当前位置:首页 - 行情中心 - 摩恩电气(002451) - 财务分析 - 现金流量表

摩恩电气

(002451)

  

流通市值:29.20亿  总市值:29.26亿
流通股本:4.39亿   总股本:4.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,025,892,966.75609,271,497.22316,501,266.051,476,125,484.36
  收到的税费返还---2,873,341.67
  收到其他与经营活动有关的现金36,569,267.6277,319,055.523,398,502.73111,168,143.4
  经营活动现金流入小计1,062,462,234.37686,590,552.74319,899,768.781,590,166,969.43
  购买商品、接受劳务支付的现金1,165,222,523.43659,838,215.78399,471,030.371,369,673,630.85
  支付给职工以及为职工支付的现金30,213,985.8923,744,135.1210,913,190.5249,492,588.68
  支付的各项税费8,632,681.034,028,352.623,323,258.28,173,463.9
  支付其他与经营活动有关的现金44,885,818.94147,134,810.6225,346,562.86164,521,667.35
  经营活动现金流出小计1,248,955,009.29834,745,514.14439,054,041.951,591,861,350.78
  经营活动产生的现金流量净额-186,492,774.92-148,154,961.4-119,154,273.17-1,694,381.35
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,780,000610,000180,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,315,044.251,200,000-39,323,398.23
  收到的其他与投资活动有关的现金---960,000
  投资活动现金流入小计5,095,044.251,810,000180,00040,283,398.23
  购建固定资产、无形资产和其他长期资产支付的现金29,975,150.4415,239,310.5916,588,741.7178,562,554.24
  支付其他与投资活动有关的现金---70,000
  投资活动现金流出小计29,975,150.4415,239,310.5916,588,741.7178,632,554.24
  投资活动产生的现金流量净额-24,880,106.19-13,429,310.59-16,408,741.71-38,349,156.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--53,880,400
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金694,125,165.79381,211,155157,336,076.19909,035,013.45
  收到其他与筹资活动有关的现金52,246,494.04113,818,50045,091,937.5243,549,879.5
  筹资活动现金流入小计746,371,659.83495,029,655202,428,013.691,206,465,292.95
  偿还债务支付的现金585,182,258.35398,352,035.5181,770,173.56737,230,870.84
  分配股利、利润或偿付利息支付的现金21,550,904.7915,239,966.575,269,665.4826,327,320.8
  其中:子公司支付给少数股东的股利、利润00--
  支付其他与筹资活动有关的现金13,222,836.5439,227,862.64,189,866.83258,123,764.86
  筹资活动现金流出小计619,955,999.68452,819,864.67191,229,705.871,021,681,956.5
  筹资活动产生的现金流量净额126,415,660.1542,209,790.3311,198,307.82184,783,336.45
四、汇率变动对现金及现金等价物的影响-1,007,234.85-453,874.06-409,813.53-460,175.68
五、现金及现金等价物净增加额-85,964,455.81-119,828,355.72-124,774,520.59144,279,623.41
  加:期初现金及现金等价物余额241,502,041.13241,502,041.13241,502,041.1397,222,417.72
  期末现金及现金等价物余额155,537,585.32121,673,685.41116,727,520.54241,502,041.13
补充资料:
  净利润-10,851,187.92-25,841,864.88
  资产减值准备-3,481,312.39-591,983.18
  固定资产和投资性房地产折旧-20,024,754.51-39,146,390.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,024,754.51-39,146,390.68
  无形资产摊销-1,180,524.29-2,365,473.52
  长期待摊费用摊销-198,607.24-323,002.93
  处置固定资产、无形资产和其他长期资产的损失--1,200,000--3,292,944.46
  固定资产报废损失-123.08-82.05
  财务费用-18,995,462.03-26,658,008.84
  投资损失--1,016,916.14--229,669.05
  递延所得税--659,543.68-1,919,027.82
  其中:递延所得税资产减少--470,393.69-2,555,789.69
    递延所得税负债增加--189,149.99--636,761.87
  存货的减少--52,902,246.55-36,547,318.64
  经营性应收项目的减少--29,278,933.05--175,181,688.67
  经营性应付项目的增加--119,404,793.43-39,826,151.43
  其他-314,500.02-984,684.71
  现金的期末余额-121,673,685.41-241,502,041.13
  减:现金的期初余额-241,502,041.13-97,222,417.72
  现金及现金等价物的净增加额--119,828,355.72-144,279,623.41
公告日期2026-10-272026-08-242026-04-282026-03-30
审计意见(境内)标准无保留意见
TOP↑