当前位置:首页 - 行情中心 - 中国天楹(000035) - 财务分析 - 现金流量表

中国天楹

(000035)

  

流通市值:104.61亿  总市值:107.77亿
流通股本:24.50亿   总股本:25.24亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,064,543,554.534,273,104,337.623,222,820,962.962,114,922,747.99
收到的税费返还14,895,003.7762,238,925.5753,346,087.6832,542,155.33
收到其他与经营活动有关的现金300,554,532.8387,219,250.7171,827,810.27167,402,955.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,379,993,091.134,422,562,513.893,447,994,860.912,314,867,858.34
购买商品、接受劳务支付的现金433,440,433.112,479,267,871.491,992,141,126.361,303,208,235.91
支付给职工以及为职工支付的现金386,421,487.631,123,571,149.07913,562,131.5640,542,141.07
支付的各项税费97,793,818.76301,741,672.46245,244,000.14193,747,967.89
支付其他与经营活动有关的现金81,304,196.5337,167,968.33229,122,213.69143,004,096.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计998,959,936.033,941,748,661.353,380,069,471.692,280,502,440.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额381,033,155.1480,813,852.5467,925,389.2234,365,417.45
二、投资活动产生的现金流量:
收回投资收到的现金75,698,687.07269,733,253.6271,662,379.42225,271,203.17
取得投资收益收到的现金--21,110.4921,110.49
处置固定资产、无形资产和其他长期资产收回的现金净额49,074.431,322,901.1338,112,253.1538,185,721.78
收到的其他与投资活动有关的现金-2,481,794.98-0
投资活动现金流入的平衡项目0000
投资活动现金流入小计75,747,761.47303,537,949.71309,795,743.06263,478,035.44
购建固定资产、无形资产和其他长期资产支付的现金847,306,375.482,410,284,152.991,641,140,505.461,071,969,413.24
投资支付的现金-71,160,00022,060,00021,010,000
取得子公司及其他营业单位支付的现金10,647,600---
支付其他与投资活动有关的现金0--0
投资活动现金流出的平衡项目0000
投资活动现金流出小计857,953,975.482,481,444,152.991,663,200,505.461,092,979,413.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-782,206,214.01-2,177,906,203.28-1,353,404,762.4-829,501,377.8
三、筹资活动产生的现金流量:
吸收投资收到的现金-11,529,835.59-2,000,000
其中:子公司吸收少数股东投资收到的现金-11,529,835.59--
取得借款收到的现金1,606,426,251.516,613,680,704.693,369,687,817.953,360,866,222.06
收到其他与筹资活动有关的现金936,459,3751,231,428,652.852,078,966,875313,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,542,885,626.517,856,639,193.135,448,654,692.953,675,866,222.06
偿还债务支付的现金1,155,232,423.184,621,155,222.762,352,730,538.661,380,364,989.58
分配股利、利润或偿付利息支付的现金97,821,019.45373,219,801.97253,880,683.06295,999,027.35
其中:子公司支付给少数股东的股利、利润-19,195,684.7--
支付其他与筹资活动有关的现金770,640,879.981,536,478,597.091,803,584,639.38882,731,853.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,023,694,322.616,530,853,621.824,410,195,861.12,559,095,870.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额519,191,303.91,325,785,571.311,038,458,831.851,116,770,351.95
四、汇率变动对现金及现金等价物的影响1,790,353.3511,957,147.3111,478,138.1118,253,711.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额119,808,598.34-359,349,632.12-235,542,403.23439,888,102.95
加:期初现金及现金等价物余额330,747,858.53690,097,490.65690,097,490.65690,097,490.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额450,556,456.87330,747,858.53454,555,087.421,129,985,593.6
补充资料:
净利润-384,342,989.08-182,549,278.74
资产减值准备--329,214.9-19,993,933.26
固定资产和投资性房地产折旧-184,815,060.39-96,024,226.8
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-184,815,060.39-96,024,226.8
无形资产摊销-540,570,193.23-264,707,756.15
长期待摊费用摊销-2,211,710.52-3,780,695.58
处置固定资产、无形资产和其他长期资产的损失--719,515.87--86,630.67
公允价值变动损失-646,491.21--
财务费用-358,177,125.16-132,092,536.8
投资损失-362,856.1-1,297,072.23
递延所得税--27,008,089.07-6,325,646.37
其中:递延所得税资产减少--24,433,487.82-8,165,266.96
递延所得税负债增加--2,574,601.25--1,839,620.59
存货的减少-108,104,149.86-8,538,877.12
经营性应收项目的减少--353,790,976.6--288,578,407.16
经营性应付项目的增加--848,426,436.84--405,748,750.79
其他-5,179,315.56--
现金的期末余额-330,747,858.53-1,129,985,593.6
减:现金的期初余额-690,097,490.65-690,097,490.65
公告日期2024-04-302024-04-302023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑