拓日新能
(002218)
| 流通市值:53.89亿 | | | 总市值:54.68亿 |
| 流通股本:13.92亿 | | | 总股本:14.13亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 647,733,467.11 | 705,205,706.05 | 702,918,817.27 | 631,687,188.47 |
| 交易性金融资产 | 320,170,486.11 | 100,009,722.23 | 105,168,569.44 | 150,340,624.99 |
| 应收票据及应收账款 | 1,251,116,710.02 | 1,476,354,288.76 | 1,420,635,515.62 | 1,362,018,150.1 |
| 应收账款 | 1,251,116,710.02 | 1,476,354,288.76 | 1,420,635,515.62 | 1,362,018,150.1 |
| 应收款项融资 | 21,598,285.36 | 17,578,662.25 | 74,015,574.66 | 32,601,582.52 |
| 预付款项 | 21,555,433.86 | 23,419,914.47 | 20,924,200.51 | 22,061,079.71 |
| 其他应收款合计 | 7,694,560.14 | 11,279,425.45 | 13,651,792.32 | 14,163,302.88 |
| 存货 | 263,743,741.71 | 322,137,395.07 | 348,378,885.87 | 398,572,628.29 |
| 一年内到期的非流动资产 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 |
| 其他流动资产 | 51,934,155.69 | 51,248,881.09 | 50,706,415.04 | 58,597,940.52 |
| 流动资产合计 | 2,635,546,840 | 2,757,233,995.37 | 2,786,399,770.73 | 2,720,042,497.48 |
| 非流动资产: | | | | |
| 长期应收款 | 150,058,532.06 | 159,536,949.47 | 159,444,100.87 | 154,861,521.75 |
| 长期股权投资 | 43,889,485.63 | 43,926,146.83 | 47,718,210.49 | 47,507,251.15 |
| 其他权益工具投资 | 20,492,000 | 17,693,299.4 | 16,295,588.6 | 13,779,015.72 |
| 投资性房地产 | 27,540,292.81 | 27,840,218.75 | 26,097,487.7 | 27,137,000.09 |
| 固定资产 | 2,746,400,522.73 | 2,801,396,599.08 | 2,856,271,819.86 | 2,914,638,697.18 |
| 在建工程 | 538,541,491.87 | 519,171,244.05 | 470,290,414.93 | 430,387,238.23 |
| 使用权资产 | 55,199,733.75 | 56,621,514.89 | 58,043,296.02 | 53,900,857.06 |
| 无形资产 | 291,177,641.69 | 304,666,416.44 | 308,415,406.09 | 321,737,018.33 |
| 开发支出 | 38,275,583.61 | 29,011,892.51 | 23,533,003.12 | 11,151,196.4 |
| 商誉 | 13,371,241.35 | 13,371,241.35 | 13,371,241.35 | 13,371,241.35 |
| 长期待摊费用 | 41,696,680.22 | 40,905,945.36 | 41,922,612.8 | 43,495,804.95 |
| 递延所得税资产 | 53,898,485.56 | 53,901,314.63 | 53,875,832.06 | 53,864,461.16 |
| 其他非流动资产 | - | - | - | 918,421.15 |
| 非流动资产合计 | 4,020,541,691.28 | 4,068,042,782.76 | 4,075,279,013.89 | 4,086,749,724.52 |
| 资产总计 | 6,656,088,531.28 | 6,825,276,778.13 | 6,861,678,784.62 | 6,806,792,222 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 193,433,923.95 | 167,111,345.05 | 188,226,374.48 | 239,663,771.54 |
| 其中:应付票据 | 21,734,704.86 | 13,906,227.51 | 19,263,544.56 | 46,136,638.56 |
| 应付账款 | 171,699,219.09 | 153,205,117.54 | 168,962,829.92 | 193,527,132.98 |
| 预收款项 | 3,447,828.73 | 2,212,685.25 | 1,428,286.02 | 1,379,493.88 |
| 合同负债 | 24,022,901.73 | 23,956,742.08 | 23,670,257.6 | 22,245,352.06 |
| 应付职工薪酬 | 9,582,035.31 | 9,669,090.03 | 9,690,547.63 | 10,461,988.57 |
| 应交税费 | 26,030,534.75 | 39,785,828.51 | 46,474,088.42 | 53,655,909.29 |
| 其他应付款合计 | 177,211,272.28 | 177,594,425.22 | 178,123,508.93 | 175,199,609.72 |
| 一年内到期的非流动负债 | 140,181,939.18 | 148,981,939.18 | 141,102,624.12 | 216,377,702.45 |
| 其他流动负债 | 3,004,920.74 | 2,044,971.11 | 2,202,890.75 | 1,723,745.51 |
| 流动负债合计 | 576,915,356.67 | 571,357,026.43 | 590,918,577.95 | 720,707,573.02 |
| 非流动负债: | | | | |
| 长期借款 | 1,888,123,418.98 | 1,996,552,524.27 | 1,988,116,312.16 | 1,763,872,211.2 |
| 租赁负债 | 38,956,311.2 | 38,841,448.12 | 38,722,382.64 | 35,095,718.63 |
| 递延收益 | 89,142,391.29 | 92,339,691.33 | 95,249,464.24 | 96,188,966.63 |
| 递延所得税负债 | 5,442,597.95 | 5,466,830.89 | 5,248,554.37 | 5,151,154.51 |
| 非流动负债合计 | 2,021,664,719.42 | 2,133,200,494.61 | 2,127,336,713.41 | 1,900,308,050.97 |
| 负债合计 | 2,598,580,076.09 | 2,704,557,521.04 | 2,718,255,291.36 | 2,621,015,623.99 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,413,020,549 | 1,413,020,549 | 1,413,020,549 | 1,413,020,549 |
| 资本公积 | 2,121,974,672.44 | 2,121,974,672.44 | 2,121,974,672.44 | 2,121,974,672.44 |
| 减:库存股 | 25,411,869 | 25,411,869 | 25,411,869 | 25,411,869 |
| 其他综合收益 | -19,523,728.31 | -20,131,912.43 | -16,816,576.96 | -15,277,908.15 |
| 盈余公积 | 75,311,142.14 | 75,311,142.14 | 75,311,142.14 | 75,311,142.14 |
| 未分配利润 | 492,137,688.92 | 555,956,674.94 | 575,345,575.64 | 616,160,011.58 |
| 归属于母公司股东权益合计 | 4,057,508,455.19 | 4,120,719,257.09 | 4,143,423,493.26 | 4,185,776,598.01 |
| 股东权益合计 | 4,057,508,455.19 | 4,120,719,257.09 | 4,143,423,493.26 | 4,185,776,598.01 |
| 负债和股东权益合计 | 6,656,088,531.28 | 6,825,276,778.13 | 6,861,678,784.62 | 6,806,792,222 |
| 公告日期 | 2025-10-29 | 2025-08-28 | 2025-04-30 | 2025-04-23 |
| 审计意见(境内) | | | | 标准无保留意见 |