流通市值:190.40亿 | 总市值:214.41亿 | ||
流通股本:15.00亿 | 总股本:16.90亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,553,514,876.2 | 6,232,776,380.05 | 4,515,479,960.89 | 3,048,908,198.25 |
收到的税费返还 | 17,567,036.33 | 147,561,320.72 | 17,497,968.76 | 8,404,072.87 |
收到其他与经营活动有关的现金 | 49,881,503.63 | 154,277,370.64 | 70,411,287.23 | 43,984,304.76 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 1,620,963,416.16 | 6,534,615,071.41 | 4,603,389,216.88 | 3,101,296,575.88 |
购买商品、接受劳务支付的现金 | 1,099,447,375.25 | 4,189,499,871.86 | 2,989,844,017.53 | 1,881,520,972.36 |
支付给职工以及为职工支付的现金 | 406,882,486.23 | 1,482,621,634.76 | 1,123,642,603.19 | 762,391,760.07 |
支付的各项税费 | 35,234,701.55 | 234,358,889.27 | 167,768,958.05 | 111,533,519.71 |
支付其他与经营活动有关的现金 | 62,472,508.83 | 252,319,844.79 | 192,855,428.43 | 112,816,943.26 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,604,037,071.86 | 6,158,800,240.68 | 4,474,111,007.2 | 2,868,263,195.4 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 16,926,344.3 | 375,814,830.73 | 129,278,209.68 | 233,033,380.48 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 287,016,498.04 | 1,061,436,022.42 | 701,037,450.25 | 501,930,000.03 |
取得投资收益收到的现金 | 2,064,662.08 | 79,674,145.85 | 20,571,896.09 | 7,625,663.09 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 91,375 | 1,651,779.35 | 1,550,291.94 | 1,295,713.76 |
收到的其他与投资活动有关的现金 | - | 50,000,000 | 50,000,000 | 50,000,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 289,172,535.12 | 1,192,761,947.62 | 773,159,638.28 | 560,851,376.88 |
购建固定资产、无形资产和其他长期资产支付的现金 | 232,610,663.68 | 1,127,871,170.01 | 836,275,852.51 | 544,317,060.9 |
投资支付的现金 | 500,260,000 | 1,167,824,729.29 | 990,212,791.83 | 729,196,888.69 |
取得子公司及其他营业单位支付的现金 | - | 79,849,755.5 | 78,837,030.17 | 79,504,965.29 |
支付其他与投资活动有关的现金 | 764,926.63 | 2,072,802.1 | 1,403,486.29 | 558,254.47 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 733,635,590.31 | 2,377,618,456.9 | 1,906,729,160.8 | 1,353,577,169.35 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -444,463,055.19 | -1,184,856,509.28 | -1,133,569,522.52 | -792,725,792.47 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,053,990,340.83 | 2,167,746,041.89 | 2,004,442,884.53 | 1,069,290,347.09 |
收到其他与筹资活动有关的现金 | 122,427,471.54 | 910,325,710.87 | 683,315,865.44 | 259,422,319.61 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,176,417,812.37 | 3,078,071,752.76 | 2,687,758,749.97 | 1,328,712,666.7 |
偿还债务支付的现金 | 173,564,385.73 | 2,448,467,018.25 | 1,516,230,585.05 | 903,457,594.02 |
分配股利、利润或偿付利息支付的现金 | 30,811,811.22 | 245,271,103.23 | 199,457,327.56 | 159,361,565.93 |
其中:子公司支付给少数股东的股利、利润 | - | 22,321,130.23 | 10,356,790.16 | 8,099,472 |
支付其他与筹资活动有关的现金 | 101,071,346.81 | 1,027,674,831.34 | 848,737,513.76 | 532,303,418.42 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 305,447,543.76 | 3,721,412,952.82 | 2,564,425,426.37 | 1,595,122,578.37 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 870,970,268.61 | -643,341,200.06 | 123,333,323.6 | -266,409,911.67 |
四、汇率变动对现金及现金等价物的影响 | -356,161.9 | 6,297,233.69 | 5,356,030.76 | -643,305.27 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 443,077,395.82 | -1,446,085,644.92 | -875,601,958.48 | -826,745,628.93 |
加:期初现金及现金等价物余额 | 432,673,911.46 | 1,878,759,556.38 | 1,878,759,556.38 | 1,878,759,556.38 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 875,751,307.28 | 432,673,911.46 | 1,003,157,597.9 | 1,052,013,927.45 |
补充资料: | ||||
净利润 | - | -530,841,661.52 | - | -88,558,932.08 |
资产减值准备 | - | 167,207,428.13 | - | 32,246,481.07 |
固定资产和投资性房地产折旧 | - | 531,376,390.16 | - | 231,819,026.28 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 531,376,390.16 | - | 231,819,026.28 |
无形资产摊销 | - | 41,086,824.46 | - | 19,459,252.97 |
长期待摊费用摊销 | - | 21,980,116.79 | - | 11,001,264.29 |
处置固定资产、无形资产和其他长期资产的损失 | - | 2,672,398.43 | - | 2,750,227.63 |
固定资产报废损失 | - | 6,469,015.16 | - | 3,303,940.56 |
公允价值变动损失 | - | 48,196,269.99 | - | 9,997,113.54 |
财务费用 | - | 156,081,756.29 | - | 82,621,101.6 |
投资损失 | - | -2,048,601.56 | - | -7,759,381.24 |
递延所得税 | - | -79,865,637.69 | - | -112,710,104.46 |
其中:递延所得税资产减少 | - | -71,325,406.31 | - | -266,259,846.94 |
递延所得税负债增加 | - | -8,540,231.38 | - | 153,549,742.48 |
存货的减少 | - | -148,971,455.92 | - | -10,279,114.13 |
经营性应收项目的减少 | - | 58,606,189.42 | - | -48,680,393.7 |
经营性应付项目的增加 | - | 87,557,544.91 | - | 87,882,032.28 |
其他 | - | - | - | 13,728,363.6 |
现金的期末余额 | - | 432,673,911.46 | - | 1,052,013,927.45 |
减:现金的期初余额 | - | 1,878,759,556.38 | - | 1,878,759,556.38 |
加:现金等价物的期末余额 | - | - | - | 0 |
减:现金等价物的期初余额 | - | - | - | 0 |
公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-26 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |