当前位置:首页 - 行情中心 - 振邦智能(003028) - 财务分析 - 现金流量表

振邦智能

(003028)

  

流通市值:16.31亿  总市值:33.25亿
流通股本:7069.37万   总股本:1.44亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金641,027,190.38270,400,636.591,504,919,705.131,131,570,231.28
  收到的税费返还39,298,508.2110,048,279.9760,209,325.5640,997,295.27
  收到其他与经营活动有关的现金16,476,623.82,957,807.5554,087,303.2434,360,384.49
  经营活动现金流入小计696,802,322.39283,406,724.111,619,216,333.931,206,927,911.04
  购买商品、接受劳务支付的现金626,267,926.75295,247,052.771,053,062,297.66796,301,697.57
  支付给职工以及为职工支付的现金155,820,232.6577,283,404.99281,758,104.59217,836,559.58
  支付的各项税费5,093,568.993,476,850.9115,892,246.9815,511,833.34
  支付其他与经营活动有关的现金27,181,914.7813,618,713.4359,441,882.5257,458,366.48
  经营活动现金流出小计814,363,643.17389,626,022.11,410,154,531.751,087,108,456.97
  经营活动产生的现金流量净额-117,561,320.78-106,219,297.99209,061,802.18119,819,454.07
二、投资活动产生的现金流量:
  收回投资收到的现金1,179,607,820.72522,194,219.94866,617,500457,000,000
  取得投资收益收到的现金10,477,299.785,593,784.695,335,009.291,904,608.12
  处置固定资产、无形资产和其他长期资产收回的现金净额29,737.1838,365.52,524,993.5311,783.17
  投资活动现金流入小计1,190,114,857.68527,826,370.13874,477,502.82458,916,391.29
  购建固定资产、无形资产和其他长期资产支付的现金21,777,777.2213,674,026.94114,888,655.9185,976,953.42
  投资支付的现金1,059,843,771.81350,921,515.931,657,936,549.25618,712,951.53
  支付其他与投资活动有关的现金--42,626,874.9932,335,514.01
  投资活动现金流出小计1,081,621,549.03364,595,542.871,815,452,080.15737,025,418.96
  投资活动产生的现金流量净额108,493,308.65163,230,827.26-940,974,577.33-278,109,027.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,018,281.722,106,788.54
  取得借款收到的现金-9,971,428.62393,373,363.89179,060,470.59
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-9,971,428.62395,391,645.61181,167,259.13
  偿还债务支付的现金41,993,391.2141,991,308.63257,214,592.3410,579,410.94
  分配股利、利润或偿付利息支付的现金30,106,099.64653,336.5274,694,250.0952,024,060.37
  支付其他与筹资活动有关的现金15,334,762.152,522,469.9422,202,956.1117,570,757.69
  筹资活动现金流出小计87,434,25345,167,115.09354,111,798.5480,174,229
  筹资活动产生的现金流量净额-87,434,253-35,195,686.4741,279,847.07100,993,030.13
四、汇率变动对现金及现金等价物的影响-22,789,745.7-18,363,933.13-16,913,416.93-7,261,362.52
五、现金及现金等价物净增加额-119,292,010.833,451,909.67-707,546,345.01-64,557,905.99
  加:期初现金及现金等价物余额385,048,034.79385,048,034.791,092,594,379.81,092,594,379.8
  期末现金及现金等价物余额265,756,023.96388,499,944.46385,048,034.791,028,036,473.81
补充资料:
  净利润16,715,320.49-73,410,922.57-
  资产减值准备15,297,917.66-16,547,940.82-
  固定资产和投资性房地产折旧20,163,458.36-25,477,537.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,163,458.36-25,477,537.2-
  无形资产摊销1,237,147.4-2,956,936.89-
  长期待摊费用摊销754,056.04-1,357,858.59-
  处置固定资产、无形资产和其他长期资产的损失-29,737.18--196,743.56-
  固定资产报废损失252,162.01-233,310-
  公允价值变动损失-17,949,818.53--1,175,547.47-
  财务费用30,090,521.67-14,980,673.73-
  投资损失-4,531,098.22-350,359.67-
  递延所得税-8,080,019.18--3,916,112.84-
  其中:递延所得税资产减少-8,080,019.18--3,916,112.84-
  存货的减少-114,693,923.02--74,682,186.66-
  经营性应收项目的减少-99,146,360.58-90,019,142.99-
  经营性应付项目的增加38,743,374.23-59,952,933.73-
  其他---3,235,370.76-
  现金的期末余额265,756,023.96-385,048,034.79-
  减:现金的期初余额385,048,034.79-1,092,594,379.8-
  现金及现金等价物的净增加额-119,292,010.83--707,546,345.01-
公告日期2026-08-222026-04-282026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑