当前位置:首页 - 行情中心 - 纳尔股份(002825) - 财务分析 - 现金流量表

纳尔股份

(002825)

  

流通市值:20.67亿  总市值:27.42亿
流通股本:2.58亿   总股本:3.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,802,894,615.061,150,131,902.49546,319,613.052,357,688,965.14
  收到的税费返还71,509,499.145,028,396.2813,250,704.8656,368,018
  收到其他与经营活动有关的现金49,740,616.8516,742,817.058,077,378.1874,629,492.82
  经营活动现金流入小计1,924,144,731.011,211,903,115.82567,647,696.092,488,686,475.96
  购买商品、接受劳务支付的现金1,381,406,008.45848,789,302.58401,027,188.221,868,297,954.06
  支付给职工以及为职工支付的现金168,626,495114,850,492.4152,557,031.71199,410,220.23
  支付的各项税费41,127,405.1328,460,749.5812,748,810.9656,868,737.4
  支付其他与经营活动有关的现金190,705,305.68130,314,392.0262,574,229.51260,890,845.15
  经营活动现金流出小计1,781,865,214.261,122,414,936.59528,907,260.42,385,467,756.84
  经营活动产生的现金流量净额142,279,516.7589,488,179.2338,740,435.69103,218,719.12
二、投资活动产生的现金流量:
  收回投资收到的现金3,030,3003,030,300-99,282,352.94
  取得投资收益收到的现金4,994,829.664,947,468.551,165,734.719,327,740.94
  处置固定资产、无形资产和其他长期资产收回的现金净额205,000125,000125,00014,000
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金278,762,534.2563,562,50048,420,000290,671,455.5
  投资活动现金流入小计286,992,663.9171,665,268.5549,710,734.71399,295,549.38
  购建固定资产、无形资产和其他长期资产支付的现金105,603,674.1670,901,721.1237,390,030.76200,786,094.24
  投资支付的现金83,795,10083,795,10080,264,800-
  取得子公司及其他营业单位支付的现金---9,720,537.63
  支付其他与投资活动有关的现金368,347,046.5166,500,00046,500,000290,201,385.08
  投资活动现金流出小计557,745,820.66321,196,821.12164,154,830.76500,708,016.95
  投资活动产生的现金流量净额-270,753,156.75-249,531,552.57-114,444,096.05-101,412,467.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,200,00013,200,00013,200,00053,696,884.2
  其中:子公司吸收少数股东投资收到的现金---32,004,734.2
  取得借款收到的现金578,982,921.52434,180,840.95190,094,126.14597,799,895.88
  收到其他与筹资活动有关的现金2,500,7852,500,785--
  筹资活动现金流入小计594,683,706.52449,881,625.95203,294,126.14651,496,780.08
  偿还债务支付的现金487,625,560.75302,594,044.58161,507,298.64562,823,193.09
  分配股利、利润或偿付利息支付的现金42,042,433.7441,898,112.95100,477.1646,799,285.55
  其中:子公司支付给少数股东的股利、利润---468,701.47
  支付其他与筹资活动有关的现金1,273,075.31--17,501,406.95
  筹资活动现金流出小计530,941,069.8344,492,157.53161,607,775.8627,123,885.59
  筹资活动产生的现金流量净额63,742,636.72105,389,468.4241,686,350.3424,372,894.49
四、汇率变动对现金及现金等价物的影响-5,201,567.87-5,199,945.74-2,306,028.221,394,105.84
五、现金及现金等价物净增加额-69,932,571.15-59,853,850.66-36,323,338.2427,573,251.88
  加:期初现金及现金等价物余额563,335,922.45563,335,922.45535,762,670.57535,762,670.57
  期末现金及现金等价物余额493,403,351.3503,482,071.79499,439,332.33563,335,922.45
补充资料:
  净利润-57,311,148.45-143,788,002.6
  资产减值准备-232,468.38-14,729,939.26
  固定资产和投资性房地产折旧-31,765,768.01-73,097,398.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,765,768.01-73,097,398.23
  无形资产摊销-2,125,110-2,973,339.61
  长期待摊费用摊销-3,281,821.75-3,745,477.81
  处置固定资产、无形资产和其他长期资产的损失--55,375.4--281,973.38
  固定资产报废损失---425,568.92
  公允价值变动损失--8,470,240.57-998,984.36
  财务费用-10,410,615.85-5,582,374.43
  投资损失--17,803,632.76--80,141,999.19
  递延所得税-1,444,529.06--5,033,887.21
  其中:递延所得税资产减少-622,544.16--565,535.61
    递延所得税负债增加-821,984.9--4,468,351.6
  存货的减少--23,989,664.55--55,514,517.77
  经营性应收项目的减少--54,265,182.89--119,271,943.18
  经营性应付项目的增加-85,180,657.8-102,016,629.77
  其他---16,105,324.86
  现金的期末余额-503,482,071.79-563,335,922.45
  减:现金的期初余额-563,335,922.45-535,762,670.57
  现金及现金等价物的净增加额--59,853,850.66-27,573,251.88
公告日期2026-10-262026-08-112026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑