维尔利
(300190)
| 流通市值：34.43亿 | | | 总市值：34.70亿 |
| 流通股本：8.04亿 | | | 总股本：8.11亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 578,962,299.75 | 431,811,471.28 | 428,259,339.13 | 669,203,415.7 |
| 交易性金融资产 | 100,000 | 100,000 | 1,500,000 | 4,700,000 |
| 应收票据及应收账款 | 1,621,767,121.25 | 1,693,467,229.88 | 1,682,712,487.59 | 1,733,021,764.01 |
| 其中：应收票据 | 30,565,278.96 | 47,754,518.89 | 38,204,441.48 | 65,108,346.04 |
| 应收账款 | 1,591,201,842.29 | 1,645,712,710.99 | 1,644,508,046.11 | 1,667,913,417.97 |
| 应收款项融资 | 6,780,994.69 | 7,920,041.82 | 13,763,626.37 | 10,629,863.43 |
| 预付款项 | 63,402,098.04 | 58,162,495.8 | 65,209,500.43 | 51,583,434.18 |
| 其他应收款合计 | 160,532,802.2 | 133,520,308.85 | 132,605,015.34 | 135,520,332.98 |
| 应收股利 | 401,100.41 | 401,100.41 | 401,100.41 | 600,423.03 |
| 存货 | 463,302,240.78 | 479,793,241.02 | 511,823,355.38 | 448,353,229.6 |
| 合同资产 | 384,475,494.29 | 416,588,835.92 | 443,707,624.28 | 435,621,167.47 |
| 一年内到期的非流动资产 | 2,749,100 | 2,929,100 | 2,569,100 | 2,569,100 |
| 其他流动资产 | 122,356,760.23 | 146,300,696.38 | 148,318,144.81 | 160,978,891.66 |
| 流动资产合计 | 3,404,428,911.23 | 3,370,593,420.95 | 3,430,468,193.33 | 3,652,181,199.03 |
| 非流动资产: | | | | |
| 长期应收款 | 17,621,700 | 17,621,700 | 17,303,200 | 17,303,200 |
| 长期股权投资 | 505,647,873.31 | 513,694,495.06 | 512,507,691.07 | 513,073,948 |
| 其他非流动金融资产 | 53,960,878.13 | 53,960,878.13 | 53,960,878.13 | 55,160,878.13 |
| 投资性房地产 | 19,682,877.1 | 20,016,731.38 | 20,350,585.66 | 20,684,439.94 |
| 固定资产 | 858,912,963.02 | 876,777,771.29 | 890,988,210.04 | 910,663,025.28 |
| 在建工程 | 60,885,510.06 | 44,326,103.66 | 44,366,139.7 | 36,694,408.72 |
| 使用权资产 | 35,526,753.78 | 36,759,645.52 | 36,693,526.88 | 38,172,290.18 |
| 无形资产 | 1,291,114,889.74 | 1,632,434,295.54 | 1,651,046,652.15 | 1,689,111,997.43 |
| 商誉 | 457,669,963.13 | 457,669,963.13 | 457,669,963.13 | 457,669,963.13 |
| 长期待摊费用 | 16,468,988.48 | 17,639,113.85 | 18,686,976.83 | 19,752,674.47 |
| 递延所得税资产 | 217,387,111.9 | 218,275,364.38 | 225,614,896.81 | 227,034,700.16 |
| 非流动资产合计 | 3,534,879,508.65 | 3,889,176,061.94 | 3,929,188,720.4 | 3,985,321,525.44 |
| 资产总计 | 6,939,308,419.88 | 7,259,769,482.89 | 7,359,656,913.73 | 7,637,502,724.47 |
| 流动负债: | | | | |
| 短期借款 | 1,071,672,444.45 | 1,008,731,997.78 | 927,625,197.78 | 1,019,212,010.46 |
| 应付票据及应付账款 | 913,228,940.4 | 1,043,126,514.69 | 1,085,979,389.2 | 1,119,642,116.34 |
| 其中：应付票据 | 36,333,306.11 | 82,272,318.05 | 112,647,247.79 | 54,138,929.74 |
| 应付账款 | 876,895,634.29 | 960,854,196.64 | 973,332,141.41 | 1,065,503,186.6 |
| 合同负债 | 154,203,472.69 | 199,989,933.87 | 214,844,491.13 | 183,915,913.88 |
| 应付职工薪酬 | 15,439,439.28 | 25,329,448.13 | 24,765,731.62 | 26,344,423.44 |
| 应交税费 | 123,498,306.85 | 123,316,718.61 | 117,675,095.92 | 142,055,151.49 |
| 其他应付款合计 | 70,828,998.25 | 70,900,980.41 | 76,316,560.34 | 73,175,092.44 |
| 一年内到期的非流动负债 | 27,806,923.87 | 279,421,848.76 | 403,446,568.56 | 486,995,385.06 |
| 其他流动负债 | 64,129,908.06 | 101,240,103.05 | 113,785,482.01 | 139,447,298.45 |
| 流动负债合计 | 2,440,808,433.85 | 2,852,057,545.3 | 2,964,438,516.56 | 3,190,787,391.56 |
| 非流动负债: | | | | |
| 长期借款 | 479,539,860.1 | 376,016,560.1 | 380,561,137.58 | 372,516,560.1 |
| 应付债券 | 814,578,650.76 | 907,620,357.56 | 918,835,397.3 | 907,979,136.88 |
| 租赁负债 | 33,783,521.39 | 32,255,873.33 | 30,749,066.96 | 33,192,020.81 |
| 长期应付款 | 11,020,602.78 | 51,534,602.77 | 41,982,079.23 | 52,426,971.27 |
| 预计负债 | 16,261,324.41 | 16,263,352.42 | 16,528,640.07 | 16,589,696.13 |
| 递延收益 | 134,890,229.71 | 169,479,460.62 | 172,015,098.93 | 174,866,657.05 |
| 递延所得税负债 | 1,908,614.51 | 1,908,614.51 | 1,908,614.51 | 1,908,614.51 |
| 非流动负债合计 | 1,491,982,803.66 | 1,555,078,821.31 | 1,562,580,034.58 | 1,559,479,656.75 |
| 负债合计 | 3,932,791,237.51 | 4,407,136,366.61 | 4,527,018,551.14 | 4,750,267,048.31 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 810,808,068 | 781,597,732 | 781,597,732 | 781,597,517 |
| 资本公积 | 2,344,549,189.36 | 2,262,498,002.16 | 2,262,498,002.16 | 2,262,497,238.92 |
| 减:库存股 | 90,717,872.56 | 90,717,872.56 | 90,717,872.56 | 90,717,872.56 |
| 其他综合收益 | 5,978,347.69 | 6,451,663.97 | 1,050,476.51 | 1,054,754.04 |
| 盈余公积 | 113,204,304.35 | 113,204,304.35 | 113,204,304.35 | 113,204,304.35 |
| 未分配利润 | -286,884,074.82 | -331,763,178.24 | -349,643,862.03 | -294,923,939.07 |
| 归属于母公司股东权益合计 | 2,896,937,962.02 | 2,741,270,651.68 | 2,717,988,780.43 | 2,772,712,002.68 |
| 少数股东权益 | 109,579,220.35 | 111,362,464.6 | 114,649,582.16 | 114,523,673.48 |
| 股东权益合计 | 3,006,517,182.37 | 2,852,633,116.28 | 2,832,638,362.59 | 2,887,235,676.16 |
| 负债和股东权益合计 | 6,939,308,419.88 | 7,259,769,482.89 | 7,359,656,913.73 | 7,637,502,724.47 |
| 公告日期 | 2025-10-23 | 2025-08-12 | 2025-04-26 | 2025-04-22 |
| 审计意见(境内) | | | | 标准无保留意见 |