盛航股份
(001205)
| 流通市值：25.94亿 | | | 总市值：30.59亿 |
| 流通股本：1.59亿 | | | 总股本：1.88亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 166,331,945.65 | 231,206,128.18 | 277,057,947.08 | 347,717,441.31 |
| 结算备付金 | - | 0 | - | - |
| 拆出资金 | - | 0 | - | - |
| 衍生金融资产 | - | 0 | - | - |
| 应收票据及应收账款 | 169,134,452.86 | 132,162,484.77 | 161,952,047.01 | 138,597,538.91 |
| 其中：应收票据 | - | 0 | - | - |
| 应收账款 | 169,134,452.86 | 132,162,484.77 | 161,952,047.01 | 138,597,538.91 |
| 应收款项融资 | 39,305,940.4 | 34,842,450.26 | 14,303,099.79 | 10,678,786.23 |
| 预付款项 | 4,493,150.63 | 4,950,287.94 | 17,551,885.31 | 6,434,400.72 |
| 应收保费 | - | 0 | - | - |
| 应收分保账款 | - | 0 | - | - |
| 应收分保合同准备金 | - | 0 | - | - |
| 其他应收款合计 | 38,729,038.7 | 32,803,062.94 | 31,240,574.14 | 39,183,071.75 |
| 其中:应收利息 | - | 0 | - | - |
| 应收股利 | - | 0 | - | - |
| 买入返售金融资产 | - | 0 | - | - |
| 存货 | 63,913,779.41 | 65,336,230.97 | 71,710,454.64 | 70,127,187.36 |
| 合同资产 | 11,598,580.73 | 10,354,400.15 | 17,219,939.2 | 14,213,695.62 |
| 一年内到期的非流动资产 | 2,077,234.13 | 2,863,586.94 | 2,826,589.77 | 2,962,500 |
| 其他流动资产 | 69,082,226.1 | 58,212,198.7 | 52,264,548.33 | 58,472,960.47 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 588,166,252.3 | 596,157,523.22 | 689,599,793.5 | 788,908,190.9 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | 0 | - | - |
| 债权投资 | - | 0 | - | - |
| 其他债权投资 | - | 0 | - | - |
| 长期应收款 | - | 0 | - | 440,178.12 |
| 长期股权投资 | 235,860,981.67 | 235,860,981.67 | 216,746,789.65 | 215,367,936.28 |
| 其他权益工具投资 | - | 0 | - | - |
| 其他非流动金融资产 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
| 投资性房地产 | 22,934,042.21 | 23,106,428.06 | 23,299,325.31 | 23,471,711.16 |
| 固定资产 | 3,624,577,513.23 | 3,654,553,238.76 | 3,639,295,935.93 | 3,399,116,348.27 |
| 在建工程 | 142,781,081.37 | 144,560,010.84 | 110,313,963.03 | 309,064,199.26 |
| 生产性生物资产 | - | 0 | - | - |
| 油气资产 | - | 0 | - | - |
| 使用权资产 | 1,905,727.57 | 2,102,871.79 | 1,459,238.14 | 12,924,834.54 |
| 无形资产 | - | 0 | 16,715.21 | 66,859.88 |
| 开发支出 | - | 0 | - | - |
| 商誉 | 88,355,369.71 | 88,355,369.71 | 91,850,332.77 | 91,850,332.77 |
| 长期待摊费用 | 47,961,751.22 | 43,650,670.56 | 38,945,355.19 | 30,207,991.35 |
| 递延所得税资产 | 9,803,539.27 | 12,791,160.66 | 6,415,446.73 | 8,376,797.3 |
| 其他非流动资产 | 76,249,168.01 | 72,138,440.98 | 103,000,838.76 | 115,020,987.26 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 4,260,429,174.26 | 4,287,119,173.03 | 4,241,343,940.72 | 4,215,908,176.19 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,848,595,426.56 | 4,883,276,696.25 | 4,930,943,734.22 | 5,004,816,367.09 |
| 流动负债: | | | | |
| 短期借款 | 565,546,017.98 | 571,356,914.82 | 503,251,296.69 | 393,210,771.82 |
| 向中央银行借款 | - | 0 | - | - |
| 吸收存款及同业存放 | - | 0 | - | - |
| 拆入资金 | - | 0 | - | - |
| 交易性金融负债 | - | 0 | - | - |
| 衍生金融负债 | - | 0 | - | - |
| 应付票据及应付账款 | 222,930,372.52 | 215,534,505.48 | 214,742,443.77 | 227,709,146.18 |
| 其中：应付票据 | - | 0 | - | - |
| 应付账款 | 222,930,372.52 | 215,534,505.48 | 214,742,443.77 | 227,709,146.18 |
| 预收款项 | 76,650.52 | 103,126.3 | 3,551,103.54 | 38,226.31 |
| 合同负债 | - | 2,318,994.92 | 2,155,002.1 | 1,445,492.14 |
| 卖出回购金融资产款 | - | 0 | - | - |
| 应付手续费及佣金 | - | 0 | - | - |
| 应付职工薪酬 | 12,434,005.24 | 19,580,874.7 | 9,829,415.51 | 14,974,941.15 |
| 应交税费 | 2,177,476.46 | 9,743,193.81 | 9,690,609.01 | 8,407,144.53 |
| 其他应付款合计 | 180,696,202.73 | 215,672,484.85 | 252,281,271.56 | 365,775,637.59 |
| 其中:应付利息 | 0 | 0 | - | - |
| 应付股利 | 221,312 | 221,312 | 221,312 | 221,312 |
| 应付分保账款 | - | 0 | - | - |
| 保险合同准备金 | - | 0 | - | - |
| 代理买卖证券款 | - | 0 | - | - |
| 代理承销证券款 | - | 0 | - | - |
| 一年内到期的非流动负债 | 390,441,849.99 | 341,486,321.2 | 340,973,384.54 | 358,426,764.46 |
| 其他流动负债 | - | 0 | - | - |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,374,302,575.44 | 1,375,796,416.08 | 1,336,474,526.72 | 1,369,988,124.18 |
| 非流动负债: | | | | |
| 长期借款 | 510,589,477.97 | 551,374,533.25 | 578,823,982.66 | 574,927,069.04 |
| 应付债券 | 427,231,874.17 | 421,482,787.9 | 679,946,304.05 | 671,007,045.58 |
| 优先股 | - | 0 | - | - |
| 永续债 | - | 0 | - | - |
| 租赁负债 | 1,126,187.19 | 1,328,250.83 | 749,548.79 | 9,423,586.86 |
| 长期应付款 | 190,355,107.74 | 226,826,231.44 | 263,493,449.22 | 314,224,701.02 |
| 长期应付职工薪酬 | - | 0 | - | - |
| 预计负债 | 3,311,461.43 | 3,311,461.43 | - | 30,000,000 |
| 递延收益 | 9,504,000 | 9,504,000 | - | - |
| 递延所得税负债 | 65,362,843.3 | 66,856,611.97 | 71,346,522.17 | 73,649,833.82 |
| 其他非流动负债 | - | 0 | - | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 1,207,480,951.8 | 1,280,683,876.82 | 1,594,359,806.89 | 1,673,232,236.32 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,581,783,527.24 | 2,656,480,292.9 | 2,930,834,333.61 | 3,043,220,360.5 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 188,003,136 | 188,001,336 | 169,676,294 | 170,977,608 |
| 其他权益工具 | 37,937,581.21 | 37,939,928.95 | 61,825,233.78 | 61,826,161.18 |
| 资本公积 | 1,007,938,564.26 | 1,007,911,345.08 | 733,770,754.08 | 743,467,044.61 |
| 减:库存股 | 40,099,883.7 | 40,099,883.7 | 39,867,031.1 | 45,797,500.71 |
| 其他综合收益 | 1,961,383.53 | 2,052,038.1 | -503,291 | 1,363,043.46 |
| 专项储备 | 656,289.75 | 0 | - | 276,158.07 |
| 盈余公积 | 89,181,356.39 | 89,181,356.39 | 75,702,637.87 | 75,702,637.87 |
| 一般风险准备 | 0 | 0 | - | - |
| 未分配利润 | 822,027,385.76 | 784,102,678.77 | 794,935,147.72 | 757,296,180.18 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 2,107,605,813.2 | 2,069,088,799.59 | 1,795,539,745.35 | 1,765,111,332.66 |
| 少数股东权益 | 159,206,086.12 | 157,707,603.76 | 204,569,655.26 | 196,484,673.93 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,266,811,899.32 | 2,226,796,403.35 | 2,000,109,400.61 | 1,961,596,006.59 |
| 负债和股东权益合计 | 4,848,595,426.56 | 4,883,276,696.25 | 4,930,943,734.22 | 5,004,816,367.09 |
| 公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-20 |
| 审计意见(境内) | | 标准无保留意见 | | |