振邦智能
(003028)
| 流通市值：21.97亿 | | | 总市值：45.07亿 |
| 流通股本：7052.70万 | | | 总股本：1.45亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,182,977,657.84 | 1,092,594,379.8 | 927,794,094.25 | 884,168,400.91 |
| 应收票据及应收账款 | 360,679,902.33 | 445,404,805.2 | 486,196,022.6 | 468,000,191.08 |
| 其中：应收票据 | 55,138,143.84 | 71,489,838.48 | 69,335,656.67 | 71,181,847.97 |
| 应收账款 | 305,541,758.49 | 373,914,966.72 | 416,860,365.93 | 396,818,343.11 |
| 应收款项融资 | 80,522,196.51 | 35,403,190.06 | 67,816,755.59 | 55,103,911.9 |
| 预付款项 | 12,030,588.19 | 6,441,207.52 | 6,816,654.74 | 5,844,226.34 |
| 其他应收款合计 | 16,294,835.25 | 3,685,369.91 | 8,802,811.46 | 12,816,887.92 |
| 存货 | 244,897,036.63 | 218,598,821.11 | 209,232,393.35 | 247,908,473.03 |
| 合同资产 | 293,250 | 295,800 | 255,880 | 210,880 |
| 其他流动资产 | 9,422,651.65 | 14,759,464.39 | 8,960,290.66 | 8,987,496.5 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,907,118,118.4 | 1,863,568,547.53 | 1,838,014,407.78 | 1,890,259,407.26 |
| 非流动资产: | | | | |
| 长期股权投资 | 3,585,774.75 | 3,585,774.75 | - | - |
| 其他权益工具投资 | 4,705,406.58 | 4,705,406.58 | 6,249,091.26 | 5,520,801.01 |
| 固定资产 | 89,329,972.26 | 89,567,767.81 | 85,596,561.42 | 79,531,702.98 |
| 在建工程 | 478,281,129.3 | 430,900,727.71 | 313,731,734.33 | 284,965,660.8 |
| 使用权资产 | 48,094,430.8 | 32,457,600.81 | 35,775,321.83 | 39,583,953.59 |
| 无形资产 | 56,158,243.1 | 56,879,263.73 | 57,486,105.98 | 58,172,248.21 |
| 长期待摊费用 | 1,240,705.1 | 1,561,095.45 | 1,666,410.37 | 1,932,202.83 |
| 递延所得税资产 | - | 1,343,221.02 | 12,913,786.88 | 13,730,387.88 |
| 其他非流动资产 | 10,014,893.26 | 19,104,812.17 | 21,638,510.12 | 12,442,169.5 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 691,410,555.15 | 640,105,670.03 | 535,057,522.19 | 495,879,126.8 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,598,528,673.55 | 2,503,674,217.56 | 2,373,071,929.97 | 2,386,138,534.06 |
| 流动负债: | | | | |
| 短期借款 | 110,579,410.94 | 22,496,126.16 | - | - |
| 应付票据及应付账款 | 551,959,861.74 | 583,425,565.86 | 538,651,439.91 | 534,013,604.12 |
| 其中：应付票据 | 256,873,036.14 | 280,230,732.98 | 273,424,810.23 | 236,647,314.45 |
| 应付账款 | 295,086,825.6 | 303,194,832.88 | 265,226,629.68 | 297,366,289.67 |
| 合同负债 | 26,093,015.21 | 16,211,493.02 | 18,444,680.05 | 25,496,871.27 |
| 应付职工薪酬 | 22,064,609.76 | 31,070,501.72 | 26,814,664.44 | 29,911,911.63 |
| 应交税费 | 3,714,688.33 | 8,099,734.6 | 9,930,081.92 | 5,451,883.81 |
| 其他应付款合计 | 40,583,218.2 | 45,248,985.79 | 34,440,921.32 | 40,948,205.28 |
| 一年内到期的非流动负债 | 5,233,564.57 | 3,697,841.21 | 5,738,684.64 | 9,109,414.5 |
| 其他流动负债 | 3,220,345.49 | 5,006,616.77 | 5,778,965.4 | 3,387,985.15 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 763,448,714.24 | 715,256,865.13 | 639,799,437.68 | 648,319,875.76 |
| 非流动负债: | | | | |
| 租赁负债 | 46,035,267.05 | 31,604,081.58 | 32,726,922.84 | 33,051,367.51 |
| 递延收益 | 4,345,553.81 | 4,623,584.51 | 4,902,415.22 | 4,870,253.29 |
| 递延所得税负债 | 305,567.34 | - | 9,220,103.46 | 9,289,072.18 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 50,686,388.2 | 36,227,666.09 | 46,849,441.52 | 47,210,692.98 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 814,135,102.44 | 751,484,531.22 | 686,648,879.2 | 695,530,568.74 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 111,821,554 | 111,779,154 | 111,779,154 | 111,779,154 |
| 资本公积 | 723,848,236.38 | 721,131,019.46 | 724,556,009.06 | 721,225,828.88 |
| 减:库存股 | 18,281,580 | 18,281,580 | 18,281,580 | 18,281,580 |
| 其他综合收益 | 3,386,210.74 | 3,775,040.05 | 1,320,073.38 | 2,107,125.3 |
| 盈余公积 | 136,734,339.77 | 136,734,339.77 | 136,734,339.77 | 136,734,339.77 |
| 未分配利润 | 826,884,810.22 | 797,051,713.06 | 730,315,054.56 | 737,043,097.37 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,784,393,571.11 | 1,752,189,686.34 | 1,686,423,050.77 | 1,690,607,965.32 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,784,393,571.11 | 1,752,189,686.34 | 1,686,423,050.77 | 1,690,607,965.32 |
| 负债和股东权益合计 | 2,598,528,673.55 | 2,503,674,217.56 | 2,373,071,929.97 | 2,386,138,534.06 |
| 公告日期 | 2025-04-29 | 2025-03-28 | 2024-10-29 | 2024-08-23 |
| 审计意见(境内) | | 标准无保留意见 | | |