当前位置:首页 - 行情中心 - 大族激光(002008) - 财务分析 - 现金流量表

大族激光

(002008)

  

流通市值:185.67亿  总市值:199.50亿
流通股本:9.79亿   总股本:10.52亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,059,530,102.218,383,442,400.895,759,857,920.492,978,378,277.18
收到的税费返还319,966,586.44267,093,222.19167,367,404.19114,070,782.52
收到其他与经营活动有关的现金447,801,062.37337,892,885.96235,820,526.1536,222,281.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,827,297,751.028,988,428,509.046,163,045,850.833,128,671,341.1
购买商品、接受劳务支付的现金5,404,998,439.774,010,275,755.852,550,505,987.961,401,154,867.67
支付给职工以及为职工支付的现金3,699,732,424.032,846,757,928.242,054,088,734.091,246,585,807.26
支付的各项税费823,795,270.92690,071,505.01503,010,129.99272,935,956.78
支付其他与经营活动有关的现金1,536,142,774.831,234,789,420.5866,234,056.13443,571,556.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,464,668,909.558,781,894,609.65,973,838,908.173,364,248,188.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,362,628,841.47206,533,899.44189,206,942.66-235,576,847.48
二、投资活动产生的现金流量:
收回投资收到的现金542,871,485.94381,602,411.38313,186,166.38279,332,380
取得投资收益收到的现金363,287.67299,013.741,917.8133,853,786.38
处置固定资产、无形资产和其他长期资产收回的现金净额4,589,728.724,424,539.133,859,030.6793,847.61
处置子公司及其他营业单位收到的现金净额171,406,206.97170,435,447.58170,435,447.58171,406,206.97
收到的其他与投资活动有关的现金1,051,500,234.38233,517,000240,947,916.54-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,770,730,943.68790,278,411.79728,470,478.91485,386,220.96
购建固定资产、无形资产和其他长期资产支付的现金1,473,662,374.291,089,842,690.19824,008,981.4572,597,020.68
投资支付的现金20,000,00013,000,0008,000,0005,000,000
取得子公司及其他营业单位支付的现金69,086,283.4669,086,283.46--
支付其他与投资活动有关的现金1,389,127,400800,000,000800,000,00048,813.5
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,951,876,057.751,971,928,973.651,632,008,981.4577,645,834.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,181,145,114.07-1,181,650,561.86-903,538,502.49-92,259,613.22
三、筹资活动产生的现金流量:
吸收投资收到的现金68,140,602.6268,140,602.6267,880,602.6266,020,513.48
其中:子公司吸收少数股东投资收到的现金64,830,00064,830,00064,570,00064,570,000
取得借款收到的现金2,545,572,267.921,715,970,482.891,177,341,251.71461,296,677.76
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,613,712,870.541,784,111,085.511,245,221,854.33527,317,191.24
偿还债务支付的现金1,386,725,948.941,249,644,220.141,122,098,651.9304,545,433.66
分配股利、利润或偿付利息支付的现金493,344,455.58403,156,768.56380,851,407.2318,759,387.51
其中:子公司支付给少数股东的股利、利润190,156,167.8135,644,052.8135,644,052.8-
支付其他与筹资活动有关的现金145,320,979.46117,768,933.3165,824,503.3634,504,575.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,025,391,383.981,770,569,922.011,568,774,562.49357,809,396.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额588,321,486.5613,541,163.5-323,552,708.16169,507,794.87
四、汇率变动对现金及现金等价物的影响18,825,379.539,940,517.7952,406,617.23-24,783,112.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额788,630,593.46-921,634,981.13-985,477,650.76-183,111,778.38
加:期初现金及现金等价物余额6,233,532,786.266,233,532,786.266,233,532,786.266,235,487,582.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,022,163,379.725,311,897,805.135,248,055,135.56,052,375,804.02
补充资料:
净利润911,122,605.94-468,688,862.05-
资产减值准备404,020,211.51-121,965,633.17-
固定资产和投资性房地产折旧268,215,554.4-136,557,678.14-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧268,215,554.4-136,557,678.14-
无形资产摊销72,274,368.24-34,924,597.62-
长期待摊费用摊销109,112,298.43-58,299,367.59-
处置固定资产、无形资产和其他长期资产的损失1,779,867.1--747,920.23-
固定资产报废损失1,348,863.8-626,103.38-
公允价值变动损失-82,208,377.4-12,102,887.18-
财务费用220,454,011.35-67,218,764.75-
投资损失-151,458,379.71--179,693,631.25-
递延所得税-95,762,328.1--162,442,065.14-
其中:递延所得税资产减少-160,036,472.78--161,055,858.94-
递延所得税负债增加64,274,144.68--1,386,206.2-
存货的减少-6,313,149.86--1,025,031,440.1-
经营性应收项目的减少-797,668,109.1-184,437,778.92-
经营性应付项目的增加352,500,268.34-395,195,339.9-
其他37,780,565.37---
现金的期末余额7,022,163,379.72-5,248,055,135.5-
减:现金的期初余额6,233,532,786.26-6,233,532,786.26-
公告日期2024-04-182023-10-242023-08-222023-04-24
审计意见(境内)标准无保留意见
TOP↑