纳尔股份
(002825)
| 流通市值:29.25亿 | | | 总市值:38.94亿 |
| 流通股本:2.57亿 | | | 总股本:3.42亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 664,440,638.7 | 653,637,466.14 | 646,728,482.23 | 595,114,388.23 |
| 结算备付金 | - | - | - | 0 |
| 拆出资金 | - | - | - | 0 |
| 交易性金融资产 | 106,064,646.43 | 144,618,772.23 | 122,621,707.45 | 30,355,391.03 |
| 应收票据及应收账款 | 359,758,358 | 280,424,325.71 | 349,562,863.9 | 340,975,786.53 |
| 应收账款 | 359,758,358 | 280,424,325.71 | 349,562,863.9 | 340,975,786.53 |
| 应收款项融资 | 24,574,410.85 | 34,341,850.22 | 14,636,626.16 | 21,244,722.16 |
| 预付款项 | 50,614,845.27 | 24,622,606.36 | 90,786,803.52 | 14,022,961.83 |
| 其他应收款合计 | 27,758,496.37 | 13,741,040.61 | 37,838,620.28 | 22,624,775.8 |
| 存货 | 227,388,296.91 | 220,133,841.88 | 214,302,269.69 | 234,225,134.23 |
| 一年内到期的非流动资产 | - | - | - | 0 |
| 其他流动资产 | 50,587,867.04 | 49,602,302.82 | 34,909,156.03 | 32,571,365.82 |
| 流动资产合计 | 1,511,187,559.57 | 1,421,122,205.97 | 1,511,386,529.26 | 1,343,370,638.89 |
| 非流动资产: | | | | |
| 长期股权投资 | 419,364,892.78 | 443,821,876.61 | 430,820,308.24 | 432,019,676.79 |
| 其他权益工具投资 | - | - | - | 0 |
| 其他非流动金融资产 | - | - | - | 0 |
| 固定资产 | 562,033,244.37 | 576,337,341.35 | 576,448,785.13 | 595,315,829.56 |
| 在建工程 | 61,104,801.74 | 115,594,372.89 | 12,681,173.48 | 31,205,541.81 |
| 使用权资产 | 26,677,815.68 | 26,895,982.91 | 29,875,781.85 | 29,037,409.08 |
| 无形资产 | 82,857,365.83 | 79,940,535.81 | 80,006,142.38 | 80,512,134.38 |
| 长期待摊费用 | 17,107,645.98 | 15,225,819.61 | 18,570,940.35 | 7,338,878.97 |
| 递延所得税资产 | 26,191,838.33 | 22,535,575.2 | 18,526,543.14 | 25,058,393.89 |
| 其他非流动资产 | 78,065,547.35 | 7,586,855.21 | - | 9,678,674.04 |
| 非流动资产合计 | 1,273,403,152.06 | 1,287,938,359.59 | 1,166,929,674.57 | 1,210,166,538.52 |
| 资产总计 | 2,784,590,711.63 | 2,709,060,565.56 | 2,678,316,203.83 | 2,553,537,177.41 |
| 流动负债: | | | | |
| 短期借款 | 362,101,031.18 | 386,113,101.84 | 259,949,697.66 | 241,007,904.68 |
| 向中央银行借款 | - | - | - | 0 |
| 拆入资金 | - | - | - | 0 |
| 交易性金融负债 | - | - | - | 1,599,631.89 |
| 应付票据及应付账款 | 526,610,904.25 | 478,220,730.47 | 604,585,729.1 | 557,859,444.53 |
| 其中:应付票据 | 310,915,158.2 | 279,220,811.03 | 316,567,184.02 | 291,790,327.1 |
| 应付账款 | 215,695,746.05 | 198,999,919.44 | 288,018,545.08 | 266,069,117.43 |
| 预收款项 | - | - | - | 0 |
| 合同负债 | 22,049,973.89 | 25,062,301.75 | 19,468,648.95 | 27,837,624.08 |
| 应付职工薪酬 | 29,422,850.95 | 26,612,800.3 | 33,235,428.79 | 33,039,652.8 |
| 应交税费 | 8,686,709.68 | 11,264,952.38 | 14,468,469.42 | 4,525,785.07 |
| 其他应付款合计 | 86,489,814.54 | 46,604,798.23 | 41,025,528.24 | 25,430,748.05 |
| 一年内到期的非流动负债 | 1,504,378.02 | 1,504,378.02 | 1,504,378.02 | 2,498,662.18 |
| 其他流动负债 | - | 13,868,699.13 | 1,004,999.99 | 18,333,582.25 |
| 流动负债合计 | 1,036,865,662.51 | 989,251,762.12 | 975,242,880.17 | 912,133,035.53 |
| 非流动负债: | | | | |
| 长期借款 | - | - | - | 0 |
| 应付债券 | - | - | - | 0 |
| 优先股 | - | - | - | 0 |
| 永续债 | - | - | - | 0 |
| 租赁负债 | 17,231,431.6 | 17,231,431.6 | 18,799,665.13 | 17,951,260.75 |
| 长期应付款 | - | - | - | 0 |
| 长期应付职工薪酬 | - | - | - | 0 |
| 预计负债 | - | - | - | 0 |
| 递延收益 | 54,460,804.03 | 54,810,813.25 | 55,139,462.22 | 54,810,022.57 |
| 递延所得税负债 | 35,748,692.82 | 35,748,692.82 | 35,748,692.82 | 40,348,411.76 |
| 其他非流动负债 | - | - | - | 0 |
| 非流动负债合计 | 107,440,928.45 | 107,790,937.67 | 109,687,820.17 | 113,109,695.08 |
| 负债合计 | 1,144,306,590.96 | 1,097,042,699.79 | 1,084,930,700.34 | 1,025,242,730.61 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 341,535,127 | 341,535,127 | 342,028,676 | 342,028,676 |
| 其他权益工具 | - | - | - | 0 |
| 优先股 | - | - | - | 0 |
| 永续债 | - | - | - | 0 |
| 资本公积 | 413,056,504.78 | 400,737,535.81 | 377,652,058.53 | 382,577,284.74 |
| 减:库存股 | 61,759,757.81 | 46,195,068.61 | 29,887,182.78 | 29,216,403.93 |
| 其他综合收益 | -922,005.41 | -876,786.83 | -640,873.67 | -602,987.16 |
| 专项储备 | - | - | - | 0 |
| 盈余公积 | 81,636,905.55 | 81,636,905.55 | 81,636,905.55 | 81,636,905.55 |
| 一般风险准备 | - | - | - | 0 |
| 未分配利润 | 845,903,255.73 | 816,587,329.96 | 811,064,093.92 | 742,280,840.9 |
| 归属于母公司股东权益合计 | 1,619,450,029.84 | 1,593,425,042.88 | 1,581,853,677.55 | 1,518,704,316.1 |
| 少数股东权益 | 20,834,090.83 | 18,592,822.89 | 11,531,825.94 | 9,590,130.7 |
| 股东权益合计 | 1,640,284,120.67 | 1,612,017,865.77 | 1,593,385,503.49 | 1,528,294,446.8 |
| 负债和股东权益合计 | 2,784,590,711.63 | 2,709,060,565.56 | 2,678,316,203.83 | 2,553,537,177.41 |
| 公告日期 | 2025-10-28 | 2025-07-29 | 2025-04-22 | 2025-04-22 |
| 审计意见(境内) | | | | 标准无保留意见 |