和远气体
(002971)
| 流通市值:68.72亿 | | | 总市值:89.88亿 |
| 流通股本:1.61亿 | | | 总股本:2.11亿 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 385,740,534.54 | 241,939,562.56 | 208,416,365.83 | 183,167,226.52 |
| 应收票据及应收账款 | 370,494,979.22 | 401,631,264.79 | 367,414,029.15 | 350,413,244.08 |
| 其中:应收票据 | 84,430,716.89 | 88,702,778.75 | 95,339,507.24 | 80,106,686.2 |
| 应收账款 | 286,064,262.33 | 312,928,486.04 | 272,074,521.91 | 270,306,557.88 |
| 应收款项融资 | 19,891,992.1 | 24,285,780.46 | 9,753,494.05 | 13,649,987.9 |
| 预付款项 | 29,297,979.96 | 74,080,220.2 | 66,953,673.03 | 79,693,102.57 |
| 其他应收款合计 | 34,203,538.85 | 40,392,091.19 | 24,683,782.53 | 23,151,900.96 |
| 应收股利 | 260,784.32 | - | - | - |
| 存货 | 85,850,712.38 | 69,860,504.72 | 64,713,856.9 | 75,824,271.39 |
| 合同资产 | - | - | 0 | - |
| 一年内到期的非流动资产 | 6,747,300 | 1,560,000 | 1,560,000 | - |
| 其他流动资产 | 49,297,936.35 | 88,625,460.88 | 77,289,564.95 | 59,142,897.87 |
| 流动资产合计 | 981,524,973.4 | 942,374,884.8 | 820,784,766.44 | 785,042,631.29 |
| 非流动资产: | | | | |
| 长期应收款 | 58,846,950 | 63,234,250 | 63,234,250 | 62,842,310 |
| 长期股权投资 | 157,336,004.14 | 157,336,004.14 | 157,336,004.14 | 146,974,775.96 |
| 其他权益工具投资 | 332,723,088 | - | - | - |
| 其他非流动金融资产 | 14,180,000 | 14,180,000 | 14,180,000 | 14,180,000 |
| 固定资产 | 2,082,366,657.04 | 1,939,650,059.61 | 1,977,926,195.77 | 1,805,490,336.1 |
| 在建工程 | 3,096,110,425.52 | 3,125,108,824.88 | 2,842,040,419.62 | 2,587,819,448.51 |
| 使用权资产 | 8,725,854.63 | 9,912,471.33 | 10,653,967.89 | 11,395,464.35 |
| 无形资产 | 295,920,260.06 | 298,803,497.84 | 304,151,867.76 | 277,417,438.14 |
| 商誉 | 10,142,807.65 | 10,142,807.65 | 10,142,807.65 | 10,142,807.65 |
| 长期待摊费用 | 43,778,673.42 | 48,974,070.71 | 50,608,029.64 | 54,263,340.01 |
| 递延所得税资产 | 24,435,031.82 | 27,389,275.51 | 26,557,482.94 | 23,554,499.66 |
| 其他非流动资产 | 77,989,590.61 | 92,567,949.62 | 81,056,016.89 | 103,603,103.05 |
| 非流动资产合计 | 6,202,555,342.89 | 5,787,299,211.29 | 5,537,887,042.3 | 5,097,683,523.43 |
| 资产总计 | 7,184,080,316.29 | 6,729,674,096.09 | 6,358,671,808.74 | 5,882,726,154.72 |
| 流动负债: | | | | |
| 短期借款 | 989,050,000 | 989,050,000 | 1,020,650,000 | 959,050,000 |
| 应付票据及应付账款 | 534,362,577.14 | 534,438,693.24 | 433,828,650.8 | 300,465,541.49 |
| 其中:应付票据 | 97,200,000 | 104,194,000 | 22,694,000 | 51,600,000 |
| 应付账款 | 437,162,577.14 | 430,244,693.24 | 411,134,650.8 | 248,865,541.49 |
| 合同负债 | 25,013,110.48 | 50,304,024.03 | 22,350,956.84 | 19,403,569.68 |
| 应付职工薪酬 | 15,162,028.09 | 13,822,143.15 | 14,637,588.11 | 14,966,926.09 |
| 应交税费 | 12,564,559.84 | 13,167,623.29 | 18,371,757.09 | 10,247,363.25 |
| 其他应付款合计 | 87,822,425.03 | 110,059,480.6 | 157,427,071.25 | 56,065,578.5 |
| 应付股利 | 10,531,250 | - | - | - |
| 一年内到期的非流动负债 | 1,038,214,953.39 | 1,040,233,829.17 | 938,851,317.31 | 828,445,168.9 |
| 其他流动负债 | 82,942,529.43 | 95,066,464.24 | 98,827,990.48 | 83,487,067.08 |
| 流动负债合计 | 2,785,132,183.4 | 2,846,142,257.72 | 2,704,945,331.88 | 2,272,131,214.99 |
| 非流动负债: | | | | |
| 长期借款 | 434,327,472.01 | 303,549,174.72 | 297,373,500 | 275,256,876.25 |
| 租赁负债 | 7,899,689.87 | 8,395,477.9 | 9,718,769.47 | 9,733,817.32 |
| 长期应付款 | 1,332,484,413.35 | 1,408,550,996.3 | 1,532,906,787.65 | 1,516,825,517.19 |
| 递延收益 | 87,767,109.9 | 49,128,205.04 | 49,822,633.52 | 41,247,062 |
| 递延所得税负债 | 45,951,468.22 | 693,546.55 | 693,546.55 | 676,698.94 |
| 非流动负债合计 | 1,908,430,153.35 | 1,770,317,400.51 | 1,890,515,237.19 | 1,843,739,971.7 |
| 负债合计 | 4,693,562,336.75 | 4,616,459,658.23 | 4,595,460,569.07 | 4,115,871,186.69 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 210,625,000 | 211,755,000 | 211,755,000 | 211,800,000 |
| 资本公积 | 942,754,892.97 | 897,814,825.84 | 698,172,987.4 | 710,906,795.83 |
| 减:库存股 | 29,820,000 | 43,294,800 | 43,294,800 | 43,815,000 |
| 其他综合收益 | 257,314,639.49 | - | - | - |
| 专项储备 | 16,463,436.12 | 13,851,673.09 | 13,613,232.12 | 10,289,427.12 |
| 盈余公积 | 56,921,792.4 | 56,921,792.4 | 56,921,792.4 | 50,742,669.39 |
| 未分配利润 | 677,772,622.1 | 670,361,461.55 | 652,317,319.33 | 655,222,399.73 |
| 归属于母公司股东权益合计 | 2,132,032,383.08 | 1,807,409,952.88 | 1,589,485,531.25 | 1,595,146,292.07 |
| 少数股东权益 | 358,485,596.46 | 305,804,484.98 | 173,725,708.42 | 171,708,675.96 |
| 股东权益合计 | 2,490,517,979.54 | 2,113,214,437.86 | 1,763,211,239.67 | 1,766,854,968.03 |
| 负债和股东权益合计 | 7,184,080,316.29 | 6,729,674,096.09 | 6,358,671,808.74 | 5,882,726,154.72 |
| 公告日期 | 2026-08-21 | 2026-04-24 | 2026-04-16 | 2025-10-27 |
| 审计意见(境内) | | | 标准无保留意见 | |