摩恩电气
(002451)
| 流通市值：33.02亿 | | | 总市值：33.08亿 |
| 流通股本：4.39亿 | | | 总股本：4.40亿 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 203,227,845.34 | 163,119,671.71 | 324,760,113.19 | 230,173,870.21 |
| 交易性金融资产 | - | - | - | 0 |
| 衍生金融资产 | 31,761,768 | 43,662,588 | 11,337,136 | 10,027,890 |
| 应收票据及应收账款 | 821,944,682.55 | 767,560,872.1 | 741,434,644.29 | 766,580,027.17 |
| 其中：应收票据 | 79,844,119.38 | 48,735,015.99 | 93,447,274.87 | 60,925,683.76 |
| 应收账款 | 742,100,563.17 | 718,825,856.11 | 647,987,369.42 | 705,654,343.41 |
| 应收款项融资 | 9,659,990.29 | 13,694,628.68 | 17,773,607.71 | 32,474,315.31 |
| 预付款项 | 24,649,785.12 | 15,515,499.87 | 11,907,809.14 | 17,435,461.8 |
| 其他应收款合计 | 11,598,786.81 | 13,403,781.87 | 8,105,734.61 | 16,621,154.17 |
| 其中:应收利息 | - | - | - | 0 |
| 存货 | 184,294,854.1 | 167,504,727.36 | 142,291,057.55 | 183,503,993.32 |
| 合同资产 | - | - | 0 | - |
| 其他流动资产 | 106,391,966.44 | 108,969,153.53 | 105,625,170.41 | 111,310,992.18 |
| 流动资产合计 | 1,393,529,678.65 | 1,293,430,923.12 | 1,363,235,272.9 | 1,397,412,113.64 |
| 非流动资产: | | | | |
| 长期股权投资 | 21,937,709.23 | 23,559,096.29 | 23,658,351.88 | 22,732,021.37 |
| 投资性房地产 | 107,499,034.58 | 108,020,845.93 | 109,543,804.02 | 111,066,762.1 |
| 固定资产 | 391,379,567.32 | 407,759,740.58 | 311,594,583.95 | 310,521,826.59 |
| 在建工程 | 76,044,348.93 | 69,265,901.41 | 142,433,175.24 | 124,807,546.87 |
| 使用权资产 | 17,756,480.82 | 18,861,213.84 | 20,089,389.89 | 15,869,313.96 |
| 无形资产 | 32,015,000.54 | 32,381,367.43 | 32,749,946.83 | 33,118,526.23 |
| 长期待摊费用 | 2,757,871.09 | 1,880,352.08 | 2,061,958.39 | 1,477,277.14 |
| 递延所得税资产 | 19,104,386.04 | 21,003,693.41 | 18,168,802.12 | 18,889,870.07 |
| 其他非流动资产 | 30,218,388.77 | 25,050,576.83 | 29,101,073.72 | 23,935,753.01 |
| 非流动资产合计 | 698,712,787.32 | 707,782,787.8 | 689,401,086.04 | 662,418,897.34 |
| 资产总计 | 2,092,242,465.97 | 2,001,213,710.92 | 2,052,636,358.94 | 2,059,831,010.98 |
| 流动负债: | | | | |
| 短期借款 | 803,415,767.35 | 765,491,748.05 | 814,522,925.59 | 745,442,744.13 |
| 应付票据及应付账款 | 61,907,597.51 | 64,372,198.71 | 56,679,048.63 | 86,071,736.4 |
| 其中：应付票据 | 20,262,104.87 | 17,262,104.87 | 10,000,000 | 21,591,856.25 |
| 应付账款 | 41,645,492.64 | 47,110,093.84 | 46,679,048.63 | 64,479,880.15 |
| 预收款项 | 590,000 | 560,000 | 1,160,000 | 6,124,631.27 |
| 合同负债 | 8,357,723.88 | 8,286,752.23 | 7,452,064.64 | 12,945,522.98 |
| 应付职工薪酬 | 13,426,591.62 | 12,515,261.42 | 12,122,834.14 | 13,490,847.99 |
| 应交税费 | 2,156,122.66 | 4,170,595.09 | 2,470,926.43 | 796,847.36 |
| 其他应付款合计 | 41,418,181.9 | 44,197,461.24 | 51,570,585.03 | 105,091,559.73 |
| 其中:应付利息 | 559,856.66 | 132,433.35 | 36,723.96 | 3,804,225.6 |
| 应付股利 | 5,158,680 | 3,479,040 | 3,479,040 | 3,479,040 |
| 一年内到期的非流动负债 | 9,927,921.39 | 8,396,431.56 | 7,798,100.56 | 27,483,978.76 |
| 其他流动负债 | 65,161,267.72 | 28,926,384.22 | 53,647,383.16 | 20,748,953.88 |
| 流动负债合计 | 1,006,361,174.03 | 936,916,832.52 | 1,007,423,868.18 | 1,018,196,822.5 |
| 非流动负债: | | | | |
| 长期借款 | 102,676,945.59 | 87,732,586.01 | 63,732,329.21 | 115,104,741.55 |
| 租赁负债 | 17,565,146.89 | 18,063,203.43 | 18,836,157.27 | 14,799,410.09 |
| 递延收益 | 19,310,000 | 19,310,000 | 19,310,000 | 19,310,000 |
| 递延所得税负债 | 2,088,560 | 2,229,037.38 | 2,277,709.99 | 2,656,758.95 |
| 非流动负债合计 | 141,640,652.48 | 127,334,826.82 | 104,156,196.47 | 151,870,910.59 |
| 负债合计 | 1,148,001,826.51 | 1,064,251,659.34 | 1,111,580,064.65 | 1,170,067,733.09 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 440,670,000 | 440,670,000 | 440,670,000 | 440,670,000 |
| 资本公积 | 73,066,475.55 | 72,726,538.05 | 72,386,600.55 | 72,504,630.03 |
| 减:库存股 | 4,880,400 | 4,880,400 | 4,880,400 | - |
| 其他综合收益 | -6,240,845.64 | -10,280,454.73 | -2,543,820.59 | -2,149,774.22 |
| 盈余公积 | 22,560,062.05 | 22,560,062.05 | 22,560,062.05 | 21,510,126.31 |
| 一般风险准备 | 26,250,000 | 26,250,000 | 26,250,000 | 12,250,000 |
| 未分配利润 | 220,506,034.16 | 224,704,346.79 | 218,751,767.65 | 230,270,431.76 |
| 归属于母公司股东权益合计 | 771,931,326.12 | 771,750,092.16 | 773,194,209.66 | 775,055,413.88 |
| 少数股东权益 | 172,309,313.34 | 165,211,959.42 | 167,862,084.63 | 114,707,864.01 |
| 股东权益合计 | 944,240,639.46 | 936,962,051.58 | 941,056,294.29 | 889,763,277.89 |
| 负债和股东权益合计 | 2,092,242,465.97 | 2,001,213,710.92 | 2,052,636,358.94 | 2,059,831,010.98 |
| 公告日期 | 2026-08-24 | 2026-04-28 | 2026-03-30 | 2025-10-27 |
| 审计意见(境内) | | | 标准无保留意见 | |