当前位置:首页 - 行情中心 - 兴森科技(002436) - 财务分析 - 现金流量表

兴森科技

(002436)

  

流通市值:341.07亿  总市值:383.79亿
流通股本:15.10亿   总股本:17.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,053,595,677.851,553,514,876.26,232,776,380.054,515,479,960.89
  收到的税费返还25,284,070.9917,567,036.33147,561,320.7217,497,968.76
  收到其他与经营活动有关的现金62,072,280.8749,881,503.63154,277,370.6470,411,287.23
  经营活动现金流入小计3,140,952,029.711,620,963,416.166,534,615,071.414,603,389,216.88
  购买商品、接受劳务支付的现金2,320,724,187.861,099,447,375.254,189,499,871.862,989,844,017.53
  支付给职工以及为职工支付的现金770,384,244.72406,882,486.231,482,621,634.761,123,642,603.19
  支付的各项税费95,732,821.235,234,701.55234,358,889.27167,768,958.05
  支付其他与经营活动有关的现金123,096,882.1162,472,508.83252,319,844.79192,855,428.43
  经营活动现金流出小计3,309,938,135.891,604,037,071.866,158,800,240.684,474,111,007.2
  经营活动产生的现金流量净额-168,986,106.1816,926,344.3375,814,830.73129,278,209.68
二、投资活动产生的现金流量:
  收回投资收到的现金908,169,260.35287,016,498.041,061,436,022.42701,037,450.25
  取得投资收益收到的现金118,575,911.32,064,662.0879,674,145.8520,571,896.09
  处置固定资产、无形资产和其他长期资产收回的现金净额377,063.2191,3751,651,779.351,550,291.94
  处置子公司及其他营业单位收到的现金净额69,741.77---
  收到的其他与投资活动有关的现金21,196,120-50,000,00050,000,000
  投资活动现金流入小计1,048,388,096.63289,172,535.121,192,761,947.62773,159,638.28
  购建固定资产、无形资产和其他长期资产支付的现金492,913,540.26232,610,663.681,127,871,170.01836,275,852.51
  投资支付的现金1,034,217,000500,260,0001,167,824,729.29990,212,791.83
  取得子公司及其他营业单位支付的现金--79,849,755.578,837,030.17
  支付其他与投资活动有关的现金81,517,096.11764,926.632,072,802.11,403,486.29
  投资活动现金流出小计1,608,647,636.37733,635,590.312,377,618,456.91,906,729,160.8
  投资活动产生的现金流量净额-560,259,539.74-444,463,055.19-1,184,856,509.28-1,133,569,522.52
三、筹资活动产生的现金流量:
  取得借款收到的现金1,892,327,040.911,053,990,340.832,167,746,041.892,004,442,884.53
  收到其他与筹资活动有关的现金236,462,458.29122,427,471.54910,325,710.87683,315,865.44
  筹资活动现金流入小计2,128,789,499.21,176,417,812.373,078,071,752.762,687,758,749.97
  偿还债务支付的现金490,323,549.5173,564,385.732,448,467,018.251,516,230,585.05
  分配股利、利润或偿付利息支付的现金124,453,902.9230,811,811.22245,271,103.23199,457,327.56
  其中:子公司支付给少数股东的股利、利润9,576,294.4-22,321,130.2310,356,790.16
  支付其他与筹资活动有关的现金243,244,934.5101,071,346.811,027,674,831.34848,737,513.76
  筹资活动现金流出小计858,022,386.92305,447,543.763,721,412,952.822,564,425,426.37
  筹资活动产生的现金流量净额1,270,767,112.28870,970,268.61-643,341,200.06123,333,323.6
四、汇率变动对现金及现金等价物的影响16,084,767.36-356,161.96,297,233.695,356,030.76
五、现金及现金等价物净增加额557,606,233.72443,077,395.82-1,446,085,644.92-875,601,958.48
  加:期初现金及现金等价物余额432,673,911.46432,673,911.461,878,759,556.381,878,759,556.38
  期末现金及现金等价物余额990,280,145.18875,751,307.28432,673,911.461,003,157,597.9
补充资料:
  净利润-87,012,295.16--530,841,661.52-
  资产减值准备30,317,717.85-167,207,428.13-
  固定资产和投资性房地产折旧319,460,677.74-531,376,390.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧319,460,677.74-531,376,390.16-
  无形资产摊销26,178,663.09-41,086,824.46-
  长期待摊费用摊销9,406,312.03-21,980,116.79-
  处置固定资产、无形资产和其他长期资产的损失-23,589.46-2,672,398.43-
  固定资产报废损失2,992,689.3-6,469,015.16-
  公允价值变动损失18,746,198.1-48,196,269.99-
  财务费用71,968,221.02-156,081,756.29-
  投资损失-4,184,654.98--2,048,601.56-
  递延所得税-82,014,411.02--79,865,637.69-
  其中:递延所得税资产减少-81,039,030.65--71,325,406.31-
    递延所得税负债增加-975,380.37--8,540,231.38-
  存货的减少-64,666,518--148,971,455.92-
  经营性应收项目的减少-459,047,997.74-58,606,189.42-
  经营性应付项目的增加34,859,752.2-87,557,544.91-
  现金的期末余额990,280,145.18-432,673,911.46-
  减:现金的期初余额432,673,911.46-1,878,759,556.38-
  现金及现金等价物的净增加额557,606,233.72--1,446,085,644.92-
公告日期2025-08-272025-04-252025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑