当前位置:首页 - 行情中心 - 兴森科技(002436) - 财务分析 - 现金流量表

兴森科技

(002436)

  

流通市值:322.79亿  总市值:363.22亿
流通股本:15.10亿   总股本:17.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,985,382,707.713,053,595,677.851,553,514,876.26,232,776,380.05
  收到的税费返还41,763,994.5225,284,070.9917,567,036.33147,561,320.72
  收到其他与经营活动有关的现金97,866,119.0462,072,280.8749,881,503.63154,277,370.64
  经营活动现金流入小计5,125,012,821.273,140,952,029.711,620,963,416.166,534,615,071.41
  购买商品、接受劳务支付的现金3,732,969,250.512,320,724,187.861,099,447,375.254,189,499,871.86
  支付给职工以及为职工支付的现金1,126,902,372.63770,384,244.72406,882,486.231,482,621,634.76
  支付的各项税费161,047,051.9895,732,821.235,234,701.55234,358,889.27
  支付其他与经营活动有关的现金225,894,684.6123,096,882.1162,472,508.83252,319,844.79
  经营活动现金流出小计5,246,813,359.723,309,938,135.891,604,037,071.866,158,800,240.68
  经营活动产生的现金流量净额-121,800,538.45-168,986,106.1816,926,344.3375,814,830.73
二、投资活动产生的现金流量:
  收回投资收到的现金1,653,163,604.35908,169,260.35287,016,498.041,061,436,022.42
  取得投资收益收到的现金131,378,331.15118,575,911.32,064,662.0879,674,145.85
  处置固定资产、无形资产和其他长期资产收回的现金净额447,448.28377,063.2191,3751,651,779.35
  处置子公司及其他营业单位收到的现金净额61,968,572.4469,741.77--
  收到的其他与投资活动有关的现金27,014,903.3721,196,120-50,000,000
  投资活动现金流入小计1,873,972,859.591,048,388,096.63289,172,535.121,192,761,947.62
  购建固定资产、无形资产和其他长期资产支付的现金702,967,612.2492,913,540.26232,610,663.681,127,871,170.01
  投资支付的现金1,640,094,0001,034,217,000500,260,0001,167,824,729.29
  取得子公司及其他营业单位支付的现金---79,849,755.5
  支付其他与投资活动有关的现金86,127,295.1681,517,096.11764,926.632,072,802.1
  投资活动现金流出小计2,429,188,907.361,608,647,636.37733,635,590.312,377,618,456.9
  投资活动产生的现金流量净额-555,216,047.77-560,259,539.74-444,463,055.19-1,184,856,509.28
三、筹资活动产生的现金流量:
  取得借款收到的现金2,367,619,817.011,892,327,040.911,053,990,340.832,167,746,041.89
  收到其他与筹资活动有关的现金379,162,956.2236,462,458.29122,427,471.54910,325,710.87
  筹资活动现金流入小计2,746,782,773.212,128,789,499.21,176,417,812.373,078,071,752.76
  偿还债务支付的现金980,674,536.74490,323,549.5173,564,385.732,448,467,018.25
  分配股利、利润或偿付利息支付的现金217,327,792.61124,453,902.9230,811,811.22245,271,103.23
  其中:子公司支付给少数股东的股利、利润21,960,079.989,576,294.4-22,321,130.23
  支付其他与筹资活动有关的现金644,203,703.81243,244,934.5101,071,346.811,027,674,831.34
  筹资活动现金流出小计1,842,206,033.16858,022,386.92305,447,543.763,721,412,952.82
  筹资活动产生的现金流量净额904,576,740.051,270,767,112.28870,970,268.61-643,341,200.06
四、汇率变动对现金及现金等价物的影响16,666,171.4916,084,767.36-356,161.96,297,233.69
五、现金及现金等价物净增加额244,226,325.32557,606,233.72443,077,395.82-1,446,085,644.92
  加:期初现金及现金等价物余额432,673,911.46432,673,911.46432,673,911.461,878,759,556.38
  期末现金及现金等价物余额676,900,236.78990,280,145.18875,751,307.28432,673,911.46
补充资料:
  净利润--87,012,295.16--530,841,661.52
  资产减值准备-30,317,717.85-167,207,428.13
  固定资产和投资性房地产折旧-319,460,677.74-531,376,390.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-319,460,677.74-531,376,390.16
  无形资产摊销-26,178,663.09-41,086,824.46
  长期待摊费用摊销-9,406,312.03-21,980,116.79
  处置固定资产、无形资产和其他长期资产的损失--23,589.46-2,672,398.43
  固定资产报废损失-2,992,689.3-6,469,015.16
  公允价值变动损失-18,746,198.1-48,196,269.99
  财务费用-71,968,221.02-156,081,756.29
  投资损失--4,184,654.98--2,048,601.56
  递延所得税--82,014,411.02--79,865,637.69
  其中:递延所得税资产减少--81,039,030.65--71,325,406.31
    递延所得税负债增加--975,380.37--8,540,231.38
  存货的减少--64,666,518--148,971,455.92
  经营性应收项目的减少--459,047,997.74-58,606,189.42
  经营性应付项目的增加-34,859,752.2-87,557,544.91
  现金的期末余额-990,280,145.18-432,673,911.46
  减:现金的期初余额-432,673,911.46-1,878,759,556.38
  现金及现金等价物的净增加额-557,606,233.72--1,446,085,644.92
公告日期2025-10-312025-08-272025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑