劲仔食品
(003000)
| 流通市值：27.68亿 | | | 总市值：40.95亿 |
| 流通股本：2.98亿 | | | 总股本：4.41亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 311,363,307.12 | 284,542,182.63 | 272,562,367.79 | 495,781,670.18 |
| 交易性金融资产 | 560,186,128.71 | 413,784,877.67 | 407,724,719.72 | 311,602,724.08 |
| 应收票据及应收账款 | 46,791,322.58 | 24,650,532.19 | 42,421,610.42 | 42,887,516.01 |
| 应收账款 | 46,791,322.58 | 24,650,532.19 | 42,421,610.42 | 42,887,516.01 |
| 预付款项 | 31,186,254.52 | 32,115,198.32 | 17,622,330.41 | 18,804,079.87 |
| 其他应收款合计 | 6,914,635.85 | 6,142,672 | 5,130,147.24 | 4,837,226.53 |
| 存货 | 382,427,074.03 | 306,268,887.7 | 315,691,119.5 | 268,973,609.57 |
| 其他流动资产 | 50,877,201.29 | 49,220,131.88 | 52,046,713.27 | 58,250,717.77 |
| 流动资产合计 | 1,389,745,924.1 | 1,116,724,482.39 | 1,113,199,008.35 | 1,201,137,544.01 |
| 非流动资产: | | | | |
| 其他非流动金融资产 | 35,000,000 | 35,000,000 | 35,000,000 | 35,000,000 |
| 固定资产 | 820,595,798.23 | 825,786,261.72 | 811,326,602.51 | 674,451,961.19 |
| 在建工程 | 62,439,389.12 | 54,101,322.72 | 43,992,350.87 | 96,750,316.58 |
| 使用权资产 | 10,696,365.4 | 11,874,680.93 | 12,885,782.78 | 11,473,193.14 |
| 无形资产 | 117,067,603.85 | 117,480,576.45 | 118,329,064.53 | 118,898,349.83 |
| 长期待摊费用 | 25,383,325.55 | 28,385,492.41 | 30,140,266 | 32,764,552.61 |
| 递延所得税资产 | 37,640,358.01 | 34,906,770.14 | 33,719,596.33 | 35,502,273.22 |
| 其他非流动资产 | 3,996,641.29 | 4,025,025.77 | 7,624,756.62 | 10,877,862.5 |
| 非流动资产合计 | 1,112,819,481.45 | 1,111,560,130.14 | 1,093,018,419.64 | 1,015,718,509.07 |
| 资产总计 | 2,502,565,405.55 | 2,228,284,612.53 | 2,206,217,427.99 | 2,216,856,053.08 |
| 流动负债: | | | | |
| 短期借款 | 530,000,000 | 280,000,000 | 182,000,000 | 279,000,000 |
| 应付票据及应付账款 | 163,909,663.99 | 146,116,990.11 | 184,038,702.3 | 151,566,508.71 |
| 应付账款 | 163,909,663.99 | 146,116,990.11 | 184,038,702.3 | 151,566,508.71 |
| 合同负债 | 107,496,262.57 | 93,148,291.82 | 90,463,160.39 | 103,709,264.58 |
| 应付职工薪酬 | 47,059,554.27 | 36,987,233.21 | 33,778,888.53 | 43,408,348.6 |
| 应交税费 | 29,948,705.65 | 18,222,765.72 | 25,656,623.43 | 22,427,138.08 |
| 其他应付款合计 | 23,761,213.88 | 21,393,144.9 | 21,051,983.39 | 19,398,698.54 |
| 一年内到期的非流动负债 | 3,463,635.5 | 3,444,558.05 | 3,344,856.4 | 3,172,365.57 |
| 其他流动负债 | 2,430,070.78 | 2,598,908.87 | 2,491,292.32 | 4,691,748.4 |
| 流动负债合计 | 908,069,106.64 | 601,911,892.68 | 542,825,506.76 | 627,374,072.48 |
| 非流动负债: | | | | |
| 长期借款 | 179,650,000 | 139,800,000 | 89,850,000 | 89,850,000 |
| 租赁负债 | 6,957,640.27 | 8,166,831.11 | 9,278,369.67 | 8,420,704.62 |
| 递延收益 | 77,696,462.65 | 79,416,719.17 | 71,105,809.53 | 70,936,741.58 |
| 递延所得税负债 | 7,993,751.85 | 7,927,265.73 | 8,772,620.15 | 7,425,611.55 |
| 非流动负债合计 | 272,297,854.77 | 235,310,816.01 | 179,006,799.35 | 176,633,057.75 |
| 负债合计 | 1,180,366,961.41 | 837,222,708.69 | 721,832,306.11 | 804,007,130.23 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 440,795,179 | 450,894,159 | 450,894,159 | 450,894,159 |
| 资本公积 | 402,523,042.01 | 487,501,606.47 | 518,429,625.21 | 518,429,625.21 |
| 减:库存股 | 81,546,008.19 | 103,395,634.91 | 140,186,159.8 | 140,186,159.8 |
| 其他综合收益 | 261,943.46 | 90,139.67 | -77,557.2 | -378,873.72 |
| 盈余公积 | 116,899,925.5 | 116,899,925.5 | 116,899,925.5 | 116,899,925.5 |
| 未分配利润 | 434,308,258.63 | 428,776,773.62 | 526,906,247.66 | 455,659,589.84 |
| 归属于母公司股东权益合计 | 1,313,242,340.41 | 1,380,766,969.35 | 1,472,866,240.37 | 1,401,318,266.03 |
| 少数股东权益 | 8,956,103.73 | 10,294,934.49 | 11,518,881.51 | 11,530,656.82 |
| 股东权益合计 | 1,322,198,444.14 | 1,391,061,903.84 | 1,484,385,121.88 | 1,412,848,922.85 |
| 负债和股东权益合计 | 2,502,565,405.55 | 2,228,284,612.53 | 2,206,217,427.99 | 2,216,856,053.08 |
| 公告日期 | 2026-10-27 | 2026-08-25 | 2026-04-23 | 2026-04-23 |
| 审计意见(境内) | | | | 标准无保留意见 |