当前位置:首页 - 行情中心 - 电广传媒(000917) - 财务分析 - 现金流量表

电广传媒

(000917)

  

流通市值:94.26亿  总市值:94.27亿
流通股本:14.17亿   总股本:14.18亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,531,011,147.42,609,699,742.651,438,586,777.694,759,933,546.08
  收到其他与经营活动有关的现金72,057,712.1662,155,617.0732,499,406.56109,720,662.34
  经营活动现金流入小计3,603,068,859.562,671,855,359.721,471,086,184.254,869,654,208.42
  购买商品、接受劳务支付的现金2,167,623,819.751,530,208,722.39795,637,015.073,403,412,494.39
  支付给职工以及为职工支付的现金521,479,593.95392,604,440.52245,498,078.08632,634,847.91
  支付的各项税费196,356,020.63138,754,897.4474,286,957.41219,937,473.71
  支付其他与经营活动有关的现金412,294,644.94300,521,601.84130,165,144.24404,072,942.36
  经营活动现金流出小计3,297,754,079.272,362,089,662.191,245,587,194.84,660,057,758.37
  经营活动产生的现金流量净额305,314,780.29309,765,697.53225,498,989.45209,596,450.05
二、投资活动产生的现金流量:
  收回投资收到的现金1,384,756,314.34966,076,262.51422,865,303.862,134,673,140.17
  取得投资收益收到的现金215,055,340.94169,231,533.388,800,502.35229,322,395.54
  处置固定资产、无形资产和其他长期资产收回的现金净额301,180.06271,222.5618,486.231,761,562.11
  收到的其他与投资活动有关的现金---2,390,436.07
  投资活动现金流入小计1,600,112,835.341,135,579,018.45431,684,292.442,368,147,533.89
  购建固定资产、无形资产和其他长期资产支付的现金47,638,164.7630,223,911.2914,719,299.1970,727,396.96
  投资支付的现金2,093,515,450.841,228,693,448.64729,064,828.772,585,904,832.8
  投资活动现金流出小计2,141,153,615.61,258,917,359.93743,784,127.962,656,632,229.76
  投资活动产生的现金流量净额-541,040,780.26-123,338,341.48-312,099,835.52-288,484,695.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,285,673.0114,267,468.956,904,10016,132,762.29
  其中:子公司吸收少数股东投资收到的现金14,285,673.0114,267,468.956,904,1001,132,762.29
  取得借款收到的现金1,795,704,376.761,185,423,711383,727,593.812,721,814,396.32
  收到其他与筹资活动有关的现金1,457,622,156.19988,996,364.27578,384,982.471,759,465,105.67
  筹资活动现金流入小计3,267,612,205.962,188,687,544.22969,016,676.284,497,412,264.28
  偿还债务支付的现金1,403,815,862.211,209,157,953.21359,157,953.212,977,062,798.11
  分配股利、利润或偿付利息支付的现金254,412,281.07122,838,126.9833,316,408.97285,127,829.86
  其中:子公司支付给少数股东的股利、利润149,480,00071,730,000-150,872,226.03
  支付其他与筹资活动有关的现金1,659,460,052.971,022,615,625.91712,035,662.751,748,844,485.88
  筹资活动现金流出小计3,317,688,196.252,354,611,706.11,104,510,024.935,011,035,113.85
  筹资活动产生的现金流量净额-50,075,990.29-165,924,161.88-135,493,348.65-513,622,849.57
四、汇率变动对现金及现金等价物的影响-5,000,734.78-4,484,441.47-2,770,004.72-1,932,994.11
五、现金及现金等价物净增加额-290,802,725.0416,018,752.7-224,864,199.44-594,444,089.5
  加:期初现金及现金等价物余额1,139,853,054.211,139,853,054.211,140,075,495.731,734,297,143.71
  期末现金及现金等价物余额849,050,329.171,155,871,806.91915,211,296.291,139,853,054.21
补充资料:
  净利润-27,371,288.3-325,167,857.79
  资产减值准备-14,686,024.55-102,734,584.36
  固定资产和投资性房地产折旧-46,976,759.66-68,130,448.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,976,759.66-68,130,448.5
  无形资产摊销-5,637,916.06-10,154,735.03
  长期待摊费用摊销-9,121,782.81-14,942,696.07
  处置固定资产、无形资产和其他长期资产的损失--3,924.3--210,959.21
  固定资产报废损失-339,098.27-224,777.05
  公允价值变动损失-138,868,400.23--341,020,390.1
  财务费用-39,947,845.8-88,452,317.33
  投资损失--92,247,982.16--117,869,182.93
  递延所得税--21,794,970.07-38,592,306.51
  其中:递延所得税资产减少--27,013,139.58--71,733,971.65
    递延所得税负债增加-5,218,169.51-110,326,278.16
  存货的减少-5,350,236.97--45,874,377.74
  经营性应收项目的减少-147,820,260.53--199,825,585.71
  经营性应付项目的增加-10,913,666.96-266,540,566.68
  其他--23,220,706.08--25,974,808.24
  现金的期末余额-1,155,871,806.91-1,139,853,054.21
  减:现金的期初余额-1,139,853,054.21-1,734,297,143.71
  现金及现金等价物的净增加额-16,018,752.7--594,444,089.5
公告日期2026-10-282026-08-202026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑