当前位置:首页 - 行情中心 - 电广传媒(000917) - 财务分析 - 现金流量表

电广传媒

(000917)

  

流通市值:79.08亿  总市值:79.10亿
流通股本:14.17亿   总股本:14.18亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,173,206,623.134,222,716,137.463,172,171,500.932,061,457,787.38
收到其他与经营活动有关的现金45,612,034.51285,120,199.99211,619,858.74110,488,334.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,218,818,657.644,507,836,337.453,383,791,359.672,171,946,121.78
购买商品、接受劳务支付的现金689,630,461.372,888,844,973.382,096,219,654.281,185,364,371.9
支付给职工以及为职工支付的现金293,260,143.38681,169,168.85537,609,585.51413,734,826.73
支付的各项税费92,790,810.14303,770,974.56227,476,029.1176,944,214.03
支付其他与经营活动有关的现金99,887,491.74346,279,494.22363,471,226.82222,773,193.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,175,568,906.634,220,064,611.013,224,776,495.711,998,816,606.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额43,249,751.01287,771,726.44159,014,863.96173,129,515.28
二、投资活动产生的现金流量:
收回投资收到的现金917,777,346.072,300,954,304.571,944,367,058.081,548,628,285.98
取得投资收益收到的现金147,885,742.63504,471,082.04220,655,095.44102,996,712.83
处置固定资产、无形资产和其他长期资产收回的现金净额63,820816,395.7787,779.6530,149.65
收到的其他与投资活动有关的现金-78,293,318.77--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,065,726,908.72,884,535,101.152,165,109,933.171,651,655,148.46
购建固定资产、无形资产和其他长期资产支付的现金9,048,695.16121,512,743.1339,201,347.2426,806,014.65
投资支付的现金1,333,311,1112,598,062,543.572,239,291,436.71,809,840,758.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,342,359,806.162,719,575,286.72,278,492,783.941,836,646,773.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-276,632,897.46164,959,814.45-113,382,850.77-184,991,624.99
三、筹资活动产生的现金流量:
吸收投资收到的现金-5,650,0005,650,0005,650,000
其中:子公司吸收少数股东投资收到的现金-5,650,0005,650,0005,650,000
取得借款收到的现金607,215,442.744,234,064,677.892,646,909,036.941,679,707,727.16
收到其他与筹资活动有关的现金293,771,844.671,612,779,883.251,210,947,143.04842,825,254.12
筹资活动现金流入平衡项目0000
筹资活动现金流入小计900,987,287.415,852,494,561.143,863,506,179.982,528,182,981.28
偿还债务支付的现金535,688,757.824,485,528,276.072,961,707,727.162,106,911,613.92
分配股利、利润或偿付利息支付的现金44,572,626.78334,793,794.57358,312,993.37304,125,373.15
其中:子公司支付给少数股东的股利、利润-212,375,323.06209,890,698.09209,890,698.09
支付其他与筹资活动有关的现金502,735,839.991,769,681,841.661,306,990,709.14971,389,589.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,082,997,224.596,590,003,912.34,627,011,429.673,382,426,576.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-182,009,937.18-737,509,351.16-763,505,249.69-854,243,594.8
四、汇率变动对现金及现金等价物的影响-145,865.742,325,235.856,346,779.487,089,651.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-415,538,949.37-282,452,574.42-711,526,457.02-859,016,052.81
加:期初现金及现金等价物余额1,533,412,822.981,815,865,397.41,815,865,397.41,815,865,397.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,117,873,873.611,533,412,822.981,104,338,940.38956,849,344.59
补充资料:
净利润-371,261,201.22-127,873,758.62
资产减值准备-18,213,729.28-496,975.68
固定资产和投资性房地产折旧-68,718,178.07-32,736,825.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,718,178.07-32,736,825.32
无形资产摊销-10,853,664.06-5,258,187.74
长期待摊费用摊销-10,167,015.48-2,843,120.54
处置固定资产、无形资产和其他长期资产的损失--622,716.84--101,281.35
固定资产报废损失-341,083.48-98,693.28
公允价值变动损失--15,740,474.78--458,076.66
财务费用-129,838,605.78-69,063,431.23
投资损失--463,714,527.75--62,075,478.64
递延所得税-17,804,403.48-333,557.16
其中:递延所得税资产减少-652,389.03--11,607.6
递延所得税负债增加-17,152,014.45-345,164.76
存货的减少-18,807,378.86--13,956,409.1
经营性应收项目的减少-196,002,442.98-91,432,399.28
经营性应付项目的增加--141,057,887.37--48,108,755.32
其他-42,243,976.47--44,313,500
现金的期末余额-1,533,412,822.98-956,849,344.59
减:现金的期初余额-1,815,865,397.4-1,815,865,397.4
公告日期2024-04-272024-04-272023-10-282023-08-23
审计意见(境内)
TOP↑