当前位置:首页 - 行情中心 - 拓日新能(002218) - 财务分析 - 现金流量表

拓日新能

(002218)

  

流通市值:46.65亿  总市值:47.34亿
流通股本:13.92亿   总股本:14.13亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金792,272,203.1638,081,949.17382,716,552.11205,282,634.28
收到的税费返还45,554,470.1132,316,927.7713,723,428.0710,878,758.51
收到其他与经营活动有关的现金50,044,592.2888,781,906.6858,781,906.6844,283,204.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计887,871,265.49759,180,783.62455,221,886.86260,444,597.7
购买商品、接受劳务支付的现金476,238,725.16379,803,135.17205,213,452.38108,881,235.98
支付给职工以及为职工支付的现金100,208,427.6470,809,039.145,617,920.7523,850,626.22
支付的各项税费191,847,522.65165,570,562.97117,683,694.27114,019,351.63
支付其他与经营活动有关的现金35,866,379.0358,765,149.7441,151,360.259,130,814.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计804,161,054.48674,947,886.98409,666,427.65255,882,027.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额83,710,211.0184,232,896.6445,555,459.214,562,569.81
二、投资活动产生的现金流量:
收回投资收到的现金50,000,000---
取得投资收益收到的现金13,677,601.058,629,480.621,707,521.621,491,833.25
处置固定资产、无形资产和其他长期资产收回的现金净额44,117.9---
处置子公司及其他营业单位收到的现金净额-46,000,00010,000,00010,000,000
收到的其他与投资活动有关的现金1,294,806,345973,069,928.56771,342,986.1372,523,988.07
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,358,528,063.951,027,699,409.18783,050,507.72384,015,821.32
购建固定资产、无形资产和其他长期资产支付的现金256,111,179.43239,890,377.83156,129,069.7857,019,871.21
支付其他与投资活动有关的现金1,338,912,545922,821,664.68850,000,000636,199,766.62
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,595,023,724.431,162,712,042.511,006,129,069.78693,219,637.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-236,495,660.48-135,012,633.33-223,078,562.06-309,203,816.51
三、筹资活动产生的现金流量:
取得借款收到的现金1,090,000,000938,000,000775,000,000225,000,000
收到其他与筹资活动有关的现金145,000,00050,500,420.1835,500,420.189,803,537.99
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,235,000,000988,500,420.18810,500,420.18234,803,537.99
偿还债务支付的现金1,465,085,549.851,376,590,583.071,232,169,186.98138,506,808.84
分配股利、利润或偿付利息支付的现金100,076,675.3599,198,685.1841,198,191.1520,448,591.38
支付其他与筹资活动有关的现金300,456,908.56178,369,358.9657,887,463.54400,280,533.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,865,619,133.761,654,158,627.211,331,254,841.67559,235,934.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-630,619,133.76-665,658,207.03-520,754,421.49-324,432,396.04
四、汇率变动对现金及现金等价物的影响3,364,104.3912,637,085.111,582,072.851,920,737.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-780,040,478.84-703,800,858.61-696,695,451.49-627,152,905.46
加:期初现金及现金等价物余额1,227,823,295.631,227,823,295.631,227,823,295.631,227,823,295.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额447,782,816.79524,022,437.02531,127,844.14600,670,390.17
补充资料:
净利润23,109,098.61-20,801,303.59-
资产减值准备24,021,109.27-13,879,619.09-
固定资产和投资性房地产折旧243,288,114.82-109,341,224.88-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧243,288,114.82-109,341,224.88-
无形资产摊销59,999,464.73-29,767,877.59-
长期待摊费用摊销16,008,510.08-10,395,251.94-
处置固定资产、无形资产和其他长期资产的损失-7,750.95---
固定资产报废损失4,514.02---
公允价值变动损失-710,286.77--1,039,814.62-
财务费用36,372,161.04-39,647,803.56-
投资损失-8,225,297.5--1,707,521.62-
递延所得税-12,795,991.86--6,724,327.46-
其中:递延所得税资产减少-12,430,543.25--459.41-
递延所得税负债增加-365,448.61--6,723,868.05-
存货的减少25,974,592.82-16,603,636.2-
经营性应收项目的减少-233,298,481.76--116,283,348.41-
经营性应付项目的增加-94,891,348.54--71,964,152.34-
现金的期末余额447,782,816.79-531,127,844.14-
减:现金的期初余额1,227,823,295.63-1,227,823,295.63-
公告日期2024-04-252023-10-312023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑