流通市值:140.91亿 | 总市值:141.04亿 | ||
流通股本:25.57亿 | 总股本:25.60亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,674,786,966 | 3,631,445,037 | 3,280,405,430 | 2,930,765,205 |
衍生金融资产 | 7,186,627 | 6,930,354 | 20,604,300 | 8,492,523 |
应收票据及应收账款 | 6,410,959,174 | 2,917,341,463 | 3,625,098,949 | 3,745,690,860 |
其中:应收票据 | 225,725,470 | 167,268,979 | 172,942,232 | 37,621,372 |
应收账款 | 6,185,233,704 | 2,750,072,484 | 3,452,156,717 | 3,708,069,488 |
应收款项融资 | 222,025,786 | 21,099,880 | 37,492,731 | 18,870,040 |
预付款项 | 399,137,589 | 176,906,988 | 159,705,451 | 171,333,699 |
其他应收款合计 | 188,095,596 | 138,973,643 | 137,035,446 | 112,830,021 |
存货 | 2,923,474,165 | 1,617,623,179 | 1,512,354,979 | 1,525,006,829 |
一年内到期的非流动资产 | 4,419,075 | 4,329,012 | 6,915,177 | 6,163,111 |
其他流动资产 | 210,633,032 | 126,745,369 | 88,395,867 | 111,607,719 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 13,040,718,010 | 8,641,394,925 | 8,868,008,330 | 8,630,760,007 |
非流动资产: | ||||
长期应收款 | 26,680,419 | 27,830,219 | 29,761,380 | 29,761,380 |
长期股权投资 | 1,784,529,028 | 2,950,093,340 | 2,921,010,711 | 2,883,192,021 |
其他权益工具投资 | 109,849,860 | 109,849,860 | 117,524,311 | 117,524,311 |
其他非流动金融资产 | 33,825,445 | 33,825,445 | 31,711,050 | 29,211,050 |
投资性房地产 | 149,645,634 | 86,265,677 | 87,139,404 | 88,013,130 |
固定资产 | 11,083,747,320 | 5,130,962,309 | 5,138,138,115 | 5,035,873,579 |
在建工程 | 858,088,220 | 171,575,158 | 206,881,493 | 350,142,919 |
使用权资产 | 344,661,408 | 225,990,240 | 232,285,396 | 247,118,181 |
无形资产 | 1,599,778,304 | 500,387,382 | 515,027,305 | 509,862,785 |
商誉 | 737,459,378 | 59,044,086 | 59,044,086 | 59,044,086 |
长期待摊费用 | 102,149,313 | 29,748,368 | 26,109,030 | 29,243,469 |
递延所得税资产 | 128,937,492 | 67,212,349 | 64,571,215 | 61,676,349 |
其他非流动资产 | 136,859,252 | 59,063,799 | 119,592,818 | 58,968,802 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 17,096,211,073 | 9,451,848,232 | 9,548,796,314 | 9,499,632,062 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 30,136,929,083 | 18,093,243,157 | 18,416,804,644 | 18,130,392,069 |
流动负债: | ||||
短期借款 | 6,861,842,989 | 3,069,105,127 | 3,203,188,869 | 2,097,358,768 |
衍生金融负债 | - | 719,000 | 3,845,323 | 1,297,144 |
应付票据及应付账款 | 4,595,384,195 | 2,562,931,758 | 2,865,780,262 | 2,935,584,897 |
其中:应付票据 | 1,625,942,156 | 103,737,951 | 63,114,064 | 39,846,795 |
应付账款 | 2,969,442,039 | 2,459,193,807 | 2,802,666,198 | 2,895,738,102 |
合同负债 | 184,626,583 | 104,122,976 | 81,480,350 | 328,536,423 |
应付职工薪酬 | 255,463,384 | 234,966,840 | 232,078,397 | 210,110,796 |
应交税费 | 215,347,857 | 106,562,070 | 154,438,823 | 136,338,870 |
其他应付款合计 | 964,591,539 | 519,896,910 | 408,556,338 | 693,670,963 |
应付股利 | - | - | - | 307,171,256 |
一年内到期的非流动负债 | 1,392,122,912 | 1,133,294,434 | 1,067,122,981 | 1,412,824,342 |
其他流动负债 | 115,699,852 | 13,605,853 | 14,400,030 | 46,068,407 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 14,585,079,311 | 7,745,204,968 | 8,030,891,373 | 7,861,790,610 |
非流动负债: | ||||
长期借款 | 3,693,863,650 | 204,833,433 | 288,996,242 | 316,105,806 |
租赁负债 | 275,645,008 | 177,763,415 | 190,467,694 | 197,971,760 |
长期应付款 | 424,206,865 | 387,984,474 | 286,886,742 | 349,346,498 |
长期应付职工薪酬 | 4,613,673 | 4,587,771 | 4,892,563 | 4,681,950 |
递延收益 | 188,720,335 | 163,493,930 | 168,342,117 | 169,587,768 |
递延所得税负债 | 434,257,148 | 44,954,919 | 51,342,318 | 49,275,498 |
其他非流动负债 | 8,760,000 | 8,760,000 | 8,350,000 | 8,350,000 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 5,030,066,679 | 992,377,942 | 999,277,676 | 1,095,319,280 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 19,615,145,990 | 8,737,582,910 | 9,030,169,049 | 8,957,109,890 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,559,760,469 | 2,559,760,469 | 2,573,260,436 | 2,573,260,436 |
资本公积 | 1,322,266,494 | 1,296,141,711 | 1,340,282,506 | 1,341,276,976 |
减:库存股 | - | - | 57,851,687 | 53,391,797 |
其他综合收益 | -139,919,603 | -66,084,841 | -6,840,116 | -10,952,108 |
盈余公积 | 887,111,783 | 887,111,783 | 755,651,051 | 755,651,051 |
未分配利润 | 5,063,584,103 | 4,399,002,825 | 4,501,067,767 | 4,288,445,926 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 9,692,803,246 | 9,075,931,947 | 9,105,569,957 | 8,894,290,484 |
少数股东权益 | 828,979,847 | 279,728,300 | 281,065,638 | 278,991,695 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 10,521,783,093 | 9,355,660,247 | 9,386,635,595 | 9,173,282,179 |
负债和股东权益合计 | 30,136,929,083 | 18,093,243,157 | 18,416,804,644 | 18,130,392,069 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-21 |
审计意见(境内) | 标准无保留意见 |