当前位置:首页 - 行情中心 - 建投能源(000600) - 财务分析 - 现金流量表

建投能源

(000600)

  

流通市值:76.19亿  总市值:126.47亿
流通股本:10.90亿   总股本:18.09亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,511,839,646.4826,558,392,629.0917,537,835,475.2811,275,525,451.94
收到的税费返还11,303,359.8392,204,878.659,973,855.838,657,051.78
收到其他与经营活动有关的现金81,114,420.39421,789,277.91252,795,828.71171,627,173.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,604,257,426.6727,372,386,785.6517,800,605,159.8211,455,809,677.32
购买商品、接受劳务支付的现金4,944,895,525.920,581,551,637.4514,315,771,344.469,757,585,960.15
支付给职工以及为职工支付的现金426,780,192.721,749,323,2361,091,355,486.02731,716,356.06
支付的各项税费254,063,067.34790,790,894.34522,713,452.19404,297,741.9
支付其他与经营活动有关的现金148,955,000.36479,715,741.6508,217,932.26376,415,788.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,774,693,786.3223,601,381,509.3916,438,058,214.9311,270,015,846.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额829,563,640.353,771,005,276.261,362,546,944.89185,793,831
二、投资活动产生的现金流量:
收回投资收到的现金40,423,000---
取得投资收益收到的现金1,373,070.63306,708,709.37175,865,745.553,707,810.45
处置固定资产、无形资产和其他长期资产收回的现金净额15,979,612.926,567,027.4442,123.36152,915.93
收到的其他与投资活动有关的现金-45,604,865.4745,604,865.4745,604,865.47
投资活动现金流入的平衡项目0000
投资活动现金流入小计57,775,683.55358,880,602.24221,912,734.3399,465,591.85
购建固定资产、无形资产和其他长期资产支付的现金1,057,515,914.053,272,703,567.461,782,654,330.611,172,595,895.87
投资支付的现金147,548,000944,239,235.81121,130,00041,170,000
支付其他与投资活动有关的现金849,580.221,681,499.85,725-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,205,913,494.274,218,624,303.071,903,790,055.611,213,765,895.87
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,148,137,810.72-3,859,743,700.83-1,681,877,321.28-1,114,300,304.02
三、筹资活动产生的现金流量:
吸收投资收到的现金800,0004,232,006,11054,956,11054,456,110
其中:子公司吸收少数股东投资收到的现金800,0004,177,750,000700,000200,000
取得借款收到的现金3,973,353,088.3618,035,987,095.3612,311,797,309.78,071,719,780.6
收到其他与筹资活动有关的现金-100,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,974,153,088.3622,367,993,205.3612,366,753,419.78,126,175,890.6
偿还债务支付的现金2,846,308,098.2219,901,723,536.8111,328,412,039.646,802,446,441.39
分配股利、利润或偿付利息支付的现金134,374,970.09951,389,632.92665,774,720.66521,444,220.93
其中:子公司支付给少数股东的股利、利润-59,221,866.9316,199,890.6516,199,890.65
支付其他与筹资活动有关的现金59,312,322.21,034,542,379.86154,328,107.43146,859,841.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,039,995,390.5121,887,655,549.5912,148,514,867.737,470,750,503.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额934,157,697.85480,337,655.77218,238,551.97655,425,386.9
四、汇率变动对现金及现金等价物的影响1,035.12280.79--
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额615,584,562.6391,599,511.99-101,091,824.42-273,081,086.12
加:期初现金及现金等价物余额1,926,926,422.611,535,326,910.621,507,833,829.351,507,833,829.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,542,510,985.211,926,926,422.611,406,742,004.931,234,752,743.23
补充资料:
净利润-695,929,580.11-366,155,253.4
资产减值准备-32,217,288.67--8,325,438.62
固定资产和投资性房地产折旧-1,779,402,788.11-765,670,834.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,779,402,788.11-765,670,834.32
无形资产摊销-71,842,654.27-33,146,309.03
长期待摊费用摊销-10,993,682.51-4,445,559.31
处置固定资产、无形资产和其他长期资产的损失--6,912,181.68-1,818.68
固定资产报废损失-2,047,782.44-595,146.58
财务费用-762,437,984.62-356,250,144.86
投资损失--331,287,627.62--165,468,498.67
递延所得税-31,218,823.65--1,625,177.14
其中:递延所得税资产减少-116,273,982.71-4,388,474.73
递延所得税负债增加--85,055,159.06--6,013,651.87
存货的减少--231,561,029.89-63,159,908.73
经营性应收项目的减少--218,122,984.03--291,869,055.14
经营性应付项目的增加-1,055,449,624.52--978,048,340.79
现金的期末余额-1,926,926,422.61-1,234,752,743.23
减:现金的期初余额-1,535,326,910.62-1,507,833,829.35
公告日期2025-04-292025-04-242024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑