流通市值:83.17亿 | 总市值:138.05亿 | ||
流通股本:10.90亿 | 总股本:18.09亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,565,770,259.89 | 1,968,260,246.82 | 1,430,041,923.86 | 1,258,052,662.16 |
应收票据及应收账款 | 2,910,821,076.76 | 3,117,573,711.18 | 2,599,988,331.77 | 2,796,069,717.66 |
其中:应收票据 | 5,271,479.65 | 89,874,194.65 | 13,850,917.52 | 10,000,000 |
应收账款 | 2,905,549,597.11 | 3,027,699,516.53 | 2,586,137,414.25 | 2,786,069,717.66 |
预付款项 | 687,018,670.79 | 893,266,003.63 | 1,031,767,420.12 | 1,220,643,778.97 |
其他应收款合计 | 240,056,680.1 | 246,502,894.76 | 122,887,573.5 | 150,084,710.9 |
应收股利 | - | - | 3,691,439.13 | 79,602,161.08 |
存货 | 672,821,580.25 | 1,256,159,322.2 | 789,316,620.13 | 936,656,076.98 |
合同资产 | 142,436,098.33 | 142,436,098.33 | 142,436,098.33 | 142,436,098.33 |
一年内到期的非流动资产 | 75,371,819.75 | 115,794,819.75 | 58,901,599.27 | 40,575,563.41 |
其他流动资产 | 423,081,649.68 | 388,744,086.53 | 346,982,303.2 | 400,231,707.22 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 7,728,596,135.55 | 8,139,955,483.2 | 6,533,540,170.18 | 6,955,968,615.63 |
非流动资产: | ||||
债权投资 | 40,423,000 | - | 75,204,000 | 75,204,000 |
长期股权投资 | 5,446,415,317.73 | 5,257,746,836.9 | 4,472,207,570.55 | 4,389,751,460.31 |
其他非流动金融资产 | 1,004,387,138.97 | 1,007,253,660.71 | 1,000,233,660.71 | 991,213,660.71 |
投资性房地产 | 2,010,752.29 | 2,047,984 | 2,085,215.71 | 2,799,478.14 |
固定资产 | 25,771,348,056.14 | 26,177,653,130.27 | 22,570,021,527.08 | 22,716,595,246.91 |
在建工程 | 2,627,095,616.65 | 2,367,419,646.51 | 1,705,662,794 | 1,375,849,271.79 |
使用权资产 | 1,417,573,059.14 | 1,438,714,062.32 | 1,279,050,353.01 | 1,293,973,331.32 |
无形资产 | 1,883,013,077.87 | 1,900,928,623.84 | 1,611,800,643.57 | 1,628,558,576.12 |
开发支出 | 43,112,084.45 | 37,205,782.05 | 37,666,142.88 | 33,897,561.35 |
长期待摊费用 | 91,077,640.71 | 93,508,169.21 | 32,135,406.94 | 28,516,889.54 |
递延所得税资产 | 412,857,443.77 | 455,627,765.55 | 544,088,128.67 | 567,513,273.53 |
其他非流动资产 | 642,099,785.44 | 260,449,145.43 | 331,819,537.7 | 365,671,809.4 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 39,381,412,973.16 | 38,998,554,806.79 | 33,661,974,980.82 | 33,469,544,559.12 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 47,110,009,108.71 | 47,138,510,289.99 | 40,195,515,151 | 40,425,513,174.75 |
流动负债: | ||||
短期借款 | 3,937,965,216.19 | 4,409,487,358.29 | 4,126,844,208.85 | 4,382,713,229.56 |
应付票据及应付账款 | 2,724,463,278.05 | 3,662,784,435.84 | 2,156,230,916.56 | 2,752,728,780.33 |
其中:应付票据 | 348,832,536.98 | 282,649,398.61 | 112,817,069.14 | 93,884,961.69 |
应付账款 | 2,375,630,741.07 | 3,380,135,037.23 | 2,043,413,847.42 | 2,658,843,818.64 |
合同负债 | 213,151,328.99 | 1,194,282,109.89 | 563,741,355.54 | 237,183,925.19 |
应付职工薪酬 | 235,253,074.36 | 161,826,410.08 | 169,190,935.78 | 143,439,472.92 |
应交税费 | 98,481,190 | 84,949,243.91 | 89,666,750.49 | 30,078,528.62 |
其他应付款合计 | 362,488,890.26 | 315,924,382.73 | 322,913,162.41 | 324,254,504.48 |
应付股利 | 2,488,993.23 | 2,488,993.23 | 2,928,966.19 | 314,163.83 |
一年内到期的非流动负债 | 4,228,894,119.03 | 2,107,847,614.54 | 2,596,488,387.46 | 2,919,395,058.61 |
其他流动负债 | 512,392,031.03 | 24,735,499.26 | 16,805,600.13 | 16,379,946.96 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 12,313,089,127.91 | 11,961,837,054.54 | 10,041,881,317.22 | 10,806,173,446.67 |
非流动负债: | ||||
长期借款 | 12,040,808,918.98 | 13,044,103,750.91 | 12,915,397,068.47 | 12,603,603,541.23 |
应付债券 | 2,500,000,000 | 2,500,000,000 | 2,500,000,000 | 2,500,000,000 |
租赁负债 | 1,032,962,216.5 | 1,023,282,747.37 | 695,707,102.9 | 702,342,357.25 |
长期应付款 | 73,002,316.06 | 114,955,316.2 | 117,811,403.05 | 36,638,793.24 |
递延收益 | 846,228,896.8 | 887,279,616.6 | 844,048,061.68 | 836,170,479.5 |
递延所得税负债 | 34,104,059.53 | 16,538,559.81 | 95,257,007.05 | 95,580,067 |
其他非流动负债 | 10,039,291.53 | 10,039,291.53 | 10,039,291.53 | 10,039,291.53 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 16,537,145,699.4 | 17,596,199,282.42 | 17,178,259,934.68 | 16,784,374,529.75 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 28,850,234,827.31 | 29,558,036,336.96 | 27,220,141,251.9 | 27,590,547,976.42 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,809,299,376 | 1,809,299,376 | 1,809,299,376 | 1,809,299,376 |
资本公积 | 4,645,020,822.35 | 4,642,117,050.27 | 4,510,423,612.28 | 4,507,285,823.95 |
减:库存股 | 52,842,270 | 52,842,270 | 52,842,270 | 52,842,270 |
专项储备 | 46,750,658.75 | 19,388,697.11 | 35,345,501.92 | 33,454,459.48 |
盈余公积 | 906,244,773.37 | 906,244,773.37 | 878,547,977.7 | 878,547,977.7 |
未分配利润 | 3,563,387,527.57 | 3,119,585,888.03 | 3,052,444,158.06 | 2,949,528,184.77 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 10,917,860,888.04 | 10,443,793,514.78 | 10,233,218,355.96 | 10,125,273,551.9 |
少数股东权益 | 7,341,913,393.36 | 7,136,680,438.25 | 2,742,155,543.14 | 2,709,691,646.43 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 18,259,774,281.4 | 17,580,473,953.03 | 12,975,373,899.1 | 12,834,965,198.33 |
负债和股东权益合计 | 47,110,009,108.71 | 47,138,510,289.99 | 40,195,515,151 | 40,425,513,174.75 |
公告日期 | 2025-04-29 | 2025-04-24 | 2024-10-26 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |