流通市值:113.04亿 | 总市值:116.54亿 | ||
流通股本:24.26亿 | 总股本:25.01亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,724,149,038.98 | 1,218,178,911.97 | 1,444,231,569.45 | 1,331,270,912.13 |
衍生金融资产 | 4,596,737.55 | 8,524,993.74 | 8,524,993.74 | 863,351.19 |
应收票据及应收账款 | 2,515,626,119.41 | 2,573,566,274.18 | 2,367,403,164.58 | 2,762,851,967.85 |
其中:应收票据 | 19,498,889 | 11,988,403.98 | 14,813,956.23 | 11,445,818.82 |
应收账款 | 2,496,127,230.41 | 2,561,577,870.2 | 2,352,589,208.35 | 2,751,406,149.03 |
预付款项 | 286,497,828.95 | 294,199,354.65 | 204,307,519.87 | 237,658,079.71 |
其他应收款合计 | 67,043,626.77 | 62,141,641.07 | 52,131,895.98 | 80,980,634.11 |
存货 | 364,509,788.62 | 318,554,347.54 | 279,116,122.15 | 414,544,717.67 |
合同资产 | 439,404,852.44 | 447,832,838.24 | 429,960,432.59 | 96,349,217.1 |
其他流动资产 | 821,847,862.34 | 798,061,994.28 | 711,168,425.41 | 597,252,779.47 |
流动资产合计 | 7,223,675,855.06 | 5,721,060,355.67 | 5,505,844,123.77 | 5,521,771,659.23 |
非流动资产: | ||||
长期应收款 | 116,118,249.68 | 123,653,566.77 | 118,956,534.87 | 123,128,877.03 |
长期股权投资 | 229,104,375.5 | 231,955,867.63 | 231,955,867.63 | 236,693,236.92 |
其他权益工具投资 | 25,663,580.98 | 24,944,245.02 | 81,947,760.01 | 33,635,520 |
投资性房地产 | 202,602,642.6 | 202,602,642.6 | 202,602,642.6 | 203,760,346.81 |
固定资产 | 2,559,054,628.62 | 2,591,915,025.19 | 2,643,546,610.07 | 2,599,885,761.59 |
在建工程 | 2,959,855,040.85 | 2,904,782,311.12 | 2,369,313,587.26 | 2,281,328,121.33 |
使用权资产 | 168,531,744.23 | 177,495,641.15 | 120,394,247.78 | 106,071,933.85 |
无形资产 | 14,910,774,368.47 | 15,194,202,450.73 | 14,881,376,934.95 | 14,858,050,692.84 |
商誉 | 139,632,682.72 | 139,632,682.72 | 139,632,682.72 | 146,342,712.58 |
长期待摊费用 | 74,394,227.07 | 48,733,080.42 | 48,526,209.1 | 37,576,987.39 |
递延所得税资产 | 203,814,243.37 | 205,787,647.27 | 201,806,391.25 | 121,442,772.79 |
其他非流动资产 | 3,063,360,664.95 | 2,826,391,794.78 | 2,774,104,303.29 | 3,096,524,640.39 |
非流动资产合计 | 24,652,906,449.04 | 24,672,096,955.4 | 23,814,163,771.53 | 23,844,441,603.52 |
资产总计 | 31,876,582,304.1 | 30,393,157,311.07 | 29,320,007,895.3 | 29,366,213,262.75 |
流动负债: | ||||
短期借款 | 3,190,680,137.62 | 2,469,144,283.64 | 2,828,901,194.77 | 2,444,091,307.96 |
应付票据及应付账款 | 2,507,976,664.83 | 2,936,579,420.58 | 2,664,973,901.8 | 2,597,409,695.97 |
应付账款 | 2,507,976,664.83 | 2,936,579,420.58 | 2,664,973,901.8 | 2,597,409,695.97 |
合同负债 | 215,251,182.7 | 191,557,344.13 | 11,976,907.56 | 125,187,539.49 |
应付职工薪酬 | 154,789,745.65 | 192,960,600.36 | 211,785,279.72 | 141,314,044.17 |
应交税费 | 164,192,302.05 | 154,884,708.68 | 130,606,539.81 | 136,012,822.21 |
其他应付款合计 | 765,911,991.44 | 676,785,253.56 | 605,735,697.01 | 747,916,419.76 |
应付股利 | 108,340,447.03 | - | 12,936,647.52 | - |
一年内到期的非流动负债 | 1,727,193,617.46 | 1,396,785,235.72 | 1,521,166,955.6 | 1,501,266,548.72 |
其他流动负债 | 567,126,858.64 | 560,683,040.55 | 523,346,250.3 | 598,249,216.18 |
流动负债合计 | 9,293,122,500.39 | 8,579,379,887.22 | 8,498,492,726.57 | 8,291,447,594.46 |
非流动负债: | ||||
长期借款 | 5,738,647,528.5 | 5,439,659,174.99 | 5,075,302,214.47 | 5,151,225,682.52 |
租赁负债 | 159,582,085.36 | 171,889,416.41 | 107,945,905.02 | 98,985,026.19 |
长期应付款 | 2,778,546,750.08 | 2,443,748,021.03 | 2,072,554,222.51 | 2,084,662,942.51 |
递延收益 | 659,094,480.91 | 662,190,370.87 | 652,286,260.83 | 521,905,037.39 |
递延所得税负债 | 90,255,222.69 | 91,031,739.45 | 91,808,866.07 | 92,921,048.7 |
其他非流动负债 | 2,139,326,405.66 | 1,934,801,520.77 | 1,889,060,980.26 | 2,006,337,091.47 |
非流动负债合计 | 11,565,452,473.2 | 10,743,320,243.52 | 9,888,958,449.16 | 9,956,036,828.78 |
负债合计 | 20,858,574,973.59 | 19,322,700,130.74 | 18,387,451,175.73 | 18,247,484,423.24 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 356,180,613 | 356,180,613 | 356,180,613 | 356,180,613 |
资本公积 | 8,063,303,512.55 | 8,063,303,512.55 | 8,063,303,512.55 | 8,175,120,867.11 |
减:库存股 | 657,300,383.16 | 657,300,383.16 | 657,300,383.16 | 755,000,000 |
其他综合收益 | -786,518,430.69 | -710,082,873.03 | -756,560,130.44 | -662,736,605.08 |
盈余公积 | 297,302,714.13 | 297,302,714.13 | 297,302,714.13 | 279,770,288.93 |
未分配利润 | 3,578,381,231.35 | 3,556,492,708.54 | 3,450,895,479.62 | 3,551,906,237.84 |
归属于母公司股东权益合计 | 10,851,349,257.18 | 10,905,896,292.03 | 10,753,821,805.7 | 10,945,241,401.8 |
少数股东权益 | 166,658,073.33 | 164,560,888.3 | 178,734,913.87 | 173,487,437.71 |
股东权益合计 | 11,018,007,330.51 | 11,070,457,180.33 | 10,932,556,719.57 | 11,118,728,839.51 |
负债和股东权益合计 | 31,876,582,304.1 | 30,393,157,311.07 | 29,320,007,895.3 | 29,366,213,262.75 |
公告日期 | 2025-08-22 | 2025-04-29 | 2025-04-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |