当前位置:首页 - 行情中心 - 大族激光(002008) - 财务分析 - 现金流量表

大族激光

(002008)

  

流通市值:389.48亿  总市值:419.15亿
流通股本:9.57亿   总股本:10.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,533,900,096.882,982,359,271.5113,162,229,759.538,888,172,877.56
  收到的税费返还97,561,787.0249,329,877.05206,211,268.56159,744,817.62
  收到其他与经营活动有关的现金320,597,754.28140,910,363.43526,906,533.49440,875,456.48
  经营活动现金流入小计6,952,059,638.183,172,599,511.9913,895,347,561.589,488,793,151.66
  购买商品、接受劳务支付的现金4,314,566,700.762,051,462,628.947,160,224,099.024,922,498,487.31
  支付给职工以及为职工支付的现金2,286,558,830.561,366,667,040.033,726,351,611.742,867,858,335.46
  支付的各项税费330,562,180.23161,920,294.31598,949,137.18417,578,908.83
  支付其他与经营活动有关的现金742,843,618.12249,534,935.281,283,771,976.021,195,601,614.26
  经营活动现金流出小计7,674,531,329.673,829,584,898.5612,769,296,823.969,403,537,345.86
  经营活动产生的现金流量净额-722,471,691.49-656,985,386.571,126,050,737.6285,255,805.8
二、投资活动产生的现金流量:
  收回投资收到的现金102,086,920.3219,994,00022,539,199.551,550,000
  取得投资收益收到的现金2,550,000.02-1,289,597.431,605,144.95
  处置固定资产、无形资产和其他长期资产收回的现金净额20,541,465.961,172,446.032,980,567.721,166,994.4
  处置子公司及其他营业单位收到的现金净额--693,006,137.14693,006,137.14
  收到的其他与投资活动有关的现金1,300,410,681998,160,6815,785,884,360.62906,666,016.77
  投资活动现金流入小计1,425,589,067.31,019,327,127.036,505,699,862.461,603,994,293.26
  购建固定资产、无形资产和其他长期资产支付的现金327,831,664.57198,748,880.161,394,416,309.931,166,279,108.26
  投资支付的现金36,418,574.1420,000,000559,945,243.46404,960,786
  取得子公司及其他营业单位支付的现金----7,096,855.72
  支付其他与投资活动有关的现金--4,197,522,092.23968,390,022.57
  投资活动现金流出小计364,250,238.71218,748,880.166,151,883,645.622,532,533,061.11
  投资活动产生的现金流量净额1,061,338,828.59800,578,246.87353,816,216.84-928,538,767.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金116,371,390.210,500,00060,847,038.1457,000,000
  其中:子公司吸收少数股东投资收到的现金116,371,390.210,500,00060,847,038.1457,000,000
  取得借款收到的现金3,016,045,833.282,793,931,830.695,221,089,198.354,010,639,561.39
  收到其他与筹资活动有关的现金13,788,1342,880,0002,074,637.76-
  筹资活动现金流入小计3,146,205,357.482,807,311,830.695,284,010,874.254,067,639,561.39
  偿还债务支付的现金2,560,929,227.97984,193,000.016,947,585,911.485,991,763,931.75
  分配股利、利润或偿付利息支付的现金458,020,701.1830,040,908.98332,859,233.38297,053,402.06
  其中:子公司支付给少数股东的股利、利润38,152,760---
  支付其他与筹资活动有关的现金302,858,602.45267,060,330.51672,379,493.62411,956,560.68
  筹资活动现金流出小计3,321,808,531.61,281,294,239.57,952,824,638.486,700,773,894.49
  筹资活动产生的现金流量净额-175,603,174.121,526,017,591.19-2,668,813,764.23-2,633,134,333.1
四、汇率变动对现金及现金等价物的影响13,277,742.263,159,312.7124,286,918.47-25,562,898.21
五、现金及现金等价物净增加额176,541,705.241,672,769,764.2-1,164,659,891.3-3,501,980,193.36
  加:期初现金及现金等价物余额5,857,503,488.425,857,503,488.417,022,163,379.727,022,163,379.72
  期末现金及现金等价物余额6,034,045,193.667,530,273,252.615,857,503,488.423,520,183,186.36
补充资料:
  净利润538,191,942.58-1,752,361,518.93-
  资产减值准备88,489,980.3-485,266,370.79-
  固定资产和投资性房地产折旧145,858,865.14-267,697,414.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧145,858,865.14-267,697,414.37-
  无形资产摊销35,582,568.46-63,443,937.15-
  长期待摊费用摊销49,686,399.56-90,861,051.47-
  处置固定资产、无形资产和其他长期资产的损失-3,665,167.72--6,871,509.86-
  固定资产报废损失498,048.18-1,086,845.97-
  公允价值变动损失-250,152,993.6--146,767,318.85-
  财务费用53,711,195.34-121,836,101.13-
  投资损失10,440,284.79--1,042,875,121.46-
  递延所得税-8,621,528.13--13,189,843.97-
  其中:递延所得税资产减少-75,497,558.25-30,688,288.18-
    递延所得税负债增加66,876,030.12--43,878,132.15-
  存货的减少-1,705,813,987.21-115,529,535.48-
  经营性应收项目的减少-1,179,797,438.67--1,257,605,597.9-
  经营性应付项目的增加1,393,584,835.22-460,699,147.01-
  其他63,184,625.72-146,276,154.05-
  融资租入固定资产--82,491,417.1-
  现金的期末余额6,034,045,193.66-5,857,503,488.42-
  减:现金的期初余额5,857,503,488.42-7,022,163,379.72-
  现金及现金等价物的净增加额176,541,705.24--1,164,659,891.3-
公告日期2025-08-262025-04-222025-04-222024-10-24
审计意见(境内)标准无保留意见
TOP↑