当前位置:首页 - 行情中心 - 海信家电(000921) - 财务分析 - 现金流量表

海信家电

(000921)

  

流通市值:228.43亿  总市值:344.55亿
流通股本:9.18亿   总股本:13.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金41,540,621,502.5819,306,243,657.8376,577,033,223.5757,992,319,860.32
  收到的税费返还1,909,388,133.481,007,571,565.063,516,048,170.32,665,679,619.84
  收到其他与经营活动有关的现金540,511,520.69237,821,081.241,332,901,940.81964,004,962.39
  经营活动现金流入小计43,990,521,156.7520,551,636,304.1381,425,983,334.6861,622,004,442.55
  购买商品、接受劳务支付的现金27,205,730,464.4114,344,138,537.8353,813,631,103.7939,156,409,635.38
  支付给职工以及为职工支付的现金4,964,845,766.412,907,367,609.49,219,713,292.097,006,576,676.51
  支付的各项税费1,617,348,042.7813,340,445.633,481,226,990.42,714,392,282.1
  支付其他与经营活动有关的现金4,880,608,055.452,421,713,891.199,779,247,007.167,537,035,704.87
  经营活动现金流出小计38,668,532,328.9720,486,560,484.0576,293,818,393.4456,414,414,298.86
  经营活动产生的现金流量净额5,321,988,827.7865,075,820.085,132,164,941.245,207,590,143.69
二、投资活动产生的现金流量:
  收回投资收到的现金100,000---
  取得投资收益收到的现金305,559,408.21106,768,279.961,078,028,635.37382,317,973.3
  处置固定资产、无形资产和其他长期资产收回的现金净额29,126,827.2328,113,518.789,383,381.795,147,870.54
  收到的其他与投资活动有关的现金18,525,788,111.829,351,085,443.0536,488,772,661.425,616,526,966.99
  投资活动现金流入小计18,860,574,347.269,485,967,241.7937,576,184,678.5626,003,992,810.83
  购建固定资产、无形资产和其他长期资产支付的现金718,647,575.97374,294,311.611,393,936,596.831,016,742,333.09
  投资支付的现金16,122,921.57-147,000,00098,000,000
  支付其他与投资活动有关的现金21,747,156,113.29,366,778,273.1636,654,685,169.8426,135,359,264.3
  投资活动现金流出小计22,481,926,610.749,741,072,584.7738,195,621,766.6727,250,101,597.39
  投资活动产生的现金流量净额-3,621,352,263.48-255,105,342.98-619,437,088.11-1,246,108,786.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,000,0005,000,000
  其中:子公司吸收少数股东投资收到的现金--5,000,0005,000,000
  取得借款收到的现金2,219,815,567.381,082,358,684.872,218,102,177.761,712,956,363.41
  收到其他与筹资活动有关的现金391,834,125.12190,857,289.322,703,497,913.72,649,981,454.3
  筹资活动现金流入小计2,611,649,692.51,273,215,974.194,926,600,091.464,367,937,817.71
  偿还债务支付的现金1,683,062,186.07841,788,129.751,762,522,177.21,320,079,923.06
  分配股利、利润或偿付利息支付的现金1,528,677,640.4671,588,593.484,389,960,761.143,424,806,557.22
  其中:子公司支付给少数股东的股利、利润1,483,281,193.6551,175,266.532,894,496,152.891,955,514,113.08
  支付其他与筹资活动有关的现金68,197,954.973,437,813.743,895,437,279.214,141,874,561.5
  筹资活动现金流出小计3,279,937,781.43986,814,536.9710,047,920,217.558,886,761,041.78
  筹资活动产生的现金流量净额-668,288,088.93286,401,437.22-5,121,320,126.09-4,518,823,224.07
四、汇率变动对现金及现金等价物的影响43,384,425.630,664,041.98-77,279,521.03-55,422,188.6
五、现金及现金等价物净增加额1,075,732,900.97127,035,956.3-685,871,793.99-612,764,055.54
  加:期初现金及现金等价物余额2,191,268,606.552,191,268,606.552,877,140,400.542,877,140,400.54
  期末现金及现金等价物余额3,267,001,507.522,318,304,562.852,191,268,606.552,264,376,345
补充资料:
  净利润2,988,665,863.17-5,126,152,974.24-
  资产减值准备73,425,223.25-180,162,809.58-
  固定资产和投资性房地产折旧506,965,747.69-882,573,818.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧506,965,747.69-882,573,818.74-
  无形资产摊销91,934,019.94-176,209,845.22-
  长期待摊费用摊销13,261,802.41-25,097,954.57-
  处置固定资产、无形资产和其他长期资产的损失-21,786,782.78--3,972,039.23-
  固定资产报废损失3,093,444.94-9,665,981.19-
  公允价值变动损失-75,736,420.19--253,160,531.67-
  财务费用51,338,165.27--13,935,070.46-
  投资损失-511,260,446.36--905,644,417.61-
  递延所得税-96,841,158.32-51,152,187.6-
  其中:递延所得税资产减少-121,382,115.98-60,645,236.14-
    递延所得税负债增加24,540,957.66--9,493,048.54-
  存货的减少1,310,393,244.77--828,045,564.74-
  经营性应收项目的减少-1,684,874,087.5--2,599,731,927.63-
  经营性应付项目的增加2,640,187,216.86-3,248,155,498.06-
  现金的期末余额3,267,001,507.52-2,191,268,606.55-
  减:现金的期初余额2,191,268,606.55-2,877,140,400.54-
  现金及现金等价物的净增加额1,075,732,900.97--685,871,793.99-
公告日期2025-07-312025-04-292025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑