大族激光
(002008)
| 流通市值:364.70亿 | | | 总市值:392.48亿 |
| 流通股本:9.57亿 | | | 总股本:10.30亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 6,342,910,091.56 | 7,019,169,771.23 | 9,021,841,891.21 | 8,236,940,890.2 |
| 应收票据及应收账款 | 10,715,582,130.72 | 9,542,583,538.85 | 8,840,876,399.49 | 9,156,435,458.74 |
| 其中:应收票据 | 1,078,117,686.45 | 892,611,780.45 | 757,744,922.41 | 668,547,727.03 |
| 应收账款 | 9,637,464,444.27 | 8,649,971,758.4 | 8,083,131,477.08 | 8,487,887,731.71 |
| 应收款项融资 | 778,819,472.81 | 869,000,029.61 | 781,684,980.08 | 471,627,361.07 |
| 预付款项 | 243,124,756.78 | 248,302,038.26 | 204,564,044.91 | 149,189,864.04 |
| 其他应收款合计 | 221,532,618.29 | 194,272,920.56 | 200,674,041.91 | 203,644,151.57 |
| 存货 | 5,609,937,937.19 | 5,617,028,596.12 | 5,211,632,465.68 | 3,961,310,051.64 |
| 合同资产 | 544,046,695.06 | 500,026,083.01 | 437,246,923.96 | 456,504,801.52 |
| 一年内到期的非流动资产 | 17,708,391.77 | 22,204,291.67 | 41,830,366.57 | 62,578,469.46 |
| 其他流动资产 | 285,547,420.47 | 339,717,457 | 343,856,579.65 | 322,001,107.98 |
| 流动资产合计 | 24,759,209,514.65 | 24,352,304,726.31 | 25,084,207,693.46 | 23,020,232,156.22 |
| 非流动资产: | | | | |
| 长期应收款 | 404,722,918.81 | 238,584,267.41 | 8,900,731.76 | 13,964,339.66 |
| 长期股权投资 | 815,108,038.16 | 449,513,619.55 | 448,351,147.7 | 454,192,092.12 |
| 其他权益工具投资 | 834,977,964.72 | 482,182,784.45 | 497,932,283.38 | 375,402,051.6 |
| 其他非流动金融资产 | 405,362,043.47 | 468,092,644.47 | 351,148,243.07 | 261,718,823.87 |
| 投资性房地产 | 319,237,320 | 321,586,464 | 322,453,568 | 322,904,816 |
| 固定资产 | 6,231,913,805.75 | 4,769,442,406.45 | 4,214,810,817.94 | 4,228,766,028.69 |
| 在建工程 | 184,490,565.3 | 1,506,302,639.63 | 2,024,556,057.99 | 1,984,458,893.16 |
| 使用权资产 | 176,299,935.22 | 191,080,814.81 | 176,192,280.5 | 194,667,788.79 |
| 无形资产 | 1,655,473,255.53 | 1,566,716,046.65 | 1,602,562,199.09 | 1,621,464,420.25 |
| 开发支出 | 1,004,383.88 | 38,348,268.32 | 34,220,779.52 | 30,728,027.43 |
| 商誉 | 200,891,471.9 | 201,469,950.9 | 194,711,106.09 | 195,046,492.03 |
| 长期待摊费用 | 225,790,016.12 | 234,364,766.39 | 251,274,735.35 | 270,617,726.04 |
| 递延所得税资产 | 703,480,082.65 | 752,488,579.14 | 734,739,322.14 | 676,991,020.89 |
| 其他非流动资产 | 586,361,393.59 | 622,431,249.47 | 609,400,140.1 | 575,905,066.05 |
| 非流动资产合计 | 12,745,113,195.1 | 11,842,604,501.64 | 11,471,253,412.63 | 11,206,827,586.58 |
| 资产总计 | 37,504,322,709.75 | 36,194,909,227.95 | 36,555,461,106.09 | 34,227,059,742.8 |
| 流动负债: | | | | |
| 短期借款 | 947,228,236.08 | 1,299,906,604.05 | 2,592,369,744.64 | 1,634,379,160.18 |
| 交易性金融负债 | 8,522,877.79 | 8,522,877.79 | 8,522,877.79 | 8,522,877.79 |
| 应付票据及应付账款 | 9,424,394,845.59 | 9,067,821,587.69 | 8,266,818,661.43 | 7,835,325,161.64 |
| 其中:应付票据 | 3,026,046,174.48 | 2,591,016,137.01 | 2,386,034,403.59 | 2,332,555,006.63 |
| 应付账款 | 6,398,348,671.11 | 6,476,805,450.68 | 5,880,784,257.84 | 5,502,770,155.01 |
| 预收款项 | 1,521,822.43 | 2,639,009.11 | 17,477,310.93 | 15,541,133.11 |
| 合同负债 | 1,175,882,482.51 | 1,104,852,799.07 | 1,138,461,888.02 | 848,805,365.98 |
| 应付职工薪酬 | 1,246,956,257.5 | 1,005,448,175.48 | 832,915,052.89 | 1,244,971,482.23 |
| 应交税费 | 286,971,539.7 | 162,516,792.3 | 139,080,833.97 | 141,919,241.23 |
| 其他应付款合计 | 302,435,142.29 | 187,746,358.84 | 177,138,199.58 | 172,159,518.18 |
| 一年内到期的非流动负债 | 240,286,577.58 | 240,650,458.67 | 213,157,281.05 | 313,159,381.29 |
| 其他流动负债 | 721,765,529.65 | 552,565,278.36 | 497,206,617.78 | 522,779,145.35 |
| 流动负债合计 | 14,355,965,311.12 | 13,632,669,941.36 | 13,883,148,468.08 | 12,737,562,466.98 |
| 非流动负债: | | | | |
| 长期借款 | 3,936,976,197.27 | 4,022,778,533.44 | 4,280,790,824.66 | 3,237,233,500.22 |
| 租赁负债 | 145,550,562.75 | 165,081,933.71 | 150,238,631.79 | 158,862,662.39 |
| 长期应付款 | 6,445,636.61 | 6,395,588.08 | 6,339,095.75 | 6,283,194.9 |
| 预计负债 | 163,267,611.17 | 159,528,370.22 | 148,370,101.97 | 152,242,907.19 |
| 递延收益 | 80,393,104.18 | 90,140,953 | 90,855,231.15 | 91,461,803.32 |
| 递延所得税负债 | 56,369,058.04 | 145,861,474.39 | 103,238,584.52 | 78,985,444.27 |
| 其他非流动负债 | 272,481,288.81 | 270,606,613.36 | 268,744,835.72 | 266,895,867.12 |
| 非流动负债合计 | 4,661,483,458.83 | 4,860,393,466.2 | 5,048,577,305.56 | 3,991,965,379.41 |
| 负债合计 | 19,017,448,769.95 | 18,493,063,407.56 | 18,931,725,773.64 | 16,729,527,846.39 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,029,603,408 | 1,052,193,000 | 1,052,193,000 | 1,052,193,000 |
| 资本公积 | 3,117,569,634.35 | 3,561,325,886.35 | 3,516,561,633.9 | 3,488,174,468.91 |
| 减:库存股 | - | 500,321,521.56 | 500,321,521.56 | 250,149,006.06 |
| 其他综合收益 | -68,738,976.25 | -408,987,538.42 | -408,776,452.62 | -539,778,423.77 |
| 盈余公积 | 533,301,493.01 | 533,301,493.01 | 533,301,493.01 | 533,301,493.01 |
| 未分配利润 | 12,358,201,778.82 | 11,982,981,423.63 | 12,018,656,250.08 | 11,855,185,872.65 |
| 归属于母公司股东权益合计 | 16,969,937,337.93 | 16,220,492,743.01 | 16,211,614,402.81 | 16,138,927,404.74 |
| 少数股东权益 | 1,516,936,601.87 | 1,481,353,077.38 | 1,412,120,929.64 | 1,358,604,491.67 |
| 股东权益合计 | 18,486,873,939.8 | 17,701,845,820.39 | 17,623,735,332.45 | 17,497,531,896.41 |
| 负债和股东权益合计 | 37,504,322,709.75 | 36,194,909,227.95 | 36,555,461,106.09 | 34,227,059,742.8 |
| 公告日期 | 2025-10-23 | 2025-08-26 | 2025-04-22 | 2025-04-22 |
| 审计意见(境内) | | | | 标准无保留意见 |