银宝山新
(002786)
| 流通市值：32.76亿 | | | 总市值：33.01亿 |
| 流通股本：4.92亿 | | | 总股本：4.96亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 197,733,839.94 | 109,625,814.23 | 133,057,966.8 | 159,383,122.58 |
| 结算备付金 | 0 | - | - | 0 |
| 拆出资金 | 0 | - | - | 0 |
| 交易性金融资产 | 0 | - | 0 | 0 |
| 衍生金融资产 | 0 | - | 0 | 0 |
| 应收票据及应收账款 | 597,761,799.2 | 529,058,044.64 | 509,545,509.88 | 541,523,297 |
| 其中：应收票据 | 101,792,347.46 | 95,181,370.6 | 100,841,179.4 | 114,533,680.33 |
| 应收账款 | 495,969,451.74 | 433,876,674.04 | 408,704,330.48 | 426,989,616.67 |
| 应收款项融资 | 9,030,974.72 | 13,557,325.91 | 8,755,824.56 | 23,296,515.37 |
| 预付款项 | 36,191,930.32 | 25,002,945.47 | 26,103,743.2 | 23,187,614.92 |
| 应收保费 | 0 | - | 0 | 0 |
| 应收分保账款 | 0 | - | - | 0 |
| 应收分保合同准备金 | 0 | - | - | 0 |
| 其他应收款合计 | 20,697,586.74 | 20,127,867.76 | 18,527,358.03 | 18,649,471.11 |
| 其中:应收利息 | 0 | - | 0 | 0 |
| 应收股利 | 0 | - | 0 | 0 |
| 买入返售金融资产 | 0 | - | - | 0 |
| 存货 | 792,090,558.54 | 795,116,693.25 | 769,704,703.25 | 803,071,344.12 |
| 合同资产 | 0 | - | 40,000,000 | 40,000,000 |
| 一年内到期的非流动资产 | 0 | - | 0 | 0 |
| 其他流动资产 | 48,124,282.56 | 43,830,179.45 | 34,495,869.61 | 23,948,928.14 |
| 流动资产合计 | 1,701,630,972.02 | 1,536,318,870.71 | 1,540,190,975.33 | 1,633,060,293.24 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | 0 | - | - | 0 |
| 债权投资 | 0 | - | 0 | 0 |
| 其他债权投资 | 0 | - | 0 | 0 |
| 长期应收款 | 0 | - | 0 | 0 |
| 长期股权投资 | 1,215,800.53 | 1,324,714.75 | 1,540,710.33 | 2,227,777.54 |
| 其他权益工具投资 | 0 | - | 0 | 0 |
| 其他非流动金融资产 | 29,696,460.59 | 38,433,487.59 | 35,924,369.87 | 41,069,291.67 |
| 投资性房地产 | 0 | - | 0 | 0 |
| 固定资产 | 961,956,159.95 | 976,110,919.58 | 992,794,606.04 | 1,011,013,740.09 |
| 在建工程 | 64,726,383.24 | 63,843,994.45 | 65,610,298.67 | 65,704,870.88 |
| 生产性生物资产 | 0 | - | 0 | 0 |
| 油气资产 | 0 | - | 0 | 0 |
| 使用权资产 | 27,964,451.22 | 31,885,506.62 | 34,501,086.17 | 35,324,736.38 |
| 无形资产 | 114,967,916.38 | 117,249,439.61 | 119,709,315.54 | 122,176,592.92 |
| 开发支出 | 0 | - | 0 | 0 |
| 商誉 | 0 | - | 0 | 0 |
| 长期待摊费用 | 8,847,899.18 | 9,194,843.47 | 9,690,529.46 | 10,837,556.13 |
| 递延所得税资产 | 26,785,198.31 | 27,105,628.72 | 27,468,502.17 | 27,897,887.61 |
| 其他非流动资产 | 676,407,649.8 | 673,742,045.8 | 696,375,878.48 | 675,907,233.49 |
| 非流动资产合计 | 1,912,567,919.2 | 1,938,890,580.59 | 1,983,615,296.73 | 1,992,159,686.71 |
| 资产总计 | 3,614,198,891.22 | 3,475,209,451.3 | 3,523,806,272.06 | 3,625,219,979.95 |
| 流动负债: | | | | |
| 短期借款 | 342,298,736.52 | 344,294,105.07 | 350,473,517.5 | 351,861,561.72 |
| 向中央银行借款 | 0 | - | - | 0 |
| 吸收存款及同业存放 | 0 | - | - | 0 |
| 拆入资金 | 0 | - | - | 0 |
| 交易性金融负债 | 0 | - | 0 | 0 |
| 衍生金融负债 | 0 | - | 0 | 0 |
| 应付票据及应付账款 | 1,051,959,465.67 | 940,578,483.81 | 983,524,093.74 | 1,011,613,715.24 |
| 其中：应付票据 | 245,825,328.49 | 212,265,491.75 | 228,861,042.63 | 258,293,250.03 |
| 应付账款 | 806,134,137.18 | 728,312,992.06 | 754,663,051.11 | 753,320,465.21 |
| 预收款项 | 0 | - | 0 | 0 |
| 合同负债 | 262,700,807.83 | 242,809,007.66 | 264,129,413.33 | 287,733,526.66 |
| 卖出回购金融资产款 | 0 | - | 0 | 0 |
| 应付手续费及佣金 | 0 | - | - | 0 |
| 应付职工薪酬 | 61,979,921.27 | 53,760,983.71 | 55,200,240.54 | 56,484,184.59 |
| 应交税费 | 12,405,134 | 12,677,208.9 | 14,496,588.44 | 12,854,970.33 |
| 其他应付款合计 | 1,061,506,686.89 | 1,048,958,333.99 | 1,047,033,058.58 | 1,079,285,267.89 |
| 其中:应付利息 | 0 | - | 0 | 0 |
| 应付股利 | 3,430,000 | 3,430,000 | 3,430,000 | 3,430,000 |
| 应付分保账款 | 0 | - | - | 0 |
| 保险合同准备金 | 0 | - | - | 0 |
| 代理买卖证券款 | 0 | - | - | 0 |
| 代理承销证券款 | 0 | - | - | 0 |
| 一年内到期的非流动负债 | 123,468,803.45 | 112,947,258.97 | 40,687,374.35 | 39,246,480.73 |
| 其他流动负债 | 86,364,961.79 | 99,255,634 | 85,599,698.18 | 104,105,033.54 |
| 流动负债合计 | 3,002,684,517.42 | 2,855,281,016.11 | 2,841,143,984.66 | 2,943,184,740.7 |
| 非流动负债: | | | | |
| 长期借款 | 217,825,565.13 | 236,016,240.44 | 316,923,440.44 | 326,937,724.52 |
| 应付债券 | 0 | - | 0 | 0 |
| 优先股 | 0 | - | - | 0 |
| 永续债 | 0 | - | - | 0 |
| 租赁负债 | 15,263,775.87 | 16,151,516.98 | 17,601,541.37 | 19,356,236.94 |
| 长期应付款 | 0 | - | 0 | 0 |
| 长期应付职工薪酬 | 0 | - | 0 | 0 |
| 预计负债 | 2,635,011.65 | 2,667,832.81 | 2,667,832.81 | 2,819,756.91 |
| 递延收益 | 185,930,912.26 | 187,556,391.88 | 189,230,266.54 | 190,993,335.77 |
| 递延所得税负债 | 8,038,548.32 | 8,420,299.92 | 8,866,964.19 | 8,866,964.19 |
| 其他非流动负债 | 0 | - | 0 | 0 |
| 非流动负债合计 | 429,693,813.23 | 450,812,282.03 | 535,290,045.35 | 548,974,018.33 |
| 负债合计 | 3,432,378,330.65 | 3,306,093,298.14 | 3,376,434,030.01 | 3,492,158,759.03 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 495,612,000 | 495,612,000 | 495,612,000 | 495,612,000 |
| 其他权益工具 | 0 | - | - | 0 |
| 优先股 | 0 | - | - | 0 |
| 永续债 | 0 | - | - | 0 |
| 资本公积 | 596,764,082.87 | 596,764,082.87 | 596,764,082.87 | 596,764,082.87 |
| 减:库存股 | 0 | - | 0 | 0 |
| 其他综合收益 | -81,118.97 | -1,470,265.76 | -3,235,051.62 | -5,773,230.61 |
| 专项储备 | 28,724,610.96 | 27,641,144.47 | 25,915,982.86 | 24,525,126.2 |
| 盈余公积 | 107,777,971.87 | 107,777,971.87 | 107,777,971.87 | 107,777,971.87 |
| 一般风险准备 | 0 | - | 0 | 0 |
| 未分配利润 | -1,040,657,176.17 | -1,004,070,523.04 | -1,023,592,477.35 | -1,037,961,843.83 |
| 归属于母公司股东权益合计 | 188,140,370.56 | 222,254,410.41 | 199,242,508.63 | 180,944,106.5 |
| 少数股东权益 | -6,319,809.99 | -53,138,257.25 | -51,870,266.58 | -47,882,885.58 |
| 股东权益合计 | 181,820,560.57 | 169,116,153.16 | 147,372,242.05 | 133,061,220.92 |
| 负债和股东权益合计 | 3,614,198,891.22 | 3,475,209,451.3 | 3,523,806,272.06 | 3,625,219,979.95 |
| 公告日期 | 2026-10-29 | 2026-08-29 | 2026-04-29 | 2026-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |