值损失 | 281,953,000 | 548,404,000 | 280,040,000 | 426,022,000 |
其他业务成本 | 428,000 | 1,216,000 | 760,000 | - |
三、营业利润 | 492,131,000 | 2,108,323,000 | 1,845,930,000 | 1,204,303,000 |
加:营业外收入 | 3,599,000 | 54,117,000 | 3,236,000 | 1,429,000 |
减:营业外支出 | 3,998,000 | 12,854,000 | 11,674,000 | 4,410,000 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
四、利润总额 | 491,732,000 | 2,149,586,000 | 1,837,492,000 | 1,201,322,000 |
减:所得税费用 | 51,904,000 | 203,932,000 | 211,464,000 | 81,145,000 |
五、净利润 | 439,828,000 | 1,945,654,000 | 1,626,028,000 | 1,120,177,000 |
持续经营净利润 | 439,828,000 | 1,945,654,000 | 1,626,028,000 | 1,120,177,000 |
归属于母公司股东的净利润 | 439,861,000 | 1,944,994,000 | 1,626,903,000 | 1,119,784,000 |
少数股东损益 | -33,000 | 660,000 | -875,000 | 393,000 |
(一)基本每股收益 | 0.24 | 1.07 | 0.9 | 0.62 |
(二)稀释每股收益 | 0.24 | 1.07 | 0.9 | 0.56 |
七、其他综合收益 | -120,255,000 | 471,005,000 | -22,929,000 | 27,476,000 |
八、综合收益总额 | 319,573,000 | 2,416,659,000 | 1,603,099,000 | 1,147,653,000 |
归属于母公司股东的综合收益总额 | 319,606,000 | 2,415,999,000 | 1,603,974,000 | 1,147,260,000 |
归属于少数股东的综合收益总额 | -33,000 | 660,000 | -875,000 | 393,000 |
公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-30 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |