当前位置:首页 - 行情中心 - 电广传媒(000917) - 财务分析 - 现金流量表

电广传媒

(000917)

  

流通市值:107.30亿  总市值:107.31亿
流通股本:14.17亿   总股本:14.18亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,065,487,105.724,181,523,869.533,281,121,664.42,043,904,774.02
收到其他与经营活动有关的现金40,243,755.85449,428,109.8474,973,708.3757,449,286.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,105,730,861.574,630,951,979.373,356,095,372.772,101,354,060.36
购买商品、接受劳务支付的现金724,722,705.792,713,057,814.82,144,370,872.031,329,685,310.1
支付给职工以及为职工支付的现金256,544,544.29708,616,032.09611,374,396.41499,071,722.34
支付的各项税费69,178,208.3307,406,418.8249,633,864.71224,995,042.78
支付其他与经营活动有关的现金57,219,258.87415,897,434.35253,605,061.88162,622,656.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,107,664,717.254,144,977,700.043,258,984,195.032,216,374,731.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,933,855.68485,974,279.3397,111,177.74-115,020,671.58
二、投资活动产生的现金流量:
收回投资收到的现金482,434,873.093,414,534,654.592,271,215,275.182,104,850,567.66
取得投资收益收到的现金23,190,259.32386,892,654.84287,102,992.15254,166,152.64
处置固定资产、无形资产和其他长期资产收回的现金净额138,6201,749,686.48179,097.8371,517.97
收到的其他与投资活动有关的现金-7,071,107.18--
投资活动现金流入的平衡项目0000
投资活动现金流入小计505,763,752.413,810,248,103.092,558,497,365.162,359,088,238.27
购建固定资产、无形资产和其他长期资产支付的现金6,988,994.3349,211,222.2927,811,873.4915,302,236.6
投资支付的现金668,862,723.33,492,743,4772,400,367,7772,207,287,777
支付其他与投资活动有关的现金-90,310,412.61--
投资活动现金流出的平衡项目0000
投资活动现金流出小计675,851,717.633,632,265,111.92,428,179,650.492,222,590,013.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-170,087,965.22177,982,991.19130,317,714.67136,498,224.67
三、筹资活动产生的现金流量:
吸收投资收到的现金15,254.471,398,560.41949,9001,050,000
其中:子公司吸收少数股东投资收到的现金15,254.471,398,560.41949,9001,050,000
取得借款收到的现金785,131,956.682,019,598,248.54958,912,394.88753,034,148.6
收到其他与筹资活动有关的现金347,412,080.031,478,582,876.37962,867,876.56754,997,840.18
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,132,559,291.183,499,579,685.321,922,730,171.441,509,081,988.78
偿还债务支付的现金795,107,144.51,971,113,472.741,011,954,979.27650,861,850.27
分配股利、利润或偿付利息支付的现金35,839,420.64357,442,790.31319,842,912.98264,006,159.96
其中:子公司支付给少数股东的股利、利润4,796,513.88221,481,267.88206,481,267.87185,070,000
支付其他与筹资活动有关的现金518,059,895.081,635,519,004.721,146,144,725.89884,694,574.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,349,006,460.223,964,075,267.772,477,942,618.141,799,562,584.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-216,447,169.04-464,495,582.45-555,212,446.7-290,480,596.13
四、汇率变动对现金及现金等价物的影响-515,328.771,422,632.66-1,434,117.852,472.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-388,984,318.71200,884,320.73-329,217,672.09-268,950,570.16
加:期初现金及现金等价物余额1,734,297,143.711,533,412,822.981,533,412,822.981,533,412,822.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,345,312,8251,734,297,143.711,204,195,150.891,264,462,252.82
补充资料:
净利润-240,940,747.02-146,880,290.94
资产减值准备-32,644,189.26--11,109,355.81
固定资产和投资性房地产折旧-68,643,167.71-33,709,217.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,643,167.71-33,709,217.87
无形资产摊销-10,446,356.89-5,178,407.21
长期待摊费用摊销-15,171,153.63-5,726,469.96
处置固定资产、无形资产和其他长期资产的损失-137,892.85--947,381.24
固定资产报废损失-163,896.25-389,510.16
公允价值变动损失--29,309,327.51--8,096,347.27
财务费用-118,747,341.6-62,079,008.26
投资损失--317,773,985.44--203,657,074.6
递延所得税-394,657.41--1,334,029.49
其中:递延所得税资产减少-308,658.58-9,890,673.25
递延所得税负债增加-85,998.83--11,224,702.74
存货的减少-18,088,871.76--1,116,288.75
经营性应收项目的减少-532,288,861.57--127,704,705.97
经营性应付项目的增加--201,983,159.15--275,943.87
其他--29,301,319.09--28,402,087.81
现金的期末余额-1,734,297,143.71-1,264,462,252.82
减:现金的期初余额-1,533,412,822.98-1,533,412,822.98
公告日期2025-04-262025-04-262024-10-262024-08-29
审计意见(境内)标准无保留意见
TOP↑