当前位置:首页 - 行情中心 - 中国天楹(000035) - 财务分析 - 现金流量表

中国天楹

(000035)

  

流通市值:113.04亿  总市值:116.54亿
流通股本:24.26亿   总股本:25.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,484,715,477.511,258,876,132.594,492,999,184.083,492,069,586.63
  收到的税费返还34,217,841.9415,061,969.2691,791,552.4150,470,350.59
  收到其他与经营活动有关的现金105,734,732.1865,128,903.81565,432,422.84480,992,730.98
  经营活动现金流入小计2,624,668,051.631,339,067,005.665,150,223,159.334,023,532,668.2
  购买商品、接受劳务支付的现金1,264,084,484.09585,919,153.732,759,292,448.641,304,910,209.82
  支付给职工以及为职工支付的现金600,875,316.69286,767,228.961,129,605,873.35888,735,024.51
  支付的各项税费174,870,333.9167,177,414.23551,197,805.59419,531,122.5
  支付其他与经营活动有关的现金229,672,120.481,549,799.0254,808,042.83289,619,116.99
  经营活动现金流出小计2,269,502,255.091,021,413,595.944,494,904,170.412,902,795,473.82
  经营活动产生的现金流量净额355,165,796.54317,653,409.72655,318,988.921,120,737,194.38
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,0009,000,000639,709,197.5276,745,416.66
  取得投资收益收到的现金7,960,0006,960,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额419,883.67203,82433,389,632.35235,585.83
  收到的其他与投资活动有关的现金--260,154.1-
  投资活动现金流入小计18,379,883.6716,163,824673,358,983.9776,981,002.49
  购建固定资产、无形资产和其他长期资产支付的现金419,742,312.11271,353,695.771,968,686,569.691,801,853,745.55
  投资支付的现金---36,550,000
  取得子公司及其他营业单位支付的现金26,119,87026,434,100-24,859,800
  投资活动现金流出小计445,862,182.11297,787,795.771,968,686,569.691,863,263,545.55
  投资活动产生的现金流量净额-427,482,298.44-281,623,971.77-1,295,327,585.72-1,786,282,543.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,190,00018,190,0002,548,898-
  其中:子公司吸收少数股东投资收到的现金--2,548,898-
  取得借款收到的现金4,361,879,776.631,258,810,677.377,650,746,810.74,418,629,983.96
  收到其他与筹资活动有关的现金701,048,316.82415,130,597.22951,000,0001,563,165,388.88
  筹资活动现金流入小计5,081,118,093.451,692,131,274.598,604,295,708.75,981,795,372.84
  偿还债务支付的现金2,571,170,038.861,199,294,884.366,245,324,105.422,976,749,499.3
  分配股利、利润或偿付利息支付的现金246,852,054.1108,932,246.78542,485,081.89361,044,870.46
  其中:子公司支付给少数股东的股利、利润--10,422,965.87-
  支付其他与筹资活动有关的现金716,233,418.34395,461,533.791,238,111,818.471,897,736,183.71
  筹资活动现金流出小计3,534,255,511.31,703,688,664.938,025,921,005.785,235,530,553.47
  筹资活动产生的现金流量净额1,546,862,582.15-11,557,390.34578,374,702.92746,264,819.37
四、汇率变动对现金及现金等价物的影响5,335,359.762,961,295.03-4,029,756.6833,596,776.03
五、现金及现金等价物净增加额1,479,881,440.0127,433,342.64-65,663,650.56114,316,246.72
  加:期初现金及现金等价物余额265,084,207.97265,084,207.97330,747,858.53330,747,858.53
  期末现金及现金等价物余额1,744,965,647.98292,517,550.61265,084,207.97445,064,105.25
补充资料:
  净利润215,034,456.66-310,408,889.98-
  资产减值准备-5,628,709.79-25,929,762.12-
  固定资产和投资性房地产折旧108,697,467.58-171,987,280.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧108,697,467.58-171,987,280.1-
  无形资产摊销369,587,511.37-577,147,313.33-
  长期待摊费用摊销13,174,192.64-10,471,265-
  处置固定资产、无形资产和其他长期资产的损失64,659.95-64,720.95-
  固定资产报废损失0---
  公允价值变动损失3,928,256.19--6,572,940.26-
  财务费用214,550,799.85-492,574,334.94-
  投资损失-3,471,030.36--420,541.97-
  递延所得税-3,561,495.5--123,945,918.9-
  其中:递延所得税资产减少-2,007,852.12--121,061,817.41-
    递延所得税负债增加-1,553,643.38--2,884,101.49-
  存货的减少-85,393,666.47-35,975,556.24-
  经营性应收项目的减少-320,400,188.41--493,194,816.41-
  经营性应付项目的增加-180,903,163.68--499,823,186.88-
  其他--13,006,603.44-
  现金的期末余额1,744,965,647.98-265,084,207.97-
  减:现金的期初余额265,084,207.97-330,747,858.53-
  现金及现金等价物的净增加额1,479,881,440.01--65,663,650.56-
公告日期2025-08-222025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑