流通市值:228.43亿 | 总市值:344.55亿 | ||
流通股本:9.18亿 | 总股本:13.85亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 41,540,621,502.58 | 19,306,243,657.83 | 76,577,033,223.57 | 57,992,319,860.32 |
收到的税费返还 | 1,909,388,133.48 | 1,007,571,565.06 | 3,516,048,170.3 | 2,665,679,619.84 |
收到其他与经营活动有关的现金 | 540,511,520.69 | 237,821,081.24 | 1,332,901,940.81 | 964,004,962.39 |
经营活动现金流入小计 | 43,990,521,156.75 | 20,551,636,304.13 | 81,425,983,334.68 | 61,622,004,442.55 |
购买商品、接受劳务支付的现金 | 27,205,730,464.41 | 14,344,138,537.83 | 53,813,631,103.79 | 39,156,409,635.38 |
支付给职工以及为职工支付的现金 | 4,964,845,766.41 | 2,907,367,609.4 | 9,219,713,292.09 | 7,006,576,676.51 |
支付的各项税费 | 1,617,348,042.7 | 813,340,445.63 | 3,481,226,990.4 | 2,714,392,282.1 |
支付其他与经营活动有关的现金 | 4,880,608,055.45 | 2,421,713,891.19 | 9,779,247,007.16 | 7,537,035,704.87 |
经营活动现金流出小计 | 38,668,532,328.97 | 20,486,560,484.05 | 76,293,818,393.44 | 56,414,414,298.86 |
经营活动产生的现金流量净额 | 5,321,988,827.78 | 65,075,820.08 | 5,132,164,941.24 | 5,207,590,143.69 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 100,000 | - | - | - |
取得投资收益收到的现金 | 305,559,408.21 | 106,768,279.96 | 1,078,028,635.37 | 382,317,973.3 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 29,126,827.23 | 28,113,518.78 | 9,383,381.79 | 5,147,870.54 |
收到的其他与投资活动有关的现金 | 18,525,788,111.82 | 9,351,085,443.05 | 36,488,772,661.4 | 25,616,526,966.99 |
投资活动现金流入小计 | 18,860,574,347.26 | 9,485,967,241.79 | 37,576,184,678.56 | 26,003,992,810.83 |
购建固定资产、无形资产和其他长期资产支付的现金 | 718,647,575.97 | 374,294,311.61 | 1,393,936,596.83 | 1,016,742,333.09 |
投资支付的现金 | 16,122,921.57 | - | 147,000,000 | 98,000,000 |
支付其他与投资活动有关的现金 | 21,747,156,113.2 | 9,366,778,273.16 | 36,654,685,169.84 | 26,135,359,264.3 |
投资活动现金流出小计 | 22,481,926,610.74 | 9,741,072,584.77 | 38,195,621,766.67 | 27,250,101,597.39 |
投资活动产生的现金流量净额 | -3,621,352,263.48 | -255,105,342.98 | -619,437,088.11 | -1,246,108,786.56 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 5,000,000 | 5,000,000 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 5,000,000 | 5,000,000 |
取得借款收到的现金 | 2,219,815,567.38 | 1,082,358,684.87 | 2,218,102,177.76 | 1,712,956,363.41 |
收到其他与筹资活动有关的现金 | 391,834,125.12 | 190,857,289.32 | 2,703,497,913.7 | 2,649,981,454.3 |
筹资活动现金流入小计 | 2,611,649,692.5 | 1,273,215,974.19 | 4,926,600,091.46 | 4,367,937,817.71 |
偿还债务支付的现金 | 1,683,062,186.07 | 841,788,129.75 | 1,762,522,177.2 | 1,320,079,923.06 |
分配股利、利润或偿付利息支付的现金 | 1,528,677,640.46 | 71,588,593.48 | 4,389,960,761.14 | 3,424,806,557.22 |
其中:子公司支付给少数股东的股利、利润 | 1,483,281,193.65 | 51,175,266.53 | 2,894,496,152.89 | 1,955,514,113.08 |
支付其他与筹资活动有关的现金 | 68,197,954.9 | 73,437,813.74 | 3,895,437,279.21 | 4,141,874,561.5 |
筹资活动现金流出小计 | 3,279,937,781.43 | 986,814,536.97 | 10,047,920,217.55 | 8,886,761,041.78 |
筹资活动产生的现金流量净额 | -668,288,088.93 | 286,401,437.22 | -5,121,320,126.09 | -4,518,823,224.07 |
四、汇率变动对现金及现金等价物的影响 | 43,384,425.6 | 30,664,041.98 | -77,279,521.03 | -55,422,188.6 |
五、现金及现金等价物净增加额 | 1,075,732,900.97 | 127,035,956.3 | -685,871,793.99 | -612,764,055.54 |
加:期初现金及现金等价物余额 | 2,191,268,606.55 | 2,191,268,606.55 | 2,877,140,400.54 | 2,877,140,400.54 |
期末现金及现金等价物余额 | 3,267,001,507.52 | 2,318,304,562.85 | 2,191,268,606.55 | 2,264,376,345 |
补充资料: | ||||
净利润 | 2,988,665,863.17 | - | 5,126,152,974.24 | - |
资产减值准备 | 73,425,223.25 | - | 180,162,809.58 | - |
固定资产和投资性房地产折旧 | 506,965,747.69 | - | 882,573,818.74 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 506,965,747.69 | - | 882,573,818.74 | - |
无形资产摊销 | 91,934,019.94 | - | 176,209,845.22 | - |
长期待摊费用摊销 | 13,261,802.41 | - | 25,097,954.57 | - |
处置固定资产、无形资产和其他长期资产的损失 | -21,786,782.78 | - | -3,972,039.23 | - |
固定资产报废损失 | 3,093,444.94 | - | 9,665,981.19 | - |
公允价值变动损失 | -75,736,420.19 | - | -253,160,531.67 | - |
财务费用 | 51,338,165.27 | - | -13,935,070.46 | - |
投资损失 | -511,260,446.36 | - | -905,644,417.61 | - |
递延所得税 | -96,841,158.32 | - | 51,152,187.6 | - |
其中:递延所得税资产减少 | -121,382,115.98 | - | 60,645,236.14 | - |
递延所得税负债增加 | 24,540,957.66 | - | -9,493,048.54 | - |
存货的减少 | 1,310,393,244.77 | - | -828,045,564.74 | - |
经营性应收项目的减少 | -1,684,874,087.5 | - | -2,599,731,927.63 | - |
经营性应付项目的增加 | 2,640,187,216.86 | - | 3,248,155,498.06 | - |
现金的期末余额 | 3,267,001,507.52 | - | 2,191,268,606.55 | - |
减:现金的期初余额 | 2,191,268,606.55 | - | 2,877,140,400.54 | - |
现金及现金等价物的净增加额 | 1,075,732,900.97 | - | -685,871,793.99 | - |
公告日期 | 2025-07-31 | 2025-04-29 | 2025-03-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |