流通市值:10.76亿 | 总市值:10.95亿 | ||
流通股本:1.64亿 | 总股本:1.67亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 46,434,228.02 | 134,732,889.68 | 132,168,334.24 | 91,472,536.32 |
营业收入 | 46,434,228.02 | 134,732,889.68 | 132,168,334.24 | 91,472,536.32 |
利息收入 | - | 0 | - | 0 |
已赚保费 | - | 0 | - | 0 |
手续费及佣金收入 | - | 0 | - | 0 |
二、营业总成本 | 58,582,146.44 | 207,455,912.71 | 185,788,012.47 | 124,581,259.35 |
营业成本 | 43,716,268.4 | 133,904,239.67 | 127,863,015.63 | 88,178,172.82 |
利息支出 | - | 0 | - | 0 |
手续费及佣金支出 | - | 0 | - | 0 |
退保金 | - | 0 | - | 0 |
赔付支出净额 | - | 0 | - | 0 |
提取保险合同准备金净额 | - | 0 | - | 0 |
保单红利支出 | - | 0 | - | 0 |
分保费用 | - | 0 | - | 0 |
税金及附加 | 799,349.18 | 3,071,099.63 | 2,283,198.77 | 1,554,593.26 |
销售费用 | 1,813,432.05 | 16,206,400.76 | 12,258,857.67 | 8,878,477.64 |
管理费用 | 7,609,491.83 | 32,865,865.49 | 22,790,077.46 | 15,311,609.45 |
研发费用 | 3,427,456.22 | 17,775,052.33 | 14,104,457.85 | 9,977,560.55 |
财务费用 | 1,216,148.76 | 3,633,254.83 | 6,488,405.09 | 680,845.63 |
其中:利息费用 | - | 7,306,631.49 | - | - |
其中:利息收入 | - | 127,937.19 | - | - |
加:公允价值变动收益 | - | 0 | - | 0 |
加:投资收益 | - | 0 | - | 0 |
净敞口套期收益 | - | 0 | - | 0 |
汇兑收益 | - | 0 | - | 0 |
资产处置收益 | -19,544.6 | -19,576.01 | -42,384.22 | -42,528.64 |
资产减值损失(新) | -2,172,936.66 | -10,857,054.49 | -6,405,188.21 | -4,633,771.09 |
信用减值损失(新) | -1,293,513.74 | -19,156,354.7 | -11,494,453.03 | 1,883,745 |
其他收益 | 707,363.41 | 4,507,020.32 | 2,325,781.58 | 1,789,605.84 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | -14,926,550.01 | -98,248,987.91 | -69,235,922.11 | -34,111,671.92 |
加:营业外收入 | 68,624.12 | 1,061,632.14 | 6,963.36 | 4,410.59 |
减:营业外支出 | 19,045.11 | 286,883.09 | 236,364.82 | 178,993.86 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | -14,876,971 | -97,474,238.86 | -69,465,323.57 | -34,286,255.19 |
减:所得税费用 | - | 33,514,506.66 | -18,063.27 | -18,063.27 |
六、净利润 | -14,876,971 | -130,988,745.52 | -69,447,260.3 | -34,268,191.92 |
持续经营净利润 | -14,876,971 | -130,988,745.52 | -69,447,260.3 | -34,268,191.92 |
终止经营净利润 | - | 0 | - | 0 |
归属于母公司股东的净利润 | -14,800,594.54 | -130,898,813.88 | -69,233,153.4 | -34,157,724.27 |
少数股东损益 | -76,376.46 | -89,931.64 | -214,106.9 | -110,467.65 |
(一)基本每股收益 | -0.09 | -0.78 | -0.41 | -0.2 |
(二)稀释每股收益 | -0.09 | -0.78 | -0.41 | -0.2 |
八、其他综合收益 | -2,040.49 | -161,703.14 | -314.99 | 3,444.11 |
归属于母公司股东的其他综合收益 | -2,040.49 | -161,703.14 | -314.99 | 3,444.11 |
九、综合收益总额 | -14,879,011.49 | -131,150,448.66 | -69,447,575.29 | -34,264,747.81 |
归属于母公司股东的综合收益总额 | -14,802,635.03 | -131,060,517.02 | -69,233,468.39 | -34,154,280.16 |
归属于少数股东的综合收益总额 | -76,376.46 | -89,931.64 | -214,106.9 | -110,467.65 |
公告日期 | 2025-04-30 | 2025-04-25 | 2024-10-25 | 2024-08-20 |
审计意见(境内) | 带强调事项段的无保留意见 |