兴森科技
(002436)
| 流通市值：322.04亿 | | | 总市值：362.37亿 |
| 流通股本：15.10亿 | | | 总股本：17.00亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 822,171,822.08 | 1,135,540,936.47 | 1,037,762,580.1 | 617,907,207.55 |
| 交易性金融资产 | 255,652,374.88 | 407,334,195.7 | 479,858,868.35 | 266,736,458.42 |
| 衍生金融资产 | 1,431,257.6 | 691,267.2 | 1,215,956.79 | 2,005,330.05 |
| 应收票据及应收账款 | 2,584,302,714.95 | 2,466,298,985.99 | 2,203,628,115.59 | 2,148,671,873.28 |
| 其中：应收票据 | 243,368,891.48 | 179,014,772.53 | 241,916,555.06 | 235,735,368.84 |
| 应收账款 | 2,340,933,823.47 | 2,287,284,213.46 | 1,961,711,560.53 | 1,912,936,504.44 |
| 应收款项融资 | 112,524,884.95 | 120,671,613.38 | 51,809,613.19 | 31,972,161.53 |
| 预付款项 | 138,771,856.68 | 62,717,271.18 | 33,587,171.39 | 27,329,101.24 |
| 其他应收款合计 | 26,312,709.78 | 29,705,740.79 | 23,887,522.5 | 26,367,466.81 |
| 应收股利 | - | - | - | 985,618.13 |
| 存货 | 938,577,964.65 | 821,105,816.57 | 768,535,835.99 | 770,964,625.43 |
| 一年内到期的非流动资产 | - | 7,419,014.76 | 7,408,332.59 | 7,403,895.01 |
| 其他流动资产 | 558,782,530.96 | 531,797,670.03 | 499,967,687.74 | 484,026,960.05 |
| 流动资产合计 | 5,438,528,116.53 | 5,583,282,512.07 | 5,107,661,684.23 | 4,383,385,079.37 |
| 非流动资产: | | | | |
| 债权投资 | 40,275,834.1 | 40,111,473.96 | - | - |
| 其他债权投资 | - | 0 | - | - |
| 长期股权投资 | 344,580,730.42 | 347,070,125.62 | 347,704,494.09 | 346,813,148.88 |
| 其他权益工具投资 | 533,150,027.12 | 398,996,901.2 | 514,035,918.8 | 424,260,709.3 |
| 投资性房地产 | 135,259,346.04 | 136,854,927.63 | 138,450,509.22 | 140,046,090.81 |
| 固定资产 | 6,330,706,951.54 | 6,289,565,667.48 | 6,231,315,074.54 | 6,168,287,598.69 |
| 在建工程 | 592,998,383.76 | 590,275,992.49 | 617,117,598.07 | 601,175,095.95 |
| 使用权资产 | 34,263,699.49 | 46,456,486.89 | 45,538,673.93 | 46,525,276.09 |
| 无形资产 | 274,545,064.09 | 280,410,770.79 | 283,674,723.95 | 291,534,692.94 |
| 商誉 | 400,473,600.39 | 403,381,618.92 | 395,178,298.07 | 390,936,387.34 |
| 长期待摊费用 | 34,874,223.61 | 39,287,412.71 | 43,788,818.32 | 48,613,724.74 |
| 递延所得税资产 | 455,508,326.29 | 425,912,683.42 | 376,490,006.23 | 344,873,652.77 |
| 其他非流动资产 | 367,029,336.95 | 408,201,890.12 | 468,131,464.07 | 481,825,726.65 |
| 非流动资产合计 | 9,543,665,523.8 | 9,406,525,951.23 | 9,461,425,579.29 | 9,284,892,104.16 |
| 资产总计 | 14,982,193,640.33 | 14,989,808,463.3 | 14,569,087,263.52 | 13,668,277,183.53 |
| 流动负债: | | | | |
| 短期借款 | 438,252,396.05 | 475,086,976.93 | 469,481,709.44 | 152,273,894.78 |
| 交易性金融负债 | 14,555,299.21 | 14,637,844 | 13,544,515.79 | 13,029,489.11 |
| 衍生金融负债 | 68,943.53 | - | 49,025.24 | 2,586,102.88 |
| 应付票据及应付账款 | 1,920,415,640.05 | 1,842,072,380.78 | 1,774,035,713.76 | 1,766,123,949.47 |
| 其中：应付票据 | 354,646,657.13 | 322,176,938.09 | 334,228,115.91 | 304,026,967.78 |
| 应付账款 | 1,565,768,982.92 | 1,519,895,442.69 | 1,439,807,597.85 | 1,462,096,981.69 |
| 合同负债 | 91,542,846.91 | 39,787,571.83 | 52,989,629.71 | 45,497,371.18 |
| 应付职工薪酬 | 294,975,178.16 | 271,192,539.21 | 253,773,698.83 | 299,050,086.34 |
| 应交税费 | 140,088,135.69 | 142,925,634.08 | 114,695,383.29 | 104,838,325.54 |
| 其他应付款合计 | 33,180,104.49 | 320,494,721.25 | 343,795,077.19 | 338,508,276.13 |
| 一年内到期的非流动负债 | 916,366,167.44 | 1,351,098,684.07 | 1,054,961,452.08 | 1,043,307,363.81 |
| 其他流动负债 | 37,224,687.7 | 9,854,390.65 | 16,336,837.85 | 22,819,547.99 |
| 流动负债合计 | 3,886,669,399.23 | 4,467,150,742.8 | 4,093,663,043.18 | 3,788,034,407.23 |
| 非流动负债: | | | | |
| 长期借款 | 3,713,151,027.26 | 3,467,198,795.3 | 3,378,540,314.23 | 2,869,449,221.24 |
| 租赁负债 | 15,914,258.22 | 23,974,300.4 | 30,807,681.24 | 29,530,469.26 |
| 长期应付职工薪酬 | 5,763,623.84 | 5,794,274.85 | 5,232,657.71 | 4,940,975.28 |
| 预计负债 | 7,364,893 | 9,564,792.99 | 11,639,529.91 | 6,311,355.88 |
| 递延收益 | 85,346,869.48 | 62,148,364.88 | 29,779,860.28 | 30,151,355.68 |
| 递延所得税负债 | 149,574,520.56 | 118,477,757.84 | 142,729,223.38 | 121,028,770.82 |
| 其他非流动负债 | 1,272,023,539.03 | 1,261,894,229.28 | 1,252,200,031.99 | 1,242,492,035.78 |
| 非流动负债合计 | 5,249,138,731.39 | 4,949,052,515.54 | 4,850,929,298.74 | 4,303,904,183.94 |
| 负债合计 | 9,135,808,130.62 | 9,416,203,258.34 | 8,944,592,341.92 | 8,091,938,591.17 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,699,673,563 | 1,689,629,591 | 1,689,599,309 | 1,689,599,079 |
| 其他权益工具 | - | 34,317,093.21 | 34,369,762.88 | 34,369,367.96 |
| 资本公积 | 811,623,592.39 | 650,637,312.75 | 649,302,622.73 | 649,300,162.58 |
| 减:库存股 | 31,108,487.5 | 31,108,487.5 | 31,108,487.5 | 31,108,487.5 |
| 其他综合收益 | 445,247,639.54 | 342,453,994.3 | 376,033,977.69 | 293,380,361.09 |
| 盈余公积 | 74,966,178.69 | 74,966,178.69 | 74,966,178.69 | 74,966,178.69 |
| 未分配利润 | 2,391,949,736.69 | 2,289,291,250.48 | 2,234,352,669.22 | 2,224,980,230.31 |
| 归属于母公司股东权益合计 | 5,392,352,222.81 | 5,050,186,932.93 | 5,027,516,032.71 | 4,935,486,892.13 |
| 少数股东权益 | 454,033,286.9 | 523,418,272.03 | 596,978,888.89 | 640,851,700.23 |
| 股东权益合计 | 5,846,385,509.71 | 5,573,605,204.96 | 5,624,494,921.6 | 5,576,338,592.36 |
| 负债和股东权益合计 | 14,982,193,640.33 | 14,989,808,463.3 | 14,569,087,263.52 | 13,668,277,183.53 |
| 公告日期 | 2025-10-31 | 2025-08-27 | 2025-04-25 | 2025-04-25 |
| 审计意见(境内) | | | | 标准无保留意见 |