流通市值:35.78亿 | 总市值:36.03亿 | ||
流通股本:7.76亿 | 总股本:7.82亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 837,762,604.87 | 385,773,506.72 | 2,369,657,887.75 | 1,685,019,143.18 |
收到的税费返还 | 5,434,587.75 | 1,576,458.28 | 11,749,865.96 | 5,548,199.62 |
收到其他与经营活动有关的现金 | 18,874,975.9 | 7,699,866.94 | 62,050,497.14 | 29,345,850.72 |
经营活动现金流入小计 | 862,072,168.52 | 395,049,831.94 | 2,443,458,250.85 | 1,719,913,193.52 |
购买商品、接受劳务支付的现金 | 493,144,162.56 | 260,396,973.55 | 1,444,364,618.51 | 976,543,563.85 |
支付给职工以及为职工支付的现金 | 177,115,973.6 | 103,800,128.95 | 339,556,036.31 | 272,011,125.88 |
支付的各项税费 | 36,798,245.07 | 19,890,334.59 | 61,287,681.75 | 48,873,661.63 |
支付其他与经营活动有关的现金 | 95,024,696.32 | 45,559,344.51 | 207,082,209.75 | 214,415,716.56 |
经营活动现金流出小计 | 802,083,077.55 | 429,646,781.6 | 2,052,290,546.32 | 1,511,844,067.92 |
经营活动产生的现金流量净额 | 59,989,090.97 | -34,596,949.66 | 391,167,704.53 | 208,069,125.6 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,200,000 | 1,200,000 | 4,000 | - |
取得投资收益收到的现金 | 7,198,821.55 | 1,165,251 | 7,896,689.06 | 6,499,270.05 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 123,897.3 | 43,709.3 | 27,204,269.1 | 116,390 |
处置子公司及其他营业单位收到的现金净额 | - | - | 247,164,784.15 | 245,881,194.34 |
收到的其他与投资活动有关的现金 | 8,689,169.23 | 4,586,197.38 | 67,684,095.57 | 62,254,805.33 |
投资活动现金流入小计 | 17,211,888.08 | 6,995,157.68 | 349,953,837.88 | 314,751,659.72 |
购建固定资产、无形资产和其他长期资产支付的现金 | 18,452,764.13 | 12,052,362.86 | 50,037,931.87 | 84,835,100.24 |
投资支付的现金 | - | - | 4,683,000 | 679,000 |
取得子公司及其他营业单位支付的现金 | - | - | 8,910,000 | 5,940,000 |
支付其他与投资活动有关的现金 | 665,000 | 450,000 | 64,700,000 | 57,150,000 |
投资活动现金流出小计 | 19,117,764.13 | 12,502,362.86 | 128,330,931.87 | 148,604,100.24 |
投资活动产生的现金流量净额 | -1,905,876.05 | -5,507,205.18 | 221,622,906.01 | 166,147,559.48 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 590,000 | 590,000 | 4,804,000 | 4,493,190.66 |
其中:子公司吸收少数股东投资收到的现金 | 590,000 | 590,000 | 4,804,000 | 4,493,190.66 |
取得借款收到的现金 | 932,757,520 | 452,091,220 | 1,187,133,447.34 | 1,002,174,199.6 |
收到其他与筹资活动有关的现金 | 23,180,524.89 | 1,887,500 | 19,788,739.8 | 18,460,922.55 |
筹资活动现金流入小计 | 956,528,044.89 | 454,568,720 | 1,211,726,187.14 | 1,025,128,312.81 |
偿还债务支付的现金 | 1,164,993,557.06 | 630,123,492.6 | 1,540,741,244.95 | 1,210,648,759.98 |
分配股利、利润或偿付利息支付的现金 | 60,676,448.76 | 18,895,930.85 | 105,823,310.71 | 90,607,995.92 |
其中:子公司支付给少数股东的股利、利润 | - | - | 2,839,944.85 | - |
支付其他与筹资活动有关的现金 | 31,146,908.47 | 60,416,357.61 | 68,683,949.34 | 51,686,095.11 |
筹资活动现金流出小计 | 1,256,816,914.29 | 709,435,781.06 | 1,715,248,505 | 1,352,942,851.01 |
筹资活动产生的现金流量净额 | -300,288,869.4 | -254,867,061.06 | -503,522,317.86 | -327,814,538.2 |
四、汇率变动对现金及现金等价物的影响 | 6,541,176.62 | -70,307.14 | -2,465,988.16 | 35,599.84 |
五、现金及现金等价物净增加额 | -235,664,477.86 | -295,041,523.04 | 106,802,304.52 | 46,437,746.72 |
加:期初现金及现金等价物余额 | 549,746,819.52 | 549,746,819.52 | 442,944,515 | 442,944,515 |
期末现金及现金等价物余额 | 314,082,341.66 | 254,705,296.48 | 549,746,819.52 | 489,382,261.72 |
补充资料: | ||||
净利润 | -36,259,494.8 | - | -748,297,068.87 | - |
资产减值准备 | -23,501,409.88 | - | 556,576,441.2 | - |
固定资产和投资性房地产折旧 | 38,133,548.41 | - | 103,999,255.24 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 38,133,548.41 | - | 103,999,255.24 | - |
无形资产摊销 | 83,242,543.04 | - | 160,849,623.96 | - |
长期待摊费用摊销 | 2,756,496.41 | - | 7,495,907.83 | - |
处置固定资产、无形资产和其他长期资产的损失 | 1,278,983.66 | - | 15,077,645.81 | - |
固定资产报废损失 | 76,313.95 | - | 5,407,037.72 | - |
财务费用 | 56,280,706.03 | - | 137,287,938.82 | - |
投资损失 | -6,820,109.37 | - | -104,950,927.42 | - |
递延所得税 | 9,010,652.81 | - | -36,067,441.19 | - |
其中:递延所得税资产减少 | 9,010,652.81 | - | -36,036,803.12 | - |
递延所得税负债增加 | - | - | -30,638.07 | - |
存货的减少 | -33,728,092.1 | - | 236,402,358.14 | - |
经营性应收项目的减少 | 366,404,989.15 | - | 344,179,116.48 | - |
经营性应付项目的增加 | -398,908,154.72 | - | -292,401,595.35 | - |
现金的期末余额 | 314,082,341.66 | - | 549,746,819.52 | - |
减:现金的期初余额 | 549,746,819.52 | - | 442,944,515 | - |
现金及现金等价物的净增加额 | -235,664,477.86 | - | 106,802,304.52 | - |
公告日期 | 2025-08-12 | 2025-04-26 | 2025-04-22 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |