当前位置:首页 - 行情中心 - 兴森科技(002436) - 财务分析 - 现金流量表

兴森科技

(002436)

  

流通市值:190.40亿  总市值:214.41亿
流通股本:15.00亿   总股本:16.90亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,553,514,876.26,232,776,380.054,515,479,960.893,048,908,198.25
收到的税费返还17,567,036.33147,561,320.7217,497,968.768,404,072.87
收到其他与经营活动有关的现金49,881,503.63154,277,370.6470,411,287.2343,984,304.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,620,963,416.166,534,615,071.414,603,389,216.883,101,296,575.88
购买商品、接受劳务支付的现金1,099,447,375.254,189,499,871.862,989,844,017.531,881,520,972.36
支付给职工以及为职工支付的现金406,882,486.231,482,621,634.761,123,642,603.19762,391,760.07
支付的各项税费35,234,701.55234,358,889.27167,768,958.05111,533,519.71
支付其他与经营活动有关的现金62,472,508.83252,319,844.79192,855,428.43112,816,943.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,604,037,071.866,158,800,240.684,474,111,007.22,868,263,195.4
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额16,926,344.3375,814,830.73129,278,209.68233,033,380.48
二、投资活动产生的现金流量:
收回投资收到的现金287,016,498.041,061,436,022.42701,037,450.25501,930,000.03
取得投资收益收到的现金2,064,662.0879,674,145.8520,571,896.097,625,663.09
处置固定资产、无形资产和其他长期资产收回的现金净额91,3751,651,779.351,550,291.941,295,713.76
收到的其他与投资活动有关的现金-50,000,00050,000,00050,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计289,172,535.121,192,761,947.62773,159,638.28560,851,376.88
购建固定资产、无形资产和其他长期资产支付的现金232,610,663.681,127,871,170.01836,275,852.51544,317,060.9
投资支付的现金500,260,0001,167,824,729.29990,212,791.83729,196,888.69
取得子公司及其他营业单位支付的现金-79,849,755.578,837,030.1779,504,965.29
支付其他与投资活动有关的现金764,926.632,072,802.11,403,486.29558,254.47
投资活动现金流出的平衡项目0000
投资活动现金流出小计733,635,590.312,377,618,456.91,906,729,160.81,353,577,169.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-444,463,055.19-1,184,856,509.28-1,133,569,522.52-792,725,792.47
三、筹资活动产生的现金流量:
取得借款收到的现金1,053,990,340.832,167,746,041.892,004,442,884.531,069,290,347.09
收到其他与筹资活动有关的现金122,427,471.54910,325,710.87683,315,865.44259,422,319.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,176,417,812.373,078,071,752.762,687,758,749.971,328,712,666.7
偿还债务支付的现金173,564,385.732,448,467,018.251,516,230,585.05903,457,594.02
分配股利、利润或偿付利息支付的现金30,811,811.22245,271,103.23199,457,327.56159,361,565.93
其中:子公司支付给少数股东的股利、利润-22,321,130.2310,356,790.168,099,472
支付其他与筹资活动有关的现金101,071,346.811,027,674,831.34848,737,513.76532,303,418.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计305,447,543.763,721,412,952.822,564,425,426.371,595,122,578.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额870,970,268.61-643,341,200.06123,333,323.6-266,409,911.67
四、汇率变动对现金及现金等价物的影响-356,161.96,297,233.695,356,030.76-643,305.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额443,077,395.82-1,446,085,644.92-875,601,958.48-826,745,628.93
加:期初现金及现金等价物余额432,673,911.461,878,759,556.381,878,759,556.381,878,759,556.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额875,751,307.28432,673,911.461,003,157,597.91,052,013,927.45
补充资料:
净利润--530,841,661.52--88,558,932.08
资产减值准备-167,207,428.13-32,246,481.07
固定资产和投资性房地产折旧-531,376,390.16-231,819,026.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-531,376,390.16-231,819,026.28
无形资产摊销-41,086,824.46-19,459,252.97
长期待摊费用摊销-21,980,116.79-11,001,264.29
处置固定资产、无形资产和其他长期资产的损失-2,672,398.43-2,750,227.63
固定资产报废损失-6,469,015.16-3,303,940.56
公允价值变动损失-48,196,269.99-9,997,113.54
财务费用-156,081,756.29-82,621,101.6
投资损失--2,048,601.56--7,759,381.24
递延所得税--79,865,637.69--112,710,104.46
其中:递延所得税资产减少--71,325,406.31--266,259,846.94
递延所得税负债增加--8,540,231.38-153,549,742.48
存货的减少--148,971,455.92--10,279,114.13
经营性应收项目的减少-58,606,189.42--48,680,393.7
经营性应付项目的增加-87,557,544.91-87,882,032.28
其他---13,728,363.6
现金的期末余额-432,673,911.46-1,052,013,927.45
减:现金的期初余额-1,878,759,556.38-1,878,759,556.38
加:现金等价物的期末余额---0
减:现金等价物的期初余额---0
公告日期2025-04-252025-04-252024-10-262024-08-28
审计意见(境内)标准无保留意见
TOP↑