流通市值:119.52亿 | 总市值:245.71亿 | ||
流通股本:25.54亿 | 总股本:52.50亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 15,361,820,831 | 17,570,716,143 | 16,111,494,756 | 16,704,448,615 |
结算备付金 | - | 0 | 0 | 0 |
拆出资金 | - | 0 | 0 | 0 |
衍生金融资产 | - | 0 | 0 | 0 |
应收票据及应收账款 | 9,101,797,841 | 9,075,711,629 | 8,132,965,850 | 8,359,314,549 |
其中:应收票据 | - | 3,427,752 | 0 | 0 |
应收账款 | 9,101,797,841 | 9,072,283,877 | 8,132,965,850 | 8,359,314,549 |
应收款项融资 | - | 0 | 0 | 0 |
预付款项 | 1,440,632,187 | 1,348,569,683 | 1,351,213,830 | 3,214,227,587 |
应收保费 | - | 0 | 0 | 0 |
应收分保账款 | - | 0 | 0 | 0 |
应收分保合同准备金 | - | 0 | 0 | 0 |
其他应收款合计 | 533,352,169 | 666,674,178 | 708,354,003 | 719,717,041 |
其中:应收利息 | - | 0 | 0 | 0 |
应收股利 | - | 2,472,755 | 65,472,755 | 0 |
买入返售金融资产 | - | 0 | 0 | 0 |
存货 | 2,577,119,489 | 2,837,430,418 | 4,306,381,050 | 3,297,964,943 |
合同资产 | 1,378,872 | 31,401,765 | 10,410,179 | 7,897,885 |
一年内到期的非流动资产 | - | 0 | 0 | 0 |
其他流动资产 | 1,971,269,586 | 1,862,319,552 | 1,698,415,559 | 1,778,087,221 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 30,987,370,975 | 33,392,823,368 | 32,319,235,227 | 34,081,657,841 |
非流动资产: | ||||
发放委托贷款及垫款 | - | 0 | 0 | 0 |
债权投资 | - | 0 | 0 | 0 |
其他债权投资 | - | 0 | 0 | 0 |
长期应收款 | - | 0 | 0 | 0 |
长期股权投资 | 10,812,658,939 | 10,423,446,943 | 10,177,923,445 | 9,972,498,068 |
其他权益工具投资 | 2,650,289,873 | 2,694,028,216 | 2,435,207,908 | 2,432,262,141 |
其他非流动金融资产 | - | 0 | 0 | 0 |
投资性房地产 | 336,493,586 | 340,852,237 | 342,839,369 | 344,991,192 |
固定资产 | 73,628,798,655 | 72,066,859,649 | 68,724,837,776 | 64,192,954,315 |
在建工程 | 31,382,850,765 | 25,532,854,579 | 26,153,498,930 | 29,004,538,260 |
生产性生物资产 | - | 0 | 0 | 0 |
油气资产 | - | 0 | 0 | 0 |
使用权资产 | 11,700,419,075 | 9,379,775,585 | 9,392,971,206 | 9,462,731,697 |
无形资产 | 3,786,635,293 | 3,558,820,175 | 3,458,729,821 | 3,449,986,914 |
开发支出 | - | 0 | 0 | 0 |
商誉 | 2,449,886 | 8,608,881 | 8,608,881 | 8,608,881 |
长期待摊费用 | 55,505,161 | 66,968,022 | 68,147,265 | 74,598,542 |
递延所得税资产 | 1,099,214,779 | 1,077,391,435 | 1,141,623,735 | 1,249,685,105 |
其他非流动资产 | 8,711,545,949 | 10,524,722,472 | 10,345,717,539 | 8,308,632,292 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 144,166,861,961 | 135,674,328,194 | 132,250,105,875 | 128,501,487,407 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 175,154,232,936 | 169,067,151,562 | 164,569,341,102 | 162,583,145,248 |
流动负债: | ||||
短期借款 | 14,108,930,833 | 16,899,478,008 | 17,020,331,818 | 16,838,535,441 |
向中央银行借款 | - | 0 | 0 | 0 |
吸收存款及同业存放 | - | 0 | 0 | 0 |
拆入资金 | - | 0 | 0 | 0 |
交易性金融负债 | - | 0 | 0 | 0 |
衍生金融负债 | - | 0 | 0 | 0 |
应付票据及应付账款 | 6,381,337,876 | 6,082,075,579 | 5,659,262,775 | 5,782,851,563 |
其中:应付票据 | 2,102,292,195 | 830,000,000 | 450,000,000 | 636,000,000 |
应付账款 | 4,279,045,681 | 5,252,075,579 | 5,209,262,775 | 5,146,851,563 |
预收款项 | - | 0 | 0 | 0 |
合同负债 | 38,459,828 | 47,748,770 | 42,133,556 | 44,704,986 |
卖出回购金融资产款 | - | 0 | 0 | 0 |
应付手续费及佣金 | - | 0 | 0 | 0 |
应付职工薪酬 | 556,291,188 | 906,891,074 | 784,380,163 | 741,404,090 |
应交税费 | 303,440,015 | 420,151,088 | 272,534,355 | 141,129,792 |
其他应付款合计 | 15,825,876,579 | 13,079,749,851 | 12,794,775,121 | 12,099,607,730 |
其中:应付利息 | - | 0 | 0 | 0 |
应付股利 | - | - | 0 | 8,445,371 |
应付分保账款 | - | 0 | 0 | 0 |
保险合同准备金 | - | 0 | 0 | 0 |
代理买卖证券款 | - | 0 | 0 | 0 |
代理承销证券款 | - | 0 | 0 | 0 |
一年内到期的非流动负债 | 6,606,678,336 | 6,371,613,968 | 7,438,442,347 | 7,919,376,843 |
其他流动负债 | 528,095,817 | 1,807,183,671 | 1,705,416,011 | 1,774,489,940 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 44,349,110,472 | 45,614,892,009 | 45,717,276,146 | 45,342,100,385 |
非流动负债: | ||||
长期借款 | 69,541,559,406 | 68,667,459,835 | 67,237,211,209 | 66,012,124,468 |
应付债券 | 11,107,429,258 | 6,816,485,918 | 4,720,908,325 | 5,096,813,914 |
优先股 | - | 0 | 0 | 0 |
永续债 | - | 0 | 0 | 0 |
租赁负债 | 12,376,312,142 | 10,746,203,943 | 10,546,756,611 | 10,518,652,301 |
长期应付款 | 696,347,824 | 535,400,530 | 829,355,556 | 850,620,833 |
长期应付职工薪酬 | 537,138,216 | 615,519,247 | 491,371,120 | 516,825,718 |
预计负债 | - | 0 | 0 | 0 |
递延收益 | 113,262,526 | 102,060,275 | 125,174,912 | 127,161,809 |
递延所得税负债 | 470,213,543 | 481,351,501 | 418,105,462 | 419,816,831 |
其他非流动负债 | 1,028,167 | 1,028,167 | 1,028,167 | 34,359,718 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 94,843,291,082 | 87,965,509,416 | 84,369,911,362 | 83,576,375,592 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 139,192,401,554 | 133,580,401,425 | 130,087,187,508 | 128,918,475,977 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 5,250,283,986 | 5,250,283,986 | 5,250,283,986 | 5,250,283,986 |
其他权益工具 | - | 0 | 0 | 0 |
优先股 | - | 0 | 0 | 0 |
永续债 | - | 0 | 0 | 0 |
资本公积 | 5,203,250,383 | 5,210,461,027 | 5,212,591,885 | 5,202,572,804 |
减:库存股 | - | 0 | 0 | 0 |
其他综合收益 | 1,331,876,093 | 1,369,923,394 | 1,175,808,164 | 1,169,674,011 |
专项储备 | 62,769,166 | 109,322,577 | 56,730,557 | 30,974,654 |
盈余公积 | 8,903,515,135 | 8,903,515,135 | 8,903,515,135 | 8,903,515,135 |
一般风险准备 | - | 0 | 0 | 0 |
未分配利润 | 2,142,987,033 | 2,645,820,003 | 2,081,683,136 | 1,410,031,620 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 22,894,681,796 | 23,489,326,122 | 22,680,612,863 | 21,967,052,210 |
少数股东权益 | 13,067,149,586 | 11,997,424,015 | 11,801,540,731 | 11,697,617,061 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 35,961,831,382 | 35,486,750,137 | 34,482,153,594 | 33,664,669,271 |
负债和股东权益合计 | 175,154,232,936 | 169,067,151,562 | 164,569,341,102 | 162,583,145,248 |
公告日期 | 2025-03-29 | 2024-10-31 | 2024-08-31 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |