当前位置:首页 - 行情中心 - 拓日新能(002218) - 财务分析 - 现金流量表

拓日新能

(002218)

  

流通市值:46.49亿  总市值:47.18亿
流通股本:13.88亿   总股本:14.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金777,572,666.17487,426,074.45213,473,762.891,102,954,721.01
  收到的税费返还12,492,694.1212,492,694.121,881,496.9327,744,048.13
  收到其他与经营活动有关的现金136,825,808.89107,620,346.8948,814,554.08186,602,363.47
  经营活动现金流入小计926,891,169.18607,539,115.46264,169,813.91,317,301,132.61
  购买商品、接受劳务支付的现金411,462,034.53301,814,691.88164,465,983.35565,519,353.06
  支付给职工以及为职工支付的现金73,382,965.9549,943,087.121,715,244.59102,578,532.87
  支付的各项税费70,233,655.3852,801,523.6525,676,360.97123,975,082.92
  支付其他与经营活动有关的现金80,321,035.9575,297,918.9123,993,899.01242,720,360.07
  经营活动现金流出小计635,399,691.81479,857,221.54235,851,487.921,034,793,328.92
  经营活动产生的现金流量净额291,491,477.37127,681,893.9228,318,325.98282,507,803.69
二、投资活动产生的现金流量:
  收回投资收到的现金1,366,972.221,055,541.66-220,419,559.41
  取得投资收益收到的现金4,579,555.191,272,855.35954,271.816,191,393.58
  收到的其他与投资活动有关的现金340,000,000340,000,00089,900,000975,000,000
  投资活动现金流入小计345,946,527.41342,328,397.0190,854,271.811,201,610,952.99
  购建固定资产、无形资产和其他长期资产支付的现金245,291,712.83118,539,235.3161,613,82527,328,642.81
  投资支付的现金---6,712,984.28
  支付其他与投资活动有关的现金310,000,000110,000,000-1,165,003,000
  投资活动现金流出小计555,291,712.83228,539,235.3161,613,8251,199,044,627.09
  投资活动产生的现金流量净额-209,345,185.42113,789,161.729,240,446.812,566,325.9
三、筹资活动产生的现金流量:
  取得借款收到的现金657,950,000474,950,000130,000,0001,170,000,000
  收到其他与筹资活动有关的现金69,927,268.3457,966,456.0312,768,162.9915,100,000
  筹资活动现金流入小计727,877,268.34532,916,456.03142,768,162.991,185,100,000
  偿还债务支付的现金823,842,642.7606,068,797.7147,965,588.631,370,629,376.34
  分配股利、利润或偿付利息支付的现金38,560,760.7424,007,99212,125,587.5257,416,474.75
  支付其他与筹资活动有关的现金66,439,44054,392,460.8612,692,475.336,040,479.79
  筹资活动现金流出小计928,842,843.44684,469,250.56172,783,651.481,434,086,330.88
  筹资活动产生的现金流量净额-200,965,575.1-151,552,794.53-30,015,488.49-248,986,330.88
四、汇率变动对现金及现金等价物的影响-11,271,354.35-8,504,513.04-4,886,192.89487,294.21
五、现金及现金等价物净增加额-130,090,637.581,413,748.0522,657,091.4136,575,092.92
  加:期初现金及现金等价物余额617,662,704.73617,662,704.73617,662,704.73581,087,611.81
  期末现金及现金等价物余额487,572,067.23699,076,452.78640,319,796.14617,662,704.73
补充资料:
  净利润--57,880,839.95--199,011,499.11
  资产减值准备--1,988,466.29-41,047,268.05
  固定资产和投资性房地产折旧-130,415,425.45-268,079,027.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-130,415,425.45-268,079,027.14
  无形资产摊销-23,848,764.7-59,947,884.73
  长期待摊费用摊销-3,498,421.49-8,065,060.5
  处置固定资产、无形资产和其他长期资产的损失-141,942.85-120,145.25
  固定资产报废损失-99,222.58-13,893,078.41
  公允价值变动损失--1,061,097.21--867,597.21
  财务费用-32,764,844.4-39,122,310.5
  投资损失-1,272,855.35--2,727,791.53
  递延所得税--3,638,670.08--50,112,755.67
  其中:递延所得税资产减少--598,059.43--44,750,240.1
    递延所得税负债增加--3,040,610.65--5,362,515.57
  存货的减少-29,767,813.49-97,164,005.02
  经营性应收项目的减少-27,082,980.92--412,564,903.92
  经营性应付项目的增加--59,488,552.46-414,513,704.59
  现金的期末余额-699,076,452.78-617,662,704.73
  减:现金的期初余额-617,662,704.73-581,087,611.81
  现金及现金等价物的净增加额-81,413,748.05-36,575,092.92
公告日期2026-10-272026-08-282026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑