当前位置:首页 - 行情中心 - 广东宏大(002683) - 财务分析 - 现金流量表

广东宏大

(002683)

  

流通市值:245.53亿  总市值:282.57亿
流通股本:6.60亿   总股本:7.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,485,096,237.093,421,613,576.8712,005,931,336.977,656,628,676.62
  收到的税费返还2,951,248.241,040,312.7521,508,973.4330,588,542.54
  收到其他与经营活动有关的现金303,519,294.78118,720,833.92420,577,258.2424,940,277.68
  经营活动现金流入小计7,791,566,780.113,541,374,723.5412,448,017,568.68,112,157,496.84
  购买商品、接受劳务支付的现金5,581,063,538.652,834,246,154.917,632,430,497.265,460,442,529.82
  支付给职工以及为职工支付的现金1,396,692,520.13734,086,288.751,604,862,834.251,222,140,810.85
  支付的各项税费508,770,294.11201,863,372.86570,312,256.39512,239,489.28
  支付其他与经营活动有关的现金531,268,837.17260,114,698.23864,367,942.97725,127,870.53
  经营活动现金流出小计8,017,795,190.064,030,310,514.7510,671,973,530.877,919,950,700.48
  经营活动产生的现金流量净额-226,228,409.95-488,935,791.211,776,044,037.73192,206,796.36
二、投资活动产生的现金流量:
  收回投资收到的现金200,093,918.3150,000,000-279,196,984.23
  取得投资收益收到的现金44,346,925.0622,405,266.1564,357,022.7854,954,786.17
  处置固定资产、无形资产和其他长期资产收回的现金净额6,745,719.522,179,065.4117,821,759.1217,724,902.71
  处置子公司及其他营业单位收到的现金净额14,972,245.260-2,073,902.13
  收到的其他与投资活动有关的现金5,498,262,0003,635,200,0006,721,687,018.443,342,289,174.66
  投资活动现金流入小计5,764,420,808.153,709,784,331.566,803,865,800.343,696,239,749.9
  购建固定资产、无形资产和其他长期资产支付的现金438,608,327.19208,311,303.64669,574,933.98429,528,388.7
  投资支付的现金440,389,800.271,646,709.18689,476,109.1267,753,758.44
  取得子公司及其他营业单位支付的现金734,351,049.99735,266,903.37322,658,112.32323,662,778.83
  支付其他与投资活动有关的现金4,256,534,379.022,895,729,026.067,976,070,750.214,310,427,344.56
  投资活动现金流出小计5,869,883,556.473,840,953,942.259,657,779,905.615,331,372,270.53
  投资活动产生的现金流量净额-105,462,748.32-131,169,610.69-2,853,914,105.27-1,635,132,520.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金38,395,479.924,619,567.5240,323,633.719,040,000
  其中:子公司吸收少数股东投资收到的现金--35,140,000-
  取得借款收到的现金2,462,633,510.791,562,646,696.884,206,268,158.862,879,097,693.27
  收到其他与筹资活动有关的现金63,438,081.2727,612,538.83181,172,905.6273,017,277.67
  筹资活动现金流入小计2,564,467,071.981,594,878,803.234,427,764,698.192,961,154,970.94
  偿还债务支付的现金1,461,029,375.86811,648,5401,936,142,540.51,609,419,255.5
  分配股利、利润或偿付利息支付的现金706,614,215.17120,373,024.371,012,707,297.89934,750,035.25
  其中:子公司支付给少数股东的股利、利润--345,227,808.7-
  支付其他与筹资活动有关的现金194,854,544.154,922,169.32634,883,076.28148,960,255.01
  筹资活动现金流出小计2,362,498,135.18936,943,733.693,583,732,914.672,693,129,545.76
  筹资活动产生的现金流量净额201,968,936.8657,935,069.54844,031,783.52268,025,425.18
四、汇率变动对现金及现金等价物的影响10,903,698.993,357,083.83-2,040,870.929,129,278.37
五、现金及现金等价物净增加额-118,818,522.4841,186,751.47-235,879,154.94-1,165,771,020.72
  加:期初现金及现金等价物余额2,633,268,041.072,633,268,041.072,869,147,196.012,867,897,006.54
  期末现金及现金等价物余额2,514,449,518.592,674,454,792.542,633,268,041.071,702,125,985.82
补充资料:
  净利润847,112,641.12-1,172,190,581.32-
  资产减值准备35,202,616.14-105,600,047.94-
  固定资产和投资性房地产折旧409,733,397.37-436,665,926.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧409,733,397.37-436,665,926.29-
  无形资产摊销36,734,652.04-22,941,486.58-
  长期待摊费用摊销57,839,223.11-59,713,481.5-
  处置固定资产、无形资产和其他长期资产的损失-4,313,815.66-1,622,242.91-
  固定资产报废损失479,112.09-7,998,906.18-
  公允价值变动损失-1,362,902.12--12,757,747.57-
  财务费用82,310,239.94-137,617,496.31-
  投资损失-21,842,739.94--91,175,763.11-
  递延所得税152,633,953.17--9,882,325.92-
  其中:递延所得税资产减少-138,625,660.06--27,951,798.7-
    递延所得税负债增加291,259,613.23-18,069,472.78-
  存货的减少-505,998,855.58--1,338,261.1-
  经营性应收项目的减少-1,629,029,438.17--1,213,270,505.22-
  经营性应付项目的增加246,524,357.53-1,028,664,753.67-
  其他12,173,839.7-14,109,421.68-
  现金的期末余额2,514,449,518.59-2,633,268,041.07-
  减:现金的期初余额2,633,268,041.07-2,869,147,196.01-
  现金及现金等价物的净增加额-118,818,522.48--235,879,154.94-
公告日期2025-08-222025-04-292025-03-282024-10-24
审计意见(境内)标准无保留意见
TOP↑