流通市值:10.76亿 | 总市值:10.95亿 | ||
流通股本:1.64亿 | 总股本:1.67亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 3,313,519.49 | 25,837,761.79 | 1,084,805.2 | 2,052,908.99 |
应收票据及应收账款 | 122,484,377.31 | 121,567,489.86 | 140,733,069.49 | 159,727,057.02 |
其中:应收票据 | 286,064.56 | 2,005,409.41 | 1,601,364.72 | 957,350.97 |
应收账款 | 122,198,312.75 | 119,562,080.45 | 139,131,704.77 | 158,769,706.05 |
应收款项融资 | 0 | 133,069.91 | - | - |
预付款项 | 6,922,744.1 | 5,736,534.82 | 7,291,257.09 | 11,532,509.88 |
其他应收款合计 | 4,280,802.99 | 3,906,085.01 | 4,908,440.48 | 4,785,915.44 |
存货 | 45,704,698.9 | 32,449,400.22 | 34,735,968.58 | 34,541,487.85 |
其他流动资产 | 4,741,512.65 | 4,138,403.31 | 4,268,829.36 | 4,593,189.45 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 187,447,655.44 | 193,768,744.92 | 193,022,370.2 | 217,233,068.63 |
非流动资产: | ||||
长期应收款 | 131,447.49 | 135,327.49 | 215,885.8 | 1,063,399.62 |
其他权益工具投资 | 2,833,384.63 | 2,833,384.63 | 2,994,794.99 | 2,994,794.99 |
固定资产 | 100,908,084.98 | 104,735,436.89 | 108,227,090.2 | 112,081,195.48 |
在建工程 | 4,540,965.65 | 4,540,965.65 | 4,912,221.64 | 4,683,452.38 |
使用权资产 | 679,652.65 | 1,093,049.17 | 1,378,192.39 | 1,663,335.61 |
无形资产 | 12,976,910.65 | 13,119,588.82 | 13,258,567 | 13,400,505.19 |
递延所得税资产 | - | 0 | 33,531,964 | 33,543,770.74 |
其他非流动资产 | 95,072,565.06 | 96,188,087.01 | 891,550 | 1,001,330 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 217,143,011.11 | 222,645,839.66 | 165,410,266.02 | 170,431,784.01 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 404,590,666.55 | 416,414,584.58 | 358,432,636.22 | 387,664,852.64 |
流动负债: | ||||
短期借款 | 37,677,616.58 | 39,470,787.52 | 38,818,560.12 | 42,038,102.79 |
应付票据及应付账款 | 119,638,567.45 | 105,924,045.49 | 106,055,026.11 | 100,596,117.32 |
其中:应付票据 | - | 0 | - | 0 |
应付账款 | 119,638,567.45 | 105,924,045.49 | 106,055,026.11 | 100,596,117.32 |
合同负债 | 14,753,320.11 | 15,122,933.43 | 11,948,572.43 | 11,401,626.29 |
应付职工薪酬 | 11,663,693 | 12,052,967.17 | 14,665,114.71 | 8,122,888.08 |
应交税费 | 477,772.49 | 4,913,850.81 | 332,343.2 | 374,772.92 |
其他应付款合计 | 60,902,553.12 | 63,575,063.42 | 59,518,975.01 | 62,208,643.89 |
其中:应付利息 | 16,220,592.8 | 15,689,080.37 | 18,948,741.83 | 18,055,500.32 |
一年内到期的非流动负债 | - | 1,310,844.44 | 1,325,175.44 | 1,266,737.08 |
其他流动负债 | 994,064.32 | 879,571.51 | 998,937.64 | 1,012,759.63 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 246,107,587.07 | 243,250,063.79 | 233,662,704.66 | 227,021,648 |
非流动负债: | ||||
长期借款 | 18,000,000 | 18,000,000 | 8,000,000 | 8,083,438.36 |
租赁负债 | 697,628.63 | - | 783,041.93 | 873,248.76 |
递延收益 | 4,830,916.66 | 5,330,666.66 | 5,830,416.66 | 6,330,166.66 |
递延所得税负债 | 258,790.36 | 259,098.81 | 258,173.46 | 263,417.13 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 23,787,335.65 | 23,589,765.47 | 14,871,632.05 | 15,550,270.91 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 269,894,922.72 | 266,839,829.26 | 248,534,336.71 | 242,571,918.91 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 167,150,000 | 167,150,000 | 167,150,000 | 167,150,000 |
资本公积 | 383,425,133.34 | 383,425,133.34 | 282,046,102.15 | 282,046,102.15 |
其他综合收益 | -1,206,225.43 | -1,204,184.94 | -1,042,796.79 | -1,039,037.69 |
盈余公积 | 31,300,427.78 | 31,300,427.78 | 31,300,427.78 | 31,300,427.78 |
未分配利润 | -445,953,262.64 | -431,152,668.1 | -369,487,007.62 | -334,411,578.49 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 134,716,073.05 | 149,518,708.08 | 109,966,725.52 | 145,045,913.75 |
少数股东权益 | -20,329.22 | 56,047.24 | -68,426.01 | 47,019.98 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 134,695,743.83 | 149,574,755.32 | 109,898,299.51 | 145,092,933.73 |
负债和股东权益合计 | 404,590,666.55 | 416,414,584.58 | 358,432,636.22 | 387,664,852.64 |
公告日期 | 2025-04-30 | 2025-04-25 | 2024-10-25 | 2024-08-20 |
审计意见(境内) | 带强调事项段的无保留意见 |