流通市值:245.53亿 | 总市值:282.57亿 | ||
流通股本:6.60亿 | 总股本:7.60亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,785,846,284.45 | 2,937,747,807.46 | 2,883,237,163.9 | 1,839,061,132.43 |
交易性金融资产 | 251,554,350.41 | 626,501,924.49 | 1,413,462,111.19 | 554,550,194.65 |
应收票据及应收账款 | 5,247,139,691.14 | 4,426,450,956.36 | 3,434,413,436.42 | 3,869,917,538.21 |
其中:应收票据 | 942,950,930.23 | 1,079,659,006.71 | 899,563,068.61 | 645,905,494.14 |
应收账款 | 4,304,188,760.91 | 3,346,791,949.65 | 2,534,850,367.81 | 3,224,012,044.07 |
应收款项融资 | 875,671,641.32 | 796,182,128.16 | 493,895,604.52 | 242,067,210.59 |
预付款项 | 416,558,680.28 | 464,670,829.03 | 69,597,767.03 | 282,588,235.85 |
其他应收款合计 | 290,679,716.35 | 248,743,100.56 | 134,557,112.82 | 212,228,136.41 |
应收股利 | 12,354,570.03 | - | - | - |
存货 | 877,004,384.05 | 896,048,557.65 | 391,024,979.39 | 475,671,515.89 |
合同资产 | 1,803,388,837.19 | 1,632,916,522.13 | 1,428,906,814.53 | 1,454,786,989.85 |
一年内到期的非流动资产 | 254,745,573.63 | 99,253,182.72 | 271,908,477.97 | 371,503,774.36 |
其他流动资产 | 767,906,224.05 | 609,414,285.34 | 367,763,098.87 | 627,901,869.59 |
流动资产合计 | 13,570,689,521.1 | 12,738,360,712.1 | 10,889,339,038.4 | 9,930,276,597.83 |
非流动资产: | ||||
债权投资 | - | - | - | 0 |
其他债权投资 | - | - | - | 0 |
长期应收款 | - | - | - | 0 |
长期股权投资 | 404,582,825.02 | 361,187,017.03 | 312,101,295.77 | 292,461,197.49 |
其他权益工具投资 | 79,867,521.69 | 79,867,521.69 | 37,720,000 | 37,720,000 |
其他非流动金融资产 | - | - | - | 0 |
投资性房地产 | 330,195,574.02 | 334,628,752.18 | 11,146,673.68 | 14,322,159.24 |
固定资产 | 6,544,259,463 | 6,543,451,231.83 | 2,752,200,760.34 | 2,264,484,255.21 |
在建工程 | 410,155,593.08 | 290,720,461.35 | 172,474,846.36 | 495,014,471.91 |
使用权资产 | 267,988,215.91 | 262,197,740.63 | 257,166,315.25 | 239,922,733.48 |
无形资产 | 1,711,292,714.79 | 1,666,502,418.84 | 531,550,174.99 | 543,588,779.63 |
开发支出 | 1,091,177,818.2 | 1,068,843,767.68 | 1,048,441,445.68 | 1,041,267,090.02 |
商誉 | 3,180,826,690.39 | 3,180,553,952.7 | 2,093,899,715.35 | 2,094,867,464.32 |
长期待摊费用 | 157,733,787.52 | 166,026,077.31 | 146,644,823.64 | 108,223,730.04 |
递延所得税资产 | 404,881,403.63 | 382,067,647.69 | 266,255,743.57 | 252,781,445.57 |
其他非流动资产 | 461,310,867.92 | 530,191,497.86 | 1,133,536,828.73 | 375,159,570.76 |
非流动资产合计 | 15,044,272,475.17 | 14,866,238,086.79 | 8,763,138,623.36 | 7,759,812,897.67 |
资产总计 | 28,614,961,996.27 | 27,604,598,798.89 | 19,652,477,661.76 | 17,690,089,495.5 |
流动负债: | ||||
短期借款 | 1,042,259,861.85 | 811,635,136.15 | 763,066,057.38 | 623,606,303.3 |
交易性金融负债 | - | 1,244,320 | - | - |
应付票据及应付账款 | 4,216,105,533.47 | 3,568,388,593.76 | 3,324,874,524.47 | 3,071,869,468.06 |
其中:应付票据 | 925,030,707.02 | 780,963,517.29 | 574,862,813.31 | 553,843,861.01 |
应付账款 | 3,291,074,826.45 | 2,787,425,076.47 | 2,750,011,711.16 | 2,518,025,607.05 |
预收款项 | 16,702,558.77 | 17,457,516.71 | 20,879,889.48 | 4,218,936.29 |
合同负债 | 199,902,081.51 | 322,787,737.2 | 74,379,078.03 | 175,902,061.22 |
应付职工薪酬 | 258,468,063.16 | 316,786,314.28 | 506,174,405.55 | 326,831,411.91 |
应交税费 | 228,756,957.76 | 187,508,862.54 | 174,931,448.34 | 163,788,572.11 |
其他应付款合计 | 943,882,564.8 | 860,003,199.58 | 864,748,124.44 | 679,700,939.05 |
其中:应付利息 | 0 | 3,323,505.55 | - | 12,410,876.04 |
应付股利 | 174,256,007.72 | 120,473,655.63 | 184,820,537.75 | 80,468,087.56 |
一年内到期的非流动负债 | 1,290,969,018.11 | 1,756,341,033.83 | 866,887,753.71 | 814,128,170.81 |
其他流动负债 | 587,610,897.05 | 532,997,554.67 | 610,724,611.07 | 403,414,708.44 |
流动负债合计 | 8,784,657,536.48 | 8,375,150,268.72 | 7,206,665,892.47 | 6,263,460,571.19 |
非流动负债: | ||||
长期借款 | 5,057,692,067.53 | 4,526,317,574.31 | 4,185,079,506 | 3,330,896,036.06 |
应付债券 | - | - | - | 0 |
优先股 | - | - | - | 0 |
租赁负债 | 180,008,367.52 | 231,280,836.74 | 191,481,892.97 | 174,313,331.05 |
长期应付款 | 6,365,718.22 | - | - | - |
长期应付职工薪酬 | 87,245,951.51 | 95,562,502.14 | 37,699,811.24 | 38,177,962.42 |
预计负债 | - | - | - | 0 |
递延收益 | 225,379,377.14 | 232,057,765.71 | 83,002,162.02 | 80,517,791.15 |
递延所得税负债 | 428,043,082.23 | 416,067,650.45 | 136,783,469 | 126,103,282.51 |
其他非流动负债 | - | - | - | 0 |
非流动负债合计 | 5,984,734,564.15 | 5,501,286,329.35 | 4,634,046,841.23 | 3,750,008,403.19 |
负债合计 | 14,769,392,100.63 | 13,876,436,598.07 | 11,840,712,733.7 | 10,013,468,974.38 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 760,002,247 | 760,002,247 | 760,002,247 | 760,002,247 |
资本公积 | 3,210,875,082.79 | 3,205,003,540.46 | 3,198,476,203.99 | 3,261,414,116.78 |
减:库存股 | 300,121,871.34 | 300,121,871.34 | 300,121,871.34 | 300,112,295.65 |
其他综合收益 | - | - | - | 0 |
专项储备 | 76,842,813.78 | 71,760,217.74 | 59,668,474.5 | 88,027,385.25 |
盈余公积 | 342,510,924.02 | 342,510,924.02 | 342,510,924.02 | 228,757,117.99 |
未分配利润 | 2,597,775,738.55 | 2,526,484,029.85 | 2,432,965,935.96 | 2,298,806,041.74 |
归属于母公司股东权益合计 | 6,687,884,934.8 | 6,605,639,087.73 | 6,493,501,914.13 | 6,336,894,613.11 |
少数股东权益 | 7,157,684,960.84 | 7,122,523,113.09 | 1,318,263,013.93 | 1,339,725,908.01 |
股东权益合计 | 13,845,569,895.64 | 13,728,162,200.82 | 7,811,764,928.06 | 7,676,620,521.12 |
负债和股东权益合计 | 28,614,961,996.27 | 27,604,598,798.89 | 19,652,477,661.76 | 17,690,089,495.5 |
公告日期 | 2025-08-22 | 2025-04-29 | 2025-03-28 | 2024-10-24 |
审计意见(境内) | 标准无保留意见 |