海信家电
(000921)
| 流通市值：236.44亿 | | | 总市值：356.80亿 |
| 流通股本：9.18亿 | | | 总股本：13.86亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 4,428,556,207.38 | 4,397,693,443.73 | 4,760,576,869.76 | 5,219,471,325.15 |
| 应收票据及应收账款 | 12,241,880,800.1 | 10,939,623,397.81 | 10,724,393,082.99 | 11,877,200,921.27 |
| 其中：应收票据 | 392,545,487.4 | 459,013,499.65 | 502,629,036.62 | 568,011,867.25 |
| 应收账款 | 11,849,335,312.7 | 10,480,609,898.16 | 10,221,764,046.37 | 11,309,189,054.02 |
| 应收款项融资 | 7,557,057,416.87 | 6,000,519,893.99 | 6,042,865,627.92 | 7,803,580,984.75 |
| 预付款项 | 500,557,531.09 | 524,090,978.17 | 489,373,751.44 | 373,539,317.78 |
| 其他应收款合计 | 271,795,780.45 | 242,816,255.92 | 390,150,453.33 | 153,261,651.26 |
| 应收股利 | - | - | 151,119,370.7 | - |
| 存货 | 7,330,698,112.64 | 7,566,932,954.39 | 5,645,993,412.86 | 6,651,353,361.18 |
| 合同资产 | 60,917,115.91 | 56,210,047.88 | 40,559,633.84 | 35,587,091.49 |
| 一年内到期的非流动资产 | 4,516,784,444.44 | 4,883,695,277.78 | 4,691,364,166.67 | 2,932,812,972.23 |
| 其他流动资产 | 2,069,078,219.4 | 1,687,051,443.98 | 917,974,304.27 | 944,564,884.01 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 55,376,957,529.58 | 52,507,910,456.5 | 49,243,705,036.8 | 49,925,281,726.37 |
| 非流动资产: | | | | |
| 长期应收款 | - | - | 190,786,395.94 | - |
| 长期股权投资 | 1,883,284,228.03 | 1,764,936,952.09 | 1,837,045,383.94 | 1,874,427,715.29 |
| 其他权益工具投资 | 42,390,508.79 | 42,364,813.88 | 44,213,934.24 | 42,241,420.23 |
| 其他非流动金融资产 | 20,461,012.07 | 21,332,417.54 | 21,777,799.47 | 21,783,603.25 |
| 投资性房地产 | 256,203,586.41 | 253,998,555.64 | 270,065,175.65 | 255,894,853.52 |
| 固定资产 | 5,660,231,246.87 | 5,648,643,079.56 | 5,531,347,507.34 | 5,483,408,231.1 |
| 在建工程 | 730,541,293.1 | 674,456,905.57 | 597,882,193.63 | 475,282,487.05 |
| 使用权资产 | 159,944,866.12 | 163,180,643.61 | 168,553,977.18 | 185,583,126.58 |
| 无形资产 | 1,385,563,145.65 | 1,406,841,869.56 | 1,443,098,581.74 | 1,307,439,921.13 |
| 商誉 | 226,408,877.76 | 226,408,877.76 | 226,408,877.76 | 226,408,877.76 |
| 长期待摊费用 | 42,097,065.65 | 44,778,274.65 | 44,774,960.8 | 38,208,337.25 |
| 递延所得税资产 | 1,261,229,200.26 | 1,087,501,760.54 | 1,159,131,842.39 | 1,138,063,576.09 |
| 其他非流动资产 | 5,890,264,699.52 | 5,859,585,210.43 | 7,782,631,959.62 | 9,747,680,680.19 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 17,558,619,730.23 | 17,194,029,360.83 | 19,317,718,589.7 | 20,796,422,829.44 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 72,935,577,259.81 | 69,701,939,817.33 | 68,561,423,626.5 | 70,721,704,555.81 |
| 流动负债: | | | | |
| 短期借款 | 3,035,143,137.63 | 2,708,715,351.46 | 2,812,455,278.82 | 2,308,121,777.48 |
| 交易性金融负债 | 22,742,352.87 | 3,552,841.18 | 79,705.8 | 29,957,785.68 |
| 应付票据及应付账款 | 29,735,226,656.64 | 28,981,055,730.95 | 28,604,593,112 | 29,731,119,107.41 |
| 其中：应付票据 | 14,344,795,990.04 | 16,132,766,497.33 | 17,639,420,687.28 | 17,490,283,741.47 |
| 应付账款 | 15,390,430,666.6 | 12,848,289,233.62 | 10,965,172,424.72 | 12,240,835,365.94 |
| 预收款项 | 2,366,057.88 | 2,745,211.29 | 2,796,827.38 | 3,170,588.32 |
| 合同负债 | 1,810,138,450.03 | 1,838,591,086.05 | 1,357,897,732.07 | 1,330,234,950.5 |
| 应付职工薪酬 | 912,975,342.45 | 1,441,919,470.92 | 1,178,674,805.89 | 1,095,355,676 |
| 应交税费 | 758,996,595.42 | 537,713,772.43 | 501,683,125.4 | 529,475,260.43 |
| 其他应付款合计 | 5,158,113,606.13 | 5,389,842,305.97 | 6,054,764,244.72 | 6,253,733,970.04 |
| 其中:应付利息 | 2,214,542.87 | - | 0 | - |
| 应付股利 | 73,974,897.13 | 89,718,011.42 | 990,412,082.46 | 1,404,749,348.52 |
| 一年内到期的非流动负债 | 106,597,525.45 | 101,928,336.06 | 117,468,021.6 | 114,887,076.33 |
| 其他流动负债 | 7,999,249,234.27 | 6,913,302,837.03 | 7,139,845,972.26 | 7,873,839,126.85 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 49,541,548,958.77 | 47,919,366,943.34 | 47,770,258,825.94 | 49,269,895,319.04 |
| 非流动负债: | | | | |
| 长期借款 | 56,190,613.5 | 49,371,196.64 | 33,608,740.35 | 38,147,438.08 |
| 租赁负债 | 150,332,337.87 | 161,471,272.87 | 167,754,972.12 | 179,233,775.57 |
| 长期应付职工薪酬 | 76,936,911.31 | 77,923,347.9 | 105,546,031.72 | 104,309,750.48 |
| 预计负债 | 1,076,994,754.4 | 1,102,337,190.5 | 1,143,669,470.79 | 1,203,478,155.64 |
| 递延收益 | 350,145,784.1 | 334,592,888.16 | 233,105,961.53 | 150,321,276.96 |
| 递延所得税负债 | 160,529,378.18 | 148,942,326.29 | 179,238,652.72 | 171,043,556.12 |
| 其他非流动负债 | 540,126,771.03 | 533,409,940.5 | 608,469,831.21 | 592,628,428.95 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 2,411,256,550.39 | 2,408,048,162.86 | 2,471,393,660.44 | 2,439,162,381.8 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 51,952,805,509.16 | 50,327,415,106.2 | 50,241,652,486.38 | 51,709,057,700.84 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,386,010,405 | 1,386,010,405 | 1,386,010,405 | 1,387,167,370 |
| 资本公积 | 2,143,015,615.02 | 2,099,080,199.65 | 2,060,974,599.49 | 2,048,439,817.38 |
| 减:库存股 | 264,261,647.25 | 264,243,096.35 | 263,452,207.48 | 260,855,550.6 |
| 其他综合收益 | 134,243,494.73 | 200,747,044.66 | 127,678,021.67 | 282,431,575.05 |
| 专项储备 | 13,602,949.19 | 9,282,792.01 | 10,851,212.44 | 13,261,241.79 |
| 盈余公积 | 724,682,309.99 | 724,682,309.99 | 724,682,309.99 | 724,682,309.99 |
| 未分配利润 | 12,427,462,717.49 | 11,300,066,951.67 | 10,745,175,962.31 | 9,966,540,148.87 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 16,564,755,844.17 | 15,455,626,606.63 | 14,791,920,303.42 | 14,161,666,912.48 |
| 少数股东权益 | 4,418,015,906.48 | 3,918,898,104.5 | 3,527,850,836.7 | 4,850,979,942.49 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 20,982,771,750.65 | 19,374,524,711.13 | 18,319,771,140.12 | 19,012,646,854.97 |
| 负债和股东权益合计 | 72,935,577,259.81 | 69,701,939,817.33 | 68,561,423,626.5 | 70,721,704,555.81 |
| 公告日期 | 2025-04-29 | 2025-03-29 | 2024-10-31 | 2024-08-31 |
| 审计意见(境内) | | 标准无保留意见 | | |