当前位置:首页 - 行情中心 - 维尔利(300190) - 财务分析 - 现金流量表

维尔利

(300190)

  

流通市值:34.75亿  总市值:35.03亿
流通股本:8.04亿   总股本:8.11亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,379,163,562.95837,762,604.87385,773,506.722,369,657,887.75
  收到的税费返还6,185,310.365,434,587.751,576,458.2811,749,865.96
  收到其他与经营活动有关的现金243,960,803.8218,874,975.97,699,866.9462,050,497.14
  经营活动现金流入小计1,629,309,677.13862,072,168.52395,049,831.942,443,458,250.85
  购买商品、接受劳务支付的现金930,170,173.2493,144,162.56260,396,973.551,444,364,618.51
  支付给职工以及为职工支付的现金251,037,506.65177,115,973.6103,800,128.95339,556,036.31
  支付的各项税费49,484,616.6736,798,245.0719,890,334.5961,287,681.75
  支付其他与经营活动有关的现金134,811,700.4295,024,696.3245,559,344.51207,082,209.75
  经营活动现金流出小计1,365,503,996.94802,083,077.55429,646,781.62,052,290,546.32
  经营活动产生的现金流量净额263,805,680.1959,989,090.97-34,596,949.66391,167,704.53
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,0001,200,0001,200,0004,000
  取得投资收益收到的现金13,617,037.637,198,821.551,165,2517,896,689.06
  处置固定资产、无形资产和其他长期资产收回的现金净额161,680.3123,897.343,709.327,204,269.1
  处置子公司及其他营业单位收到的现金净额86,154,047.35--247,164,784.15
  收到的其他与投资活动有关的现金11,003,479.038,689,169.234,586,197.3867,684,095.57
  投资活动现金流入小计111,936,244.3117,211,888.086,995,157.68349,953,837.88
  购建固定资产、无形资产和其他长期资产支付的现金45,416,372.0318,452,764.1312,052,362.8650,037,931.87
  投资支付的现金---4,683,000
  取得子公司及其他营业单位支付的现金---8,910,000
  支付其他与投资活动有关的现金1,356,000665,000450,00064,700,000
  投资活动现金流出小计46,772,372.0319,117,764.1312,502,362.86128,330,931.87
  投资活动产生的现金流量净额65,163,872.28-1,905,876.05-5,507,205.18221,622,906.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,180,000590,000590,0004,804,000
  其中:子公司吸收少数股东投资收到的现金1,180,000590,000590,0004,804,000
  取得借款收到的现金1,284,547,520932,757,520452,091,2201,187,133,447.34
  收到其他与筹资活动有关的现金56,201,793.8623,180,524.891,887,50019,788,739.8
  筹资活动现金流入小计1,341,929,313.86956,528,044.89454,568,7201,211,726,187.14
  偿还债务支付的现金1,614,194,109.511,164,993,557.06630,123,492.61,540,741,244.95
  分配股利、利润或偿付利息支付的现金83,268,926.9560,676,448.7618,895,930.85105,823,310.71
  其中:子公司支付给少数股东的股利、利润---2,839,944.85
  支付其他与筹资活动有关的现金14,117,179.0731,146,908.4760,416,357.6168,683,949.34
  筹资活动现金流出小计1,711,580,215.531,256,816,914.29709,435,781.061,715,248,505
  筹资活动产生的现金流量净额-369,650,901.67-300,288,869.4-254,867,061.06-503,522,317.86
四、汇率变动对现金及现金等价物的影响6,067,480.196,541,176.62-70,307.14-2,465,988.16
五、现金及现金等价物净增加额-34,613,869.01-235,664,477.86-295,041,523.04106,802,304.52
  加:期初现金及现金等价物余额549,746,819.52549,746,819.52549,746,819.52442,944,515
  期末现金及现金等价物余额515,132,950.51314,082,341.66254,705,296.48549,746,819.52
补充资料:
  净利润--36,259,494.8--748,297,068.87
  资产减值准备--23,501,409.88-556,576,441.2
  固定资产和投资性房地产折旧-38,133,548.41-103,999,255.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,133,548.41-103,999,255.24
  无形资产摊销-83,242,543.04-160,849,623.96
  长期待摊费用摊销-2,756,496.41-7,495,907.83
  处置固定资产、无形资产和其他长期资产的损失-1,278,983.66-15,077,645.81
  固定资产报废损失-76,313.95-5,407,037.72
  财务费用-56,280,706.03-137,287,938.82
  投资损失--6,820,109.37--104,950,927.42
  递延所得税-9,010,652.81--36,067,441.19
  其中:递延所得税资产减少-9,010,652.81--36,036,803.12
    递延所得税负债增加----30,638.07
  存货的减少--33,728,092.1-236,402,358.14
  经营性应收项目的减少-366,404,989.15-344,179,116.48
  经营性应付项目的增加--398,908,154.72--292,401,595.35
  现金的期末余额-314,082,341.66-549,746,819.52
  减:现金的期初余额-549,746,819.52-442,944,515
  现金及现金等价物的净增加额--235,664,477.86-106,802,304.52
公告日期2025-10-232025-08-122025-04-262025-04-22
审计意见(境内)标准无保留意见
TOP↑