电广传媒
(000917)
| 流通市值：107.30亿 | | | 总市值：107.31亿 |
| 流通股本：14.17亿 | | | 总股本：14.18亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,397,912,834.5 | 1,783,598,486.33 | 1,247,795,160.39 | 1,313,065,038.72 |
| 应收票据及应收账款 | 773,695,129.38 | 647,942,269.15 | 621,330,688.98 | 806,104,795.08 |
| 其中：应收票据 | 6,201,159.22 | 2,369,908.99 | 4,178,539.52 | 2,595,615.92 |
| 应收账款 | 767,493,970.16 | 645,572,360.16 | 617,152,149.46 | 803,509,179.16 |
| 应收款项融资 | - | 1,298,994.22 | - | - |
| 预付款项 | 256,342,622.68 | 248,611,534.66 | 718,892,144.16 | 735,219,589.14 |
| 其他应收款合计 | 117,573,794.51 | 112,625,943.3 | 173,977,374.56 | 170,623,979.75 |
| 存货 | 996,016,319.61 | 987,566,535.2 | 968,332,407.38 | 974,079,879.96 |
| 合同资产 | 22,736,423.59 | 83,130,585.23 | 53,249,067.56 | 50,832,039.76 |
| 其他流动资产 | 39,473,858.01 | 37,389,093.44 | 35,150,760.85 | 32,259,408.91 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 5,231,370,956.51 | 5,358,384,921.03 | 5,263,383,809.01 | 5,620,788,980.58 |
| 非流动资产: | | | | |
| 长期股权投资 | 2,251,751,707.01 | 2,257,765,989.67 | 2,264,704,763.87 | 2,291,079,797.76 |
| 其他权益工具投资 | 7,186,044,681.5 | 7,183,777,977.69 | 7,314,575,972.2 | 7,229,611,328.29 |
| 投资性房地产 | 30,426,108.13 | 30,507,734.14 | 31,107,932.17 | 31,189,558.18 |
| 固定资产 | 1,022,170,432.6 | 1,037,733,789.68 | 1,050,198,299.73 | 1,060,605,106.49 |
| 在建工程 | 109,413,335.41 | 108,122,965.73 | 107,832,553.92 | 104,696,792.16 |
| 使用权资产 | 80,726,561.24 | 85,912,201.73 | 86,070,365.18 | 92,145,076.91 |
| 无形资产 | 43,346,300.52 | 45,163,355.74 | 47,244,868.76 | 49,790,820.84 |
| 开发支出 | - | - | 1,068,672.57 | 1,068,672.57 |
| 商誉 | 503,489,726.07 | 503,489,726.07 | 503,922,787.43 | 503,922,787.43 |
| 长期待摊费用 | 64,573,230.56 | 67,874,605.47 | 67,249,205.86 | 69,724,007.88 |
| 递延所得税资产 | 98,099,850.64 | 104,570,138.62 | 98,444,770.27 | 98,444,770.27 |
| 其他非流动资产 | 1,998,407.08 | 3,136,868.08 | - | - |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 11,392,040,340.76 | 11,428,055,352.62 | 11,572,420,191.96 | 11,532,278,718.78 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 16,623,411,297.27 | 16,786,440,273.65 | 16,835,804,000.97 | 17,153,067,699.36 |
| 流动负债: | | | | |
| 短期借款 | 1,051,451,167.18 | 766,536,565.54 | 987,564,811.96 | 1,220,807,352.52 |
| 应付票据及应付账款 | 609,715,261.86 | 652,409,984.66 | 734,489,827.16 | 739,011,776.2 |
| 其中：应付票据 | 33,000,000 | 28,000,000 | 105,000,000 | 30,000,000 |
| 应付账款 | 576,715,261.86 | 624,409,984.66 | 629,489,827.16 | 709,011,776.2 |
| 合同负债 | 247,611,267.16 | 78,493,605.71 | 178,688,220.69 | 283,527,072.36 |
| 应付职工薪酬 | 62,675,493.32 | 191,100,195.66 | 83,092,298.96 | 72,800,688.91 |
| 应交税费 | 189,675,848.12 | 198,185,148.37 | 121,119,308.61 | 118,330,027.27 |
| 其他应付款合计 | 213,303,274.08 | 357,810,314.03 | 448,977,963.7 | 492,556,031.32 |
| 其中:应付利息 | - | 24,033,205.48 | 15,722,958.9 | 7,412,712.34 |
| 应付股利 | - | 1,010,601.12 | 1,010,601.12 | 29,361,727.88 |
| 一年内到期的非流动负债 | 1,372,883,968.64 | 2,105,080,733.91 | 1,596,675,304.16 | 941,710,810.68 |
| 其他流动负债 | 3,903,607.21 | 4,460,566.94 | 7,011,945.63 | 11,155,882.73 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 3,751,219,887.57 | 4,354,077,114.82 | 4,157,619,680.87 | 3,879,899,641.99 |
| 非流动负债: | | | | |
| 长期借款 | 998,900,000 | 570,488,253.33 | 790,000,000 | 1,362,000,000 |
| 租赁负债 | 67,507,775.82 | 66,276,819.24 | 78,698,212.99 | 82,047,867.12 |
| 预计负债 | 1,500,000 | 1,500,000 | - | - |
| 递延收益 | 10,334,705.11 | 10,373,429.86 | 10,456,756.38 | 10,495,481.13 |
| 递延所得税负债 | 475,576,223.2 | 481,512,051.91 | 490,248,709.08 | 491,941,418.37 |
| 其他非流动负债 | - | - | 5,389.41 | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 1,553,818,704.13 | 1,130,150,554.34 | 1,369,409,067.86 | 1,946,484,766.62 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 5,305,038,591.7 | 5,484,227,669.16 | 5,527,028,748.73 | 5,826,384,408.61 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,417,556,338 | 1,417,556,338 | 1,417,556,338 | 1,417,556,338 |
| 资本公积 | 6,420,312,486.73 | 6,420,312,486.73 | 6,420,312,486.73 | 6,420,312,486.73 |
| 其他综合收益 | 752,166,939.11 | 751,098,054.99 | 822,236,188.95 | 818,057,541.05 |
| 盈余公积 | 293,042,821.26 | 293,042,821.26 | 286,543,100.86 | 286,543,100.86 |
| 未分配利润 | 1,420,583,178.88 | 1,417,567,999.65 | 1,389,119,556.67 | 1,398,110,813.1 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 10,303,661,763.98 | 10,299,577,700.63 | 10,335,767,671.21 | 10,340,580,279.74 |
| 少数股东权益 | 1,014,710,941.59 | 1,002,634,903.86 | 973,007,581.03 | 986,103,011.01 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 11,318,372,705.57 | 11,302,212,604.49 | 11,308,775,252.24 | 11,326,683,290.75 |
| 负债和股东权益合计 | 16,623,411,297.27 | 16,786,440,273.65 | 16,835,804,000.97 | 17,153,067,699.36 |
| 公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |